XO Group Reports Second Quarter 2017 Financial Results;

Montag, 31.07.2017 13:35 von

PR Newswire

NEW YORK, July 31, 2017 /PRNewswire/ -- XO Group Inc. (the "Company") (NYSE: XOXO, xogroupinc.com), today reported financial results for the three and six months ended June 30, 2017.

Total revenue for the second quarter of 2017 was $42.2 million, up 9% as compared to the same period in the prior year and the Adjusted EBITDA margin was 19%. GAAP net income for the quarter was $1.4 million or $0.06 per diluted share compared to diluted earnings per share of $0.15 in the same period in the prior year. Non-GAAP net income was $2.7 million or $0.11 per diluted share. The Company's balance sheet at June 30, 2017 reflected cash and cash equivalents of $98.4 million compared to $105.7 million at December 31, 2016. The Company repurchased and retired shares of its common stock for an aggregate price of $8.2 million during the quarter as part of the Company's previously announced repurchase program.

"We continue to develop great products that our couples love while delivering distinct value to our business partners.  I am pleased to report another quarter of robust growth in our transactions business and our highest year-over-year quarterly growth rate in local online since the first quarter of 2016," said Mike Steib, Chief Executive Officer.

XO's Management Team will welcome Analysts and Investors at an Analyst Breakfast and Meeting on September 27th.  More details to come.

Long-Term Financial Targets

The Company's long-term financial targets are double digit revenue growth rates and gross margins of approximately 90-95%, yielding adjusted EBITDA margins of 20%.

 

XO GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in Thousands, Except for Per Share Data)

(Unaudited)















Three Months Ended June 30,



Six Months Ended June 30,





2017



2016



2017



2016

Net revenue:

















 National online advertising



$

9,746





$

9,566





$

18,674





$

18,224



 Local online advertising



18,991





16,652





37,425





34,831



     Total online advertising



28,737





26,218





56,099





53,055



 Transactions



8,190





6,431





13,152





10,635



 Publishing and other



5,299





6,059





8,735





10,687



  Total net revenue



42,226





38,708





77,986





74,377



Cost of revenue:

















 Online advertising



919





684





1,850





1,299



 Publishing and other



1,867





2,072





2,845





3,182



  Total cost of revenue



2,786





2,756





4,695





4,481



  Gross profit



39,440





35,952





73,291





69,896



Operating expenses:











































 Product and content development



11,914





10,814





23,655





21,659



 Sales and marketing



14,030





11,513





27,531





23,074



 General and administrative



7,961





5,833





15,262





12,183



























 Depreciation and amortization



2,011





1,641





3,669





3,235



  Total operating expenses



35,917





29,801





70,117





60,151



  Income from operations



3,524





6,151





3,174





9,745



 Loss in equity interests



(1,054)





(37)





(1,171)





(181)



 Interest and other income / (expense), net



105





(18)





198





(19)



  Income before income taxes



2,575





6,096





2,201





9,545



 Income tax expense



1,134





2,331





448





2,755



Net income



$

1,441





$

3,765





$

1,753





$

6,790





















Net income per share:

















 Basic



$

0.06





$

0.15





$

0.07





$

0.27



 Diluted



$

0.06





$

0.15





$

0.07





$

0.26



Weighted average number of shares

used in calculating net earnings per

share:

















Basic



24,958





25,393





25,154





25,328



Dilutive effect of:

















Restricted stock



191





260





280





291



Employee Stock Purchase Plan



2





3





2





1



Options



31





21





33





17



Diluted



25,182





25,677





25,469





25,637



 

 

XO GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in Thousands, Except for Per Share Data)

(Unaudited)











June 30, 2017



December 31, 2016

ASSETS







Current assets:







 Cash and cash equivalents

$

98,391





$

105,703



 Accounts receivable, net

18,548





20,182



 Prepaid expenses and other current assets

8,018





5,247



Total current assets

124,957





131,132



Long-term restricted cash

1,181





1,181



Property and equipment, net

10,912





12,130



Intangibles assets, net

3,738





4,154



Goodwill

48,678





48,678



Deferred tax assets, net

9,757





9,918



Investments

1,514





2,685



Other assets

187





308



Total assets

$

200,924





$

210,186



LIABILITIES AND STOCKHOLDERS' EQUITY







Current liabilities:







     Accrued compensation and employee benefits

$

4,670





$

6,164



   Accounts payable and accrued expenses

7,479





7,515



   Deferred revenue

18,381





16,752



Total current liabilities

30,530





30,431



Deferred rent

3,423





3,720



Other liabilities

1,192





1,485



Total liabilities

35,145





35,636



Commitments and contingencies







Stockholders' equity:







 Preferred stock, $0.001 par value; 5,000,000 shares authorized and zero

 shares issued and outstanding as of June 30, 2017 and December 31,

 2016, respectively







 Common stock, $0.01 par value; 100,000,000 shares authorized and

 25,697,045 and 26,304,925 shares issued and outstanding at June 30,

 2017 and December 31, 2016, respectively

258





264



 Additional paid-in-capital

177,256





178,959



 Accumulated deficit

(11,735)





(4,673)



Total stockholders' equity

165,779





174,550



Total liabilities and stockholders' equity

$

200,924





$

210,186



 

 

 

XO GROUP INC.

NON-GAAP RECONCILIATION TABLE

For the Three Months Ended June 30, 2017 and 2016

(In Thousands, Except for Per Share Data)

(Unaudited)













Adjusted Net Income Reconciliation







Three Months Ended June 30,







2017



2016







As Reported

Adjustments



Non GAAP



As Reported

Adjustments



Non GAAP



























Net revenue



$

42,226



$





$

42,226





$

38,708



$





$

38,708





Cost of revenue



2,786







2,786





2,756







2,756





Operating expenses























Product and content development



11,914







11,914





10,814







10,814





Sales and marketing



14,030







14,030





11,513







11,513





General and administrative



7,961



200

(a)



7,761





5,833







5,833





Depreciation and amortization



2,011







2,011





1,641







1,641





Total operating expenses



35,916



200





35,716





29,801







29,801





























Income from operations



3,524



200





3,724





6,151







6,151





























Interest and other income/(expense), net



105







105





(18)







(18)





Loss in equity interests



(1,054)



1,032

(a)



(22)





(37)







(37)





Income tax expense



1,134







1,134





2,331







2,331





Net income



$

1,441



$

1,232





$

2,673





$

3,765



$





$

3,765





Net income per share - diluted



$

0.06



$

0.05





$

0.11





$

0.15



$





$

0.15





Weighted average number of shares

outstanding - diluted



25,182







25,182





25,677







25,677

































Adjusted EBITDA Reconciliation







Three Months Ended June 30,







2017



2016



Income from operations









$

3,524











$

6,151





Depreciation and amortization









2,011











1,641





Stock-based compensation









2,142











1,988





Bad debt expense (a)









$

200















Adjusted EBITDA









$

7,877











$

9,780

































Free Cash Flow Reconciliation







Three Months Ended June 30,







2017



2016



Net cash provided by operating activities









$

3,625











$

7,090





Less: capital expenditures









(911)











(1,264)





Free cash flow









$

2,714











$

5,826





































(a)

Adjusted loss in equity interests excludes the other-than-temporary impairment that reduced the carrying value of our equity investment in Jetaport, Inc. to zero. In addition, adjusted general and administrative operating expenses exclude bad debt expense associated with a loan previously made to Jetaport, Inc.

 

 

 

XO GROUP INC.

NON-GAAP RECONCILIATION TABLE

For the Six Months Ended June 30, 2017 and 2016

(In Thousands, Except for Per Share Data)

(Unaudited)













Adjusted Net Income Reconciliation







Six Months Ended June 30,







2017



2016







As Reported

Adjustments



Non GAAP



As Reported

Adjustments



Non GAAP



























Net revenue



$

77,986



$





$

77,986





$

74,377



$





$

74,377





Cost of revenue



4,695







4,695





4,481







4,481





Operating expenses























Product and content development



23,655







23,655





21,659







21,659





Sales and marketing



27,531







27,531





23,074







23,074





General and administrative



15,262



200

(a)



15,062





12,183







12,183





Depreciation and amortization



3,669







3,669





3,235







3,235





Total operating expenses



70,117



200





69,917





60,151







60,151





























Income from operations



3,174



200





3,374





9,745







9,745





























Interest and other income /

(expense), net



198







198





(19)







(19)





Loss in equity interests



(1,171)



1,032

(a)



(139)





(181)







(181)





Income tax expense



448







448





2,755







2,755





Net income



$

1,753



$

1,232





$

2,985





$

6,790



$





$

6,790





Net income per share - diluted



$

0.07



$

0.05





$

0.12





$

0.26



$





$

0.26





Weighted average number of shares

outstanding - diluted



25,469







25,469





25,637







25,637

































Adjusted EBITDA Reconciliation







Six Months Ended June 30,







2017



2016



Income from operations









$

3,174











$

9,745





Depreciation and amortization









3,669











3,235





Stock-based compensation









4,017











3,644





Bad debt expense (a)









200















Adjusted EBITDA









$

11,060











$

16,624

































Free Cash Flow Reconciliation







Six Months Ended June 30,







2017



2016



Net cash provided by operating activities









$

9,832











$

12,633





Less: capital expenditures









(2,123)











(1,986)





Free cash flow









$

7,709











$

10,647









(a)

Adjusted loss in equity interests excludes the other-than-temporary impairment that reduced the carrying value of our equity investment in Jetaport, Inc. to zero. In addition, general and administrative operating expenses excludes bad debt expense associated with a loan previously made to Jetaport, Inc.

 

 

 

XO GROUP INC.

SUPPLEMENTAL DATA TABLES (UNAUDITED)

(Unaudited)



















TheKnot.com Local Online Advertising Metrics

Q2 2017

Q2 2016

Vendor Count(a)

23,961

24,241

Retention Rate(a)

75.1%

69.7%

Avg. Revenue/Vendor(a)

$2,865

$2,667

Vendor Count at Quarter End

26,124

22,909







(a)

Calculated on a trailing twelve-month basis.

 

 

Stock Based Compensation

The Company included total stock-based compensation expense related to all its stock awards in various operating expense categories for the three and six months ended June 30, 2017 and 2016, as follows:





Three Months Ended June 30,



Six Months Ended June 30,





2017



2016



2017



2016





(Amounts in Thousands)

Product and content development



$

657





$

556





$

1,154





$

961



Sales and marketing



431





438





865





848



General and administrative



1,054





994





1,998





1,835



Total stock-based compensation



$

2,142





$

1,988





$

4,017





$

3,644



 

Conference Call and Replay Information

XO Group Inc. will host a conference call with investors at 8:00 a.m. ET on Monday, July 31, 2017, to discuss its second quarter 2017 financial results. Participants should dial (877) 201-0168 and use Conference ID# 51080589 at least 10 minutes before the call is scheduled to begin. Participants can also access the live broadcast over the internet on the Investor Relations section of the Company's website, accessible at http://ir.xogroupinc.com. To access the webcast, participants should visit XO Group's website at least 15 minutes prior to the conference call in order to download or install any necessary audio software.

A replay of the webcast will also be archived on the Company's website approximately two hours after the conference call ends.

About XO Group Inc.

XO Group Inc.'s (NYSE: XOXO; xogroupinc.com) mission is to help people navigate and truly enjoy life's biggest moments together. Our multi-platform brands guide couples through transformative life stages - from getting married with The Knot, to moving in together with The Nest, to having a baby with The Bump, and helping bring important celebrations to life with entertainment vendors from GigMasters. The Company is publicly listed on the New York Stock Exchange (NYSE: XOXO) and is headquartered in New York City.

Forward Looking Statements

This release may contain projections or other forward-looking statements regarding future events or our future financial performance or estimates regarding third parties. These statements are only estimates or predictions and reflect our current beliefs and expectations. Actual events or results may differ materially from those contained in the estimates, projections or forward-looking statements. It is routine for internal projections and expectations to change as the quarter progresses, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations may change prior to the end of the quarter. Although these expectations may change, we will not necessarily inform you if they do. Our policy is to provide expectations not more than once per quarter, and not to update that information until the next quarter. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation, (i) our operating results may fluctuate, are difficult to predict and could fall below expectations, (ii) our business depends on strong brands, and failing to maintain and enhance our brands would hurt our business, (iii) our ongoing investment in new businesses and new products, services, and technologies is inherently risky, and could disrupt our ongoing business and/or fail to generate the results we are expecting, (iv) if we are unable to continue to develop solutions that generate revenue from advertising and other services delivered to mobile devices, our business could be harmed, (v) we face intense competition in our markets.If we do not continue to innovate and provide products and services that are useful to users, we may not remain competitive, and our revenue and results of operations could be adversely affected, (vi) our businesses could be negatively affected by changes in Internet search engine algorithms and email marketing policies, (vii) our transactions business is dependent on third-party participants, whose lack of performance could adversely affect our results of operations, (viii) fraudulent or unlawful activities on our marketplace could harm our business and consumer confidence in our marketplace, (ix) we may be subject to legal liability associated with providing online services or content, (x) we may be unable to continue to use the domain names that we use in our business, or prevent third parties from acquiring and using domain names that infringe on, are similar to, or otherwise decrease the value of our brand or our trademarks or service marks, and (xi) other factors detailed in documents we file from time to time with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995.

Non-GAAP Financial Measures

This press release includes information about certain financial measures that are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP" or "U.S. GAAP"), including adjusted EBITDA, adjusted net income, adjusted net income per diluted share and free cash flow. These non-GAAP measures have important limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP.  Our use of these terms may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation.

Management defines its non-GAAP financial measures as follows:

  • Adjusted EBITDA represents GAAP income from operations adjusted to exclude, if applicable: (1) depreciation and amortization, (2) stock-based compensation expense, (3) asset impairment charges, and (4) other items affecting comparability during the period.



  • Adjusted net income represents GAAP net income, adjusted for items that impact comparability for incremental or unusual costs incurred in the current period, which may include: (1) asset impairment charges, (2) executive separation and other severance charges, (3) non-recurring foreign taxes, interest and penalties and (4) costs related to exit activities.



  • Adjusted net income per diluted share represents adjusted net income (as defined above), divided by the diluted weighted-average number of shares outstanding for the period.



  • Free cash flow represents GAAP net cash provided by operations, less capital expenditures.

Management believes that these non-GAAP financial measures, when viewed with our results under U.S. GAAP and the accompanying reconciliations, provide useful information about our period-over-period growth and provide additional information that is useful for evaluating our operating performance. However, adjusted EBITDA, adjusted net income, adjusted net income per diluted share and free cash flow are not measures of financial performance under U.S. GAAP and, accordingly, should not be considered substitutes for or superior to net income and net income per diluted share and net cash provided by operating activities as indicators of operating performance.

A reconciliation of GAAP to Non-GAAP financial measures is included in this press release.

 

View original content:http://www.prnewswire.com/news-releases/xo-group-reports-second-quarter-2017-financial-results-300496447.html

SOURCE XO Group Inc.

Weitere Themen