Geneva, October 29, 2015 - STMicroelectronics (NYSE: STM), a global semiconductor leader serving customers across the spectrum of electronics applications, reported financial results for the third quarter and nine months ended September 26, 2015.
Third quarter net revenues totaled $1.76 billion, gross margin was 34.8%, operating margin excluding impairment and restructuring was 5.8%, net income was $90 million and free cash flow was positive $85 million.
"In the third quarter, ST delivered sequential improvement in gross margin, operating margin, earnings per share and free cash flow. Revenue growth was limited and lower than expected, due to softer market demand as we progressed through the quarter and a manufacturing issue at a subcontractor which affected our sales of microphones," commented Carlo Bozotti, President and CEO of ST.
"On the other hand, three of our five product groups delivered sequential revenue growth. Our Microcontroller group performed well, growing 6.1% and hitting another record billing quarter thanks to the STM32 family. The Automotive group grew revenues by 1.9%, mainly driven by microcontrollers and by demand for advanced driver assistance systems, an area where ST is a leader. Additionally, our Digital Product Group increased revenues by $23 million driven by Imaging.
"During the third quarter, the market progressively deteriorated: the lower consumer spending in China is impacting the dynamics of the distribution channel in the region and the industry more globally, particularly in automotive."
Summary Financial Highlights
U.S. GAAP (Million US$) | Q3 2015 | Q2 2015 | Q3 2014 |
Net Revenues | 1,764 | 1,760 | 1,886 |
Gross Margin | 34.8% | 33.8% | 34.3% |
Operating Income, as reported | 91 | 12 | 37 |
Net Income attributable to parent company | 90 | 35 | 72 |
Non-U.S. GAAP* Before impairment and restructuring charges (Million US$) | Q3 2015 | Q2 2015 | Q3 2014 |
Operating Income | 102 | 33 | 75 |
Operating Margin | 5.8% | 1.9% | 4.0% |
-----
(*)Free cash flow, operating income before impairment and restructuring charges and operating margin before impairment and restructuring charges are non-U.S. GAAP measures. Please refer to Attachment A for additional information explaining why the Company believes this measure is important and for reconciliation to U.S. GAAP.
Third Quarter Review
ST's third quarter net revenues increased 0.3% on a sequential basis to $1.76 billion.
On a sequential basis, net revenues by region of shipment increased 7.2% in the Americas and 1.0% in Greater China & South Asia. Japan & Korea and EMEA decreased by 5.3% and 2.4%, respectively.
On a year-over-year basis, net revenues decreased 6.5%. Net revenues, excluding negative currency effects and mobile legacy products, decreased 3.8% year-over-year.
Third quarter gross profit was $613 million and gross margin was 34.8%. Gross margin improved 100 basis points sequentially, mostly reflecting manufacturing efficiencies, product mix, and favorable currency effects, net of hedging, largely offset by price pressure. On a year-over-year basis, gross margin improved 50 basis points, mainly due to favorable currency effects, net of hedging, manufacturing efficiencies and lower unused capacity charges largely offset by price pressure.
Combined R&D and SG&A expenses totaled $549 million compared to $599 million in the second quarter and $603 million in the year-ago quarter. On a sequential basis, combined R&D and SG&A expenses decreased 8.3% mainly due to seasonality, favorable currency effects, net of hedging, and savings from the EPS restructuring plan.
Other income and expenses, net in the third quarter, was an income of $38 million, compared to $37 million and $32 million in the second and year-ago quarter, respectively, largely comprised of the Nano2017 R&D grants.
Impairment, restructuring and other related closure costs were $11 million in the third quarter, compared to $21 million in the second quarter, and were principally related to the impairment of certain intangible assets. In the year-ago period, impairment, restructuring and other related closure costs were $38 million.
Operating margin before impairment and restructuring charges improved to 5.8% in the third quarter from 1.9% and 4.0%, respectively, in the prior and year-ago quarter*.
Income tax benefit of $8 million in the third quarter includes a one-time income of $14 million related to the positive settlement of a local tax assessment. Reflecting this benefit, third quarter net income was $90 million, or $0.10 per share compared to net income of $35 million, or $0.04 per share in the prior quarter and net income of $72 million, or $0.08 per share in the year-ago quarter. On an adjusted basis, ST reported non-U.S. GAAP net income per share of $0.12 in the third quarter, excluding impairment and restructuring charges, compared to net income of $0.06 and $0.13 per share in the prior and year-ago quarter, respectively.*
For the third quarter of 2015, the effective average exchange rate for the Company was approximately $1.16 to €1.00 compared to $1.17 to €1.00 for the second quarter of 2015 and $1.34 to €1.00 for the third quarter of 2014.
-----
(*)Operating margin before impairment and restructuring charges and adjusted net earnings per share are non-U.S. GAAP measures. For additional information and reconciliation to U.S. GAAP, please refer to Attachment A.
Quarterly Net Revenues Summary
Net Revenues By Product Line and Segment (Million US$) | Q3 2015 | Q2 2015 | Q3 2014 |
Analog & MEMS (AMS) | 233 | 273 | 268 |
Automotive (APG) | 447 | 438 | 464 |
Industrial & Power Discrete (IPD) | 437 | 448 | 486 |
Sense & Power and Automotive Products (SP&A) | 1,117 | 1,159 | 1,218 |
Digital Product Group (DPG) (a) | 230 | 207 | 286 |
Microcontroller, Memory & Secure MCU (MMS) | 412 | 388 | 377 |
Other EPS | - | - | - |
Embedded Processing Solutions (EPS) | 642 | 595 | 663 |
Others | 5 | 6 | 5 |
Total | 1,764 | 1,760 | 1,886 |
(a) Effective January 1, 2015, the Digital Convergence Group (DCG) and Imaging, BI-CMOS and Silicon Photonics (IBP) groups were combined under one single organization, called Digital Product Group (DPG). Prior periods have been restated accordingly.
Net Revenues by Market Channel
Net Revenues By Market Channel(%) | Q3 2015 | Q2 2015 | Q3 2014 |
Total OEM | 67% | 67% | 68% |
Distribution | 33% | 33% | 32% |
Revenues and Operating Results by ST Product Segment
Operating Segment (Million US$) | Q3 2015 Net Revenues | Q3 2015 Operating Income (Loss) | Q2 2015 Net Revenues | Q2 2015 Operating Income (Loss) | Q3 2014 Net Revenues | Q3 2014 Operating Income (Loss) |
Sense & Power and Automotive Products (SP&A) | 1,117 | 102 | 1,159 | 76 | 1,218 | 111 |
Embedded Processing Solutions (EPS) | 642 | - | 595 | (42) | 663 | (38) |
Others (a) | 5 | (11) | 6 | (22) | 5 | (36) |
TOTAL | 1,764 | 91 | 1,760 | 12 | 1,886 | 37 |
(a) Net revenues of "Others" include revenues from sales of Subsystems, assembly services, and other revenue. Operating income (loss) of "Others" includes items such as impairment, restructuring charges and other related closure costs, phase out and start-up costs, and other unallocated expenses such as: strategic or special research and development programs, certain corporate-level operating expenses, patent claims and litigations, and other costs that are not allocated to product groups, as well as operating earnings of the Subsystems and Other Products Group. "Others" includes $11 million, $21 million, and $38 million of impairment, restructuring charges, and other related closure costs in the third and second quarters of 2015 and third quarter of 2014, respectively.
Sense & Power and Automotive Products (SP&A) third quarter net revenues decreased 3.6% sequentially as growth in APG digital products was offset by IPD, reflecting market conditions impacting discrete and power transistor products, and AMS, due to a manufacturing issue at a subcontractor which affected sales of MEMS microphones. On a year-over-year basis, SP&A revenues decreased 8.3% mainly due to weaker market conditions, lower revenues in AMS and IPD and unfavorable currency effects specifically impacting APG.
SP&A operating margin improved to 9.2% in the 2015 third quarter compared to 6.6% in the prior quarter despite lower revenues, mainly due to a favorable currency effects, net of hedging, lower operating expenses due to seasonality and manufacturing efficiencies partially offset by normal price pressure. SP&A operating margin was 9.1% in the year-ago quarter.
Embedded Processing Solutions (EPS) third quarter net revenues increased 7.8% on a sequential basis driven by general purpose microcontrollers in MMS and imaging proximity sensors in DPG. On a year-over-year basis, EPS net revenues decreased 3.2% mainly due to DPG decreasing 19.6% reflecting the decline in the former ST-Ericsson and set-top box legacy products as well as commodity camera modules, while MMS posted revenue growth of 9.1%. Also, EPS was impacted by unfavorable currency effects.
EPS segment operating margin improved to break-even in the 2015 third quarter from negative 7.0% in the prior quarter driven by product mix, significantly lower operating expenses due to seasonality and favorable currency effects, net of hedging. In comparison to the year-ago period, EPS reduced its operating loss by $38 million due to improved product mix, positive currency effects, net of hedging, and significantly lower net expenses.
Cash Flow and Balance Sheet Highlights
Net cash from operating activities was $225 million in the third quarter, compared to $223 million and $281 million in the prior and year-ago quarter.
Capital expenditure payments, net of proceeds from sales, were $128 million during the third quarter and for the first nine months of the year totaled $378 million.
Free cash flow was positive $85 million in the third quarter, compared to $53 million and $140 million, respectively, in the prior and year-ago quarter. For the 2015 first nine months free cash flow had a significant swing to a positive $179 milion, compared to a negative $11 million in the year-ago first nine months.*
Inventory increased by $11 million to $1.25 billion at quarter end. Inventory in the third quarter of 2015 was at 3.7 turns or 97 days, similar to 3.8 turns or 95 days in the prior quarter.
In the third quarter, the Company paid cash dividends totaling $83 million.
ST's net financial position was stable on a sequential basis at $459 million at September 26, 2015.* ST's financial resources equaled $2.21 billion and total debt was $1.75 billion at September 26, 2015.
Total equity, including non-controlling interest, was $4.73 billion at quarter end.
* Free cash flow and net financial position are non-US GAAP measures. For additional information and reconciliation to U.S. GAAP, please refer to Attachment A.
First Nine Months 2015 Results
Net revenues for the first nine months of 2015 decreased 6.2% to $5.23 billion from $5.58 billion in the year-ago period. Net revenues, excluding negative currency effects and mobile legacy products, decreased 2.6% compared to the year-ago period. MMS grew revenues 4.9% while all other product groups experienced a decrease.
Gross margin improved to 33.9% of net revenues, compared to 33.7% of net revenues for the first nine months of 2014, principally due to manufacturing efficiencies, favorable currency effects, net of hedging, and product mix largely offset by price pressure.
Sense & Power and Automotive revenues for the first nine months of 2015 totaled $3.39 billion, a decrease of 6.0% compared to the first nine months of 2014 due to lower sales in all product groups. SP&A operating margin decreased to 7.4% in the first nine months of 2015 from 8.9%, excluding the non-recurring catch-up of grants in the first nine months of 2014, mainly reflecting a lower level of revenues partially offset by favorable currency effects.
Embedded Processing Solutions revenues were $1.82 billion and reflected mixed results. MMS revenues increased 4.9% to $1.17 billion, while DPG net revenues decreased significantly including ST-Ericsson and set-top box legacy products and commodity camera modules. EPS operating margin in the first nine months of 2015 was negative 5.8%, improving from a negative 9.8%, excluding the non-recurring catch-up of grants in the 2014 first nine months, mainly reflecting improved product mix, favorable currency impact and lower net operating expenses.
Net income, as reported, was $102 million in the first nine months of 2015, or $0.12 per share, compared to a net income of $85 million, or $0.10 per share in the first nine months of 2014 which included the non-recurring catch-up of grants of $97 million. On an adjusted basis, ST reported a non-U.S. GAAP net income per share of $0.18 excluding impairment, restructuring charges and one-time items in the first nine months of 2015, compared to a net income per share of $0.23 in the first nine months of 2014.*
The effective average exchange rate for the Company was approximately $1.19 to €1.00 for the first nine months of 2015, compared to $1.35 to €1.00 for the first nine months of 2014.
* Adjusted net earnings per share is a non-US GAAP measure. For additional information and reconciliation to U.S. GAAP, please refer to Attachment A.
Nine Months Revenue and Operating Results by Product Segment
Operating Segment (In Million US$) | Nine Months 2015 Net Revenues | Nine Months 2015 Operating Income (Loss) | Nine Months 2014 Net Revenues | Nine Months 2014 Operating Income (Loss) |
Sense & Power and Automotive Products (SP&A) | 3,395 | 250 | 3,610 | 337 |
Embedded Processing Solutions (EPS) | 1,818 | (106) | 1,947 | (110) |
Others (a) | 16 | (60) | 18 | (97) |
TOTAL | 5,229 | 84 | 5,575 | 130 |
(a) Net revenues of "Others" include revenues from sales of Subsystems, assembly services, and other revenue. Operating income (loss) of "Others" includes items such as impairment, restructuring charges and other related closure costs, phase out and start-up costs, and other unallocated expenses such as: strategic or special research and development programs, certain corporate-level operating expenses, patent claims and litigations, and other costs that are not allocated to product groups, as well as operating earnings of the Subsystems and Other Products Group.
Fourth Quarter 2015 Business Outlook
Mr. Bozotti commented, "The softer market demand during the third quarter has led us to adjust down our manufacturing plan for the fourth quarter.
"We expect in the fourth quarter, revenues to decrease sequentially by about 6% at the mid-point, and the gross margin to be about 33.5% at the mid-point. The mid-point of the gross margin outlook incorporates an estimated 2 percentage points from fab under-loading, and further progress on the underlying gross margin.
"With respect to our Digital Product Group, we are making progress in narrowing the options and we have the objective to announce a final decision in early 2016."
The Company expects fourth quarter 2015 revenues to decrease about 6% on a sequential basis, plus or minus 3.5 percentage points. Gross margin in the fourth quarter is expected to be about 33.5%, plus or minus 2.0 percentage points.
This outlook is based on an assumed effective currency exchange rate of approximately $1.13 = €1.00 for the 2015 fourth quarter and includes the impact of existing hedging contracts. The fourth quarter will close on December 31, 2015.
Recent Corporate Developments
Q3 2015 - Product and Technology Highlights
Embedded Processing Solutions (EPS)
Microcontroller, Memory and Secure MCU (MMS)
Digital Products (DPG)
Sense & Power and Automotive Products (SP&A)
Analog, MEMS and Sensors (AMS)
Automotive (APG)
Industrial and Power Discrete (IPD)
Use of Supplemental Non-U.S. GAAP Financial Information
This press release contains supplemental non-U.S. GAAP financial information, including operating income (loss) before impairment and restructuring charges, operating margin before impairment and restructuring charges, adjusted net earnings per share, free cash flow and net financial position.
Readers are cautioned that these measures are unaudited and not prepared in accordance with U.S. GAAP and should not be considered as a substitute for U.S. GAAP financial measures. In addition, such non-U.S. GAAP financial measures may not be comparable to similarly titled information by other companies.
See Attachment A of this press release for a reconciliation of the Company's non-U.S. GAAP financial measures to their corresponding U.S. GAAP financial measures. To compensate for these limitations, the supplemental non-U.S. GAAP financial information should not be read in isolation, but only in conjunction with the Company's consolidated financial statements prepared in accordance with U.S. GAAP.
Forward-looking Information
Some of the statements contained in this release that are not historical facts are statements of future expectations and other forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 or Section 21E of the Securities Exchange Act of 1934, each as amended) that are based on management's current views and assumptions, and are conditioned upon and also involve known and unknown risks and uncertainties that could cause actual results, performance, or events to differ materially from those anticipated by such statements, due to, among other factors:
·Uncertain macro-economic and industry trends;
·Customer demand and acceptance for the products which we design, manufacture and sell;
·Unanticipated events or circumstances, which may either impact our ability to execute the planned reductions in our net operating expenses and / or meet the objectives of our R&D Programs, which benefit from public funding;
·Financial difficulties with any of our major distributors or significant curtailment of purchases by key customers;
·The loading, product mix, and manufacturing performance of our production facilities;
·The functionalities and performance of our IT systems, which support our critical operational activities including manufacturing, finance and sales, and any breaches of our IT systems or those of our customers or suppliers;
·Variations in the foreign exchange markets and, more particularly, the U.S. dollar exchange rate as compared to the Euro and the other major currencies we use for our operations;
·The impact of intellectual property ("IP") claims by our competitors or other third parties, and our ability to obtain required licenses on reasonable terms and conditions;
·The ability to successfully restructure underperforming business lines and associated restructuring charges and cost savings that differ in amount or timing from our estimates;
·Changes in our overall tax position as a result of changes in tax laws, the outcome of tax audits or changes in international tax treaties which may impact our results of operations as well as our ability to accurately estimate tax credits, benefits, deductions and provisions and to realize deferred tax assets;
·The outcome of ongoing litigation as well as the impact of any new litigation to which we may become a defendant;
·Product liability or warranty claims or recalls by our customers for products containing our parts;
·Natural events such as severe weather, earthquakes, tsunamis, volcano eruptions or other acts of nature, health risks and epidemics in locations where we, our customers or our suppliers operate;
·Changes in economic, social, labor, political, or infrastructure conditions in the locations where we, our customers, or our suppliers operate, including as a result of macro-economic or regional events, military conflict, social unrest, labor actions, or terrorist activities;
·Availability and costs of raw materials, utilities, third-party manufacturing services, or other supplies required by our operations.
Such forward-looking statements are subject to various risks and uncertainties, which may cause actual results and performance of our business to differ materially and adversely from the forward-looking statements. Certain forward-looking statements can be identified by the use of forward looking terminology, such as "believes," "expects," "may," "are expected to," "should," "would be," "seeks" or "anticipates" or similar expressions or the negative thereof or other variations thereof or comparable terminology, or by discussions of strategy, plans or intentions.
Some of these risk factors are set forth and are discussed in more detail in "Item 3. Key Information - Risk Factors" included in our Annual Report on Form 20-F for the year ended December 31, 2014, as filed with the SEC on March 3, 2015. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this release as anticipated, believed, or expected. We do not intend, and do not assume any obligation, to update any industry information or forward-looking statements set forth in this release to reflect subsequent events or circumstances.
STMicroelectronics Conference Call and Webcast Information
On October 29, 2015, the management of STMicroelectronics will conduct a conference call to discuss the Company's operating performance for the third quarter of 2015.
The conference call will be held at 9:30 a.m. CET / 8:30 a.m. BST / 4:30 a.m. U.S. Eastern Time (ET) / 1:30 a.m. U.S. Pacific Time (PT). The conference call will be available live via the Internet by accessing http://investors.st.com. Those accessing the webcast should go to the Web site at least 15 minutes prior to the call, in order to register, download and install any necessary audio software. The webcast will be available until November 13, 2015.
About STMicroelectronics
ST is a global semiconductor leader delivering intelligent and energy-efficient products and solutions that power the electronics at the heart of everyday life. ST's products are found everywhere today, and together with our customers, we are enabling smarter driving and smarter factories, cities and homes, along with the next generation of mobile and Internet of Things devices. By getting more from technology to get more from life, ST stands for life.augmented.
In 2014, the Company's net revenues were $7.40 billion, serving more than 100,000 customers worldwide. Further information can be found at www.st.com
(tables attached)
For further information, please contact:
INVESTOR RELATIONS:
Tait Sorensen
Group VP, Investor Relations
Tel: +1 602 485 2064
tait.sorensen@st.com
MEDIA RELATIONS:
Nelly Dimey
Director, Corporate Media and Public Relations
Tel: + 33 1 58 07 77 85
nelly.dimey@st.com
STMicroelectronics N.V. | ||
Consolidated Statements of Income | ||
(in millions of U.S. dollars, except per share data ($)) | ||
Three Months Ended | ||
(Unaudited) | (Unaudited) | |
September 26, | September 27, | |
2015 | 2014 | |
Net sales | 1,755 | 1,870 |
Other revenues | 9 | 16 |
NET REVENUES | 1,764 | 1,886 |
Cost of sales | (1,151) | (1,240) |
GROSS PROFIT | 613 | 646 |
Selling, general and administrative | (218) | (226) |
Research and development | (331) | (377) |
Other income and expenses, net | 38 | 32 |
Impairment, restructuring charges and other related closure costs | (11) | (38) |
Total Operating Expenses | (522) | (609) |
OPERATING INCOME | 91 | 37 |
Interest expense, net | (5) | (7) |
Loss on equity-method investments | (1) | - |
INCOME BEFORE INCOME TAXES | 85 | 30 |
AND NONCONTROLLING INTEREST | ||
Income tax benefit | 8 | 42 |
NET INCOME | 93 | 72 |
Net loss (income) attributable to noncontrolling interest | (3) | - |
NET INCOME ATTRIBUTABLE TO PARENT COMPANY | 90 | 72 |
EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS | 0.10 | 0.08 |
EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS | 0.10 | 0.08 |
NUMBER OF WEIGHTED AVERAGE | ||
SHARES USED IN CALCULATING | ||
DILUTED EARNINGS PER SHARE | 880.7 | 891.3 |
STMicroelectronics N.V. | ||
Consolidated Statements of Income | ||
(in millions of U.S. dollars, except per share data ($)) | ||
Nine Months Ended | ||
(Unaudited) | (Unaudited) | |
September 26, | September 27, | |
2015 | 2014 | |
Net sales | 5,202 | 5,529 |
Other revenues | 27 | 46 |
NET REVENUES | 5,229 | 5,575 |
Cost of sales | (3,455) | (3,696) |
GROSS PROFIT | 1,774 | 1,879 |
Selling, general and administrative | (666) | (691) |
Research and development | (1,073) | (1,144) |
Other income and expenses, net | 110 | 157 |
Impairment, restructuring charges and other related closure costs | (61) | (71) |
Total Operating Expenses | (1,690) | (1,749) |
OPERATING INCOME | 84 | 130 |
Interest expense, net | (16) | (11) |
Income (loss) on equity-method investments | 1 | (60) |
Gain on financial instruments, net | - | 1 |
INCOME BEFORE INCOME TAXES | 69 | 60 |
AND NONCONTROLLING INTEREST | ||
Income tax benefit | 38 | 26 |
NET INCOME | 107 | 86 |
Net loss (income) attributable to noncontrolling interest | (5) | (1) |
NET INCOME ATTRIBUTABLE TO PARENT COMPANY | 102 | 85 |
EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS | 0.12 | 0.10 |
EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS | 0.12 | 0.10 |
NUMBER OF WEIGHTED AVERAGE | ||
SHARES USED IN CALCULATING | ||
EARNINGS PER SHARE | 880.0 | 889.2 |
STMicroelectronics N.V. | |||
CONSOLIDATED BALANCE SHEETS | |||
As at | September 26, | June 27, | December 31, |
In millions of U.S. dollars | 2015 | 2015 | 2014 |
(Unaudited) | (Unaudited) | (Audited) | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | 1,869 | 1,887 | 2,017 |
Restricted cash | - | 20 | - |
Marketable securities | 338 | 334 | 334 |
Trade accounts receivable, net | 989 | 983 | 911 |
Inventories | 1,253 | 1,242 | 1,269 |
Deferred tax assets | 92 | 83 | 97 |
Assets held for sale | 14 | 33 | 33 |
Other current assets | 518 | 469 | 390 |
Total current assets | 5,073 | 5,051 | 5,051 |
Goodwill | 77 | 78 | 82 |
Other intangible assets, net | 162 | 179 | 193 |
Property, plant and equipment, net | 2,432 | 2,518 | 2,647 |
Non-current deferred tax assets | 441 | 452 | 386 |
Long-term investments | 56 | 57 | 69 |
Other non-current assets | 445 | 505 | 576 |
3,613 | 3,789 | 3,953 | |
Total assets | 8,686 | 8,840 | 9,004 |
LIABILITIES AND EQUITY | |||
Current liabilities: | |||
Short-term debt | 191 | 201 | 202 |
Trade accounts payable | 701 | 785 | 597 |
Other payables and accrued liabilities | 739 | 791 | 841 |
Dividends payable to stockholders | 190 | 271 | 87 |
Deferred tax liabilities | 1 | - | - |
Accrued income tax | 52 | 26 | 39 |
Total current liabilities | 1,874 | 2,074 | 1,766 |
Long-term debt | 1,557 | 1,581 | 1,599 |
Post-employment benefit obligations | 373 | 376 | 392 |
Long-term deferred tax liabilities | 10 | 10 | 10 |
Other long-term liabilities | 139 | 187 | 182 |
2,079 | 2,154 | 2,183 | |
Total liabilities | 3,953 | 4,228 | 3,949 |
Commitment and contingencies | |||
Equity | |||
Parent company stockholders' equity | |||
Common stock (preferred stock: 540,000,000 shares authorized, not issued; common stock: Euro 1.04 nominal value, 1,200,000,000 shares authorized, 910,949,920 shares issued, 878,506,477 shares outstanding) | 1,157 | 1,157 | 1,157 |
Capital surplus | 2,768 | 2,760 | 2,741 |
Retained earnings | 523 | 435 | 817 |
Accumulated other comprehensive income | 508 | 486 | 613 |
Treasury stock | (289) | (289) | (334) |
Total parent company stockholders' equity | 4,667 | 4,549 | 4,994 |
Noncontrolling interest | 66 | 63 | 61 |
Total equity | 4,733 | 4,612 | 5,055 |
Total liabilities and equity | 8,686 | 8,840 | 9,004 |
STMicroelectronics N.V. | |||
SELECTED CASH FLOW DATA | |||
Cash Flow Data (in US$ millions) | Q3 2015 | Q2 2015 | Q3 2014 |
Net Cash from operating activities | 225 | 223 | 281 |
Net Cash used in investing activities | (120) | (190) | (424) |
Net Cash from (used in) financing activities | (121) | (94) | 776 |
Net Cash increase (decrease) | (18) | (62) | 628 |
Selected Cash Flow Data (in US$ millions) | Q3 2015 | Q2 2015 | Q3 2014 |
Depreciation & amortization | 186 | 181 | 199 |
Net payment for Capital expenditures | (128) | (161) | (137) |
Dividends paid to stockholders | (83) | (93) | (89) |
Change in inventories, net | (14) | (32) | 22 |
(Attachment A)
STMicroelectronics
Supplemental Non-U.S. GAAP Financial Information
U. S. GAAP - Non-U.S. GAAP Reconciliation
In Million US$ Except Per Share Data
The supplemental non-U.S. GAAP information presented in this press release is unaudited and subject to inherent limitations. Such non-U.S. GAAP information is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for U.S. GAAP measurements. Also, our supplemental non-U.S. GAAP financial information may not be comparable to similarly titled non-U.S. GAAP measures used by other companies. Further, specific limitations for individual non-U.S. GAAP measures, and the reasons for presenting non-U.S. GAAP financial information, are set forth in the paragraphs below. To compensate for these limitations, the supplemental non-U.S. GAAP financial information should not be read in isolation, but only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP.
Operating income (loss) before impairment and restructuring charges and one-time items is used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items, such as impairment, restructuring charges and other related closure costs. Adjusted net earnings and earnings per share (EPS) are used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items like impairment, restructuring charges and other related closure costs attributable to ST and other one-time items, net of the relevant tax impact.
The Company believes that these non-GAAP financial measures provide useful information for investors and management because they measure the Company's capacity to generate profits from its business operations, excluding the effect of acquisitions and expenses related to the rationalizing of its activities and sites that it does not consider to be part of its on-going operating results, thereby offering, when read in conjunction with the Company's GAAP financials, (i) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results, (ii) the ability to better identify trends in the Company's business and perform related trend analysis, and (iii) an easier way to compare the Company's results of operations against investor and analyst financial models and valuations, which usually exclude these items.
Q3 2015 (US$ millions and cents per share) | Gross Profit | Operating Income | Net Earnings | Corresponding EPS |
U.S. GAAP | 613 | 91 | 90 | 0.10 |
Impairment & Restructuring | 11 | 11 | ||
Estimated Income Tax Effect | - | |||
Non-U.S GAAP | 613 | 102 | 101 | 0.12 |
Q2 2015 (US$ millions and cents per share) | Gross Profit | Operating Income | Net Earnings | Corresponding EPS |
U.S. GAAP | 595 | 12 | 35 | 0.04 |
Impairment & Restructuring | 21 | 21 | ||
Estimated Income Tax Effect | (1) | |||
Non-U.S GAAP | 595 | 33 | 55 | 0.06 |
Q3 2014 (US$ millions and cents per share) | Gross Profit | Operating Income | Net Earnings | Corresponding EPS |
U.S. GAAP | 646 | 37 | 72 | 0.08 |
Impairment & Restructuring | 38 | 38 | ||
Estimated Income Tax Effect | 7 | |||
Non-U.S GAAP | 646 | 75 | 117 | 0.13 |
(Attachment A - continued)
Net financial position: resources (debt), represents the balance between our total financial resources and our total financial debt. Our total financial resources include cash and cash equivalents, marketable securities, short-term deposits and restricted cash, and our total financial debt includes short-term borrowings, current portion of long-term debt and long-term debt, all as reported in our consolidated balance sheet. We believe our net financial position provides useful information for investors because it gives evidence of our global position either in terms of net indebtedness or net cash position by measuring our capital resources based on cash, cash equivalents and marketable securities and the total level of our financial indebtedness. Net financial position is not a U.S. GAAP measure.
Net Financial Position (in US$ millions) | September 26, 2015 | June 27, 2015 | September 27, 2014 |
Cash and cash equivalents | 1,869 | 1,887 | 2,130 |
Restricted cash | - | 20 | - |
Marketable securities | 338 | 334 | 330 |
Short-term deposits | - | - | - |
Total financial resources | 2,207 | 2,241 | 2,460 |
Short-term debt | (191) | (201) | (223) |
Long-term debt | (1,557) | (1,581) | (1,743) |
Total financial debt | (1,748) | (1,782) | (1,966) |
Net financial position | 459 | 459 | 494 |
Free cash flow (in US$ millions) | Q3 2015 | Q2 2015 | Q3 2014 |
Net cash from operating activities | 225 | 223 | 281 |
Net cash used in investing activities | (120) | (190) | (424) |
Payment for purchase and proceeds from sale of marketable securities, investment in short-term deposits, restricted cash and net cash variation for joint ventures deconsolidation | (20) | 20 | 283 |
Free cash flow | 85 | 53 | 140 |
Free cash flow is defined as net cash from operating activities minus net cash from (used in) investing activities, excluding payment for purchases (proceeds from the sale of) marketable securities and net cash variation for joint ventures deconsolidation. We believe free cash flow provides useful information for investors and management because it measures our capacity to generate cash from our operating and investing activities to sustain our operating activities. Free cash flow is not a U.S. GAAP measure and does not represent total cash flow since it does not include the cash flows generated by or used in financing activities. In addition, our definition of free cash flow may differ from definitions used by other companies.
--end---
Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.