Dienstag,
05.04.2016 08:50
von
GlobeNewswire
| Aufrufe: 427
SOCIETE GENERALE: PRO FORMA 2015 QUARTERLY SERIES
Logo der Société Générale.
© Roman Tiraspolsky / iStock Editorial / Getty Images Plus / Getty Images
http://www.gettyimages.de/ |
Paris, April 05, 2016 |
|
PRO FORMA 2015 Quarterly series |
Following the decision to allocate normative capital to businesses at a level of 11% of risk weighted assets, Societe Generale has provided pro-forma 2015 quarterly series for Group Businesses. Overall this adjustment has no impact at Group level. At the level of Group businesses, as well as a higher normative capital allocation, there is a limited positive impact on Net Banking Income, which is offset by a corresponding negative impact in the Corporate Centre.
In addition to the change in normative capital allocated to businesses, these pro-forma quarterly series also reflect the transfer of certain International Retail Banking activities from "Africa, Asia, Mediterranean basin and Overseas" to "Other", in particular the transfer of consumer credit activities in Brazil (from which Societe Generale has withdrawn in 2014). This change has no impact outside of International Retail Banking.
-
Pro forma quarterly series
(in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
Group | | | | | | |
| Net banking income | | 6,353 | 6,869 | 6,364 | 6,053 | 25,639 |
| Operating expenses | | -4,442 | -4,124 | -3,978 | -4,349 | -16,893 |
| Gross operating income | | 1,911 | 2,745 | 2,386 | 1,704 | 8,746 |
| Net cost of risk | | -613 | -724 | -571 | -1,157 | -3,065 |
| Operating income | | 1,298 | 2,021 | 1,815 | 547 | 5,681 |
| Net income from companies accounted for by the equity method | 68 | 42 | 56 | 65 | 231 |
| Net income from other assets | | -34 | -7 | -1 | 239 | 197 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -370 | -597 | -629 | -118 | -1,714 |
| Net income | | 962 | 1,459 | 1,241 | 733 | 4,395 |
| O.w. non controlling interests | | 94 | 108 | 115 | 77 | 394 |
| Group net income | | 868 | 1,351 | 1,126 | 656 | 4,001 |
| Average allocated capital | | 43,674 | 44,766 | 45,437 | 45,680 | 44,889 |
| Group ROE (after tax) | | 6.9% | 11.2% | 9.0% | 4.7% | 7.9% |
| (in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
French retail Banking | | | | | | |
| Net banking income | | 2,064 | 2,163 | 2,172 | 2,189 | 8,588 |
| Operating expenses | | -1,391 | -1,304 | -1,326 | -1,465 | -5,486 |
| Gross operating income | | 673 | 859 | 846 | 724 | 3,102 |
| Net cost of risk | | -230 | -183 | -201 | -210 | -824 |
| Operating income | | 443 | 676 | 645 | 514 | 2,278 |
| Net income from companies accounted for by the equity method | 15 | 7 | 15 | 5 | 42 |
| Net income from other assets | | -17 | -2 | 0 | -7 | -26 |
| Income tax | | -162 | -256 | -244 | -191 | -853 |
| Net income | | 279 | 425 | 416 | 321 | 1,441 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 279 | 425 | 416 | 321 | 1,441 |
| Average allocated capital | | 10,678 | 10,765 | 10,697 | 10,619 | 10,690 |
| (in millions of euros) | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
International retail Banking & Financial Services | | | | | | | |
| Net banking income | | | 1,795 | 1,867 | 1,901 | 1,819 | 7,382 |
| Operating expenses | | | -1,157 | -1,047 | -1,018 | -1,085 | -4,307 |
| Gross operating income | | | 638 | 820 | 883 | 734 | 3,075 |
| Net cost of risk | | | -333 | -287 | -302 | -324 | -1,246 |
| Operating income | | | 305 | 533 | 581 | 410 | 1,829 |
| Net income from companies accounted for by the equity method | 14 | 7 | 8 | 42 | 71 |
| Net income from other assets | | | -25 | -1 | -1 | -10 | -37 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -84 | -148 | -162 | -108 | -502 |
| Net income | | | 210 | 391 | 426 | 334 | 1,361 |
| O.w. non controlling interests | | | 62 | 70 | 76 | 42 | 250 |
| Group net income | | | 148 | 321 | 350 | 292 | 1,111 |
| Average allocated capital | | | 10,298 | 10,466 | 10,425 | 10,234 | 10,357 |
| | | | | | | | |
o.w. International Retail Banking | | | | | | | |
| Net banking income | | | 1,172 | 1,255 | 1,280 | 1,231 | 4938 |
| Operating expenses | | | -798 | -780 | -729 | -764 | -3071 |
| Gross operating income | | | 374 | 475 | 551 | 467 | 1867 |
| Net cost of risk | | | -260 | -225 | -274 | -271 | -1030 |
| Operating income | | | 114 | 249 | 278 | 197 | 838 |
| Net income from companies accounted for by the equity method | 4 | 4 | 3 | 6 | 17 |
| Net income from other assets | | | 0 | -1 | -1 | -9 | -11 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -26 | -57 | -63 | -43 | -189 |
| Net income | | | 92 | 195 | 217 | 151 | 655 |
| O.w. non controlling interests | | | 58 | 68 | 73 | 42 | 241 |
| Group net income | | | 34 | 127 | 144 | 109 | 414 |
| Average allocated capital | | | 6,030 | 6,167 | 6,232 | 6,158 | 6,147 |
| | | | | | | | |
o.w. Financial Services to corporates and Insurance | | | | | | | |
| Net banking income | | | 571 | 589 | 603 | 577 | 2340 |
| Operating expenses | | | -294 | -265 | -264 | -278 | -1101 |
| Gross operating income | | | 277 | 324 | 339 | 299 | 1239 |
| Net cost of risk | | | -25 | -22 | -23 | -49 | -119 |
| Operating income | | | 252 | 302 | 316 | 250 | 1120 |
| Net income from companies accounted for by the equity method | 10 | 3 | 5 | 37 | 55 |
| Net income from other assets | | | 0 | 0 | 0 | -1 | -1 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -81 | -95 | -101 | -77 | -354 |
| Net income | | | 181 | 210 | 220 | 209 | 820 |
| O.w. non controlling interests | | | 1 | 2 | 1 | -1 | 3 |
| Group net income | | | 180 | 208 | 219 | 210 | 817 |
| Average allocated capital | | | 3,832 | 3,909 | 4,011 | 3,933 | 3,922 |
| (in millions of euros) | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
| o.w. Insurance | | | | | | | |
| Net banking income | | | 205 | 205 | 206 | 209 | 825 |
| Operating expenses | | | -102 | -74 | -75 | -76 | -327 |
| Gross operating income | | | 103 | 131 | 131 | 133 | 498 |
| Net cost of risk | | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | | 103 | 131 | 131 | 133 | 498 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | | 0 | 0 | 0 | -1 | -1 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -33 | -42 | -42 | -42 | -159 |
| Net income | | | 70 | 89 | 89 | 90 | 338 |
| O.w. non controlling interests | | | 0 | 1 | 0 | 0 | 1 |
| Group net income | | | 70 | 88 | 89 | 90 | 337 |
| Average allocated capital | | | 1,640 | 1,645 | 1,663 | 1,671 | 1,655 |
| | | | | | | | |
| o.w. Financial Services to corporates | | | | | | | |
| Net banking income | | | 366 | 384 | 397 | 368 | 1515 |
| Operating expenses | | | -192 | -191 | -189 | -202 | -774 |
| Gross operating income | | | 174 | 193 | 208 | 166 | 741 |
| Net cost of risk | | | -25 | -22 | -23 | -49 | -119 |
| Operating income | | | 149 | 171 | 185 | 117 | 622 |
| Net income from companies accounted for by the equity method | 10 | 3 | 5 | 37 | 55 |
| Net income from other assets | | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -48 | -53 | -59 | -35 | -195 |
| Net income | | | 111 | 121 | 131 | 119 | 482 |
| O.w. non controlling interests | | | 1 | 1 | 1 | -1 | 2 |
| Group net income | | | 110 | 120 | 130 | 120 | 480 |
| Average allocated capital | | | 2,192 | 2,264 | 2,349 | 2,263 | 2,267 |
| | | | | | | | |
o.w. Other | | | | | | | |
| Net banking income | | | 52 | 23 | 18 | 11 | 104 |
| Operating expenses | | | -65 | -2 | -25 | -43 | -135 |
| Gross operating income | | | -13 | 21 | -7 | -32 | -31 |
| Net cost of risk | | | -48 | -40 | -5 | -4 | -97 |
| Operating income | | | -61 | -18 | -13 | -37 | -129 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | -1 | -1 |
| Net income from other assets | | | -25 | 0 | 0 | 0 | -25 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | 23 | 4 | 2 | 12 | 41 |
| Net income | | | -63 | -14 | -11 | -26 | -114 |
| O.w. non controlling interests | | | 3 | 0 | 2 | 1 | 6 |
| Group net income | | | -66 | -14 | -13 | -27 | -120 |
| Average allocated capital | | | 436 | 391 | 181 | 143 | 289 |
(in millions of euros) | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
Western Europe | | | | | | | |
| Net banking income | | | 161 | 177 | 174 | 168 | 680 |
| Operating expenses | | | -91 | -88 | -86 | -91 | -356 |
| Gross operating income | | | 70 | 89 | 88 | 77 | 324 |
| Net cost of risk | | | -39 | -41 | -39 | -35 | -154 |
| Operating income | | | 31 | 48 | 49 | 42 | 170 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -7 | -11 | -12 | -9 | -39 |
| Net income | | | 24 | 37 | 37 | 33 | 131 |
| O.w. non controlling interests | | | 1 | 1 | 1 | 3 | 6 |
| Group net income | | | 23 | 36 | 36 | 30 | 125 |
| Average allocated capital | | | 1,069 | 1,067 | 1,077 | 1,065 | 1,070 |
| | | | | | | | |
Czech Republic | | | | | | | | |
| Net banking income | | | 252 | 257 | 256 | 266 | 1,031 |
| Operating expenses | | | -133 | -147 | -133 | -126 | -539 |
| Gross operating income | | | 119 | 110 | 123 | 140 | 492 |
| Net cost of risk | | | -4 | 0 | -7 | -14 | -25 |
| Operating income | | | 115 | 110 | 116 | 126 | 467 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | | 0 | 0 | 0 | -10 | -10 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -26 | -25 | -28 | -26 | -105 |
| Net income | | | 89 | 85 | 88 | 90 | 352 |
| O.w. non controlling interests | | | 35 | 33 | 33 | 34 | 135 |
| Group net income | | | 54 | 52 | 55 | 56 | 217 |
| Average allocated capital | | | 726 | 755 | 834 | 844 | 790 |
| | | | | | | | |
Romania | | | | | | | | |
| Net banking income | | | 128 | 129 | 130 | 133 | 520 |
| Operating expenses | | | -101 | -76 | -78 | -83 | -338 |
| Gross operating income | | | 27 | 53 | 52 | 50 | 182 |
| Net cost of risk | | | -26 | -34 | -30 | -49 | -139 |
| Operating income | | | 1 | 19 | 22 | 1 | 43 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | | 0 | 0 | -1 | 0 | -1 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | 0 | -4 | -5 | -1 | -10 |
| Net income | | | 1 | 15 | 16 | 0 | 32 |
| O.w. non controlling interests | | | 0 | 7 | 6 | 0 | 13 |
| Group net income | | | 1 | 8 | 10 | 0 | 19 |
| Average allocated capital | | | 420 | 427 | 442 | 432 | 431 |
| (in millions of euros) | | | | | | | |
| | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
Russia | | | | | | | | |
| Net banking income | | | 117 | 163 | 172 | 162 | 614 |
| Operating expenses | | | -145 | -165 | -132 | -127 | -569 |
| Gross operating income | | | -28 | -2 | 40 | 35 | 45 |
| Net cost of risk | | | -111 | -75 | -75 | -63 | -324 |
| Operating income | | | -139 | -77 | -35 | -28 | -279 |
| Net income from companies accounted for by the equity method | -1 | 1 | 0 | 0 | 0 |
| Net income from other assets | | | 1 | -1 | -1 | 2 | 1 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | 32 | 18 | 8 | 6 | 64 |
| Net income | | | -107 | -59 | -28 | -20 | -214 |
| O.w. non controlling interests | | | -1 | 0 | 0 | 0 | -1 |
| Group net income | | | -106 | -59 | -28 | -20 | -213 |
| Average allocated capital | | | 1,277 | 1,369 | 1,265 | 1,169 | 1,270 |
| | | | | | | | |
Other Europe | | | | | | | | |
| Net banking income | | | 172 | 181 | 188 | 187 | 728 |
| Operating expenses | | | -128 | -112 | -111 | -131 | -482 |
| Gross operating income | | | 44 | 69 | 77 | 56 | 246 |
| Net cost of risk | | | -21 | -24 | -62 | -37 | -144 |
| Operating income | | | 23 | 45 | 15 | 19 | 102 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | | 0 | 0 | 1 | -1 | 0 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -5 | -11 | -3 | -4 | -23 |
| Net income | | | 18 | 34 | 13 | 14 | 79 |
| O.w. non controlling interests | | | 1 | 1 | 2 | 0 | 4 |
| Group net income | | | 17 | 33 | 11 | 14 | 75 |
| Average allocated capital | | | 1,147 | 1,156 | 1,185 | 1,199 | 1,171 |
| | | | | | | | |
AAMO | | | | | | | | |
| Net banking income | | | 342 | 348 | 360 | 315 | 1,365 |
| Operating expenses | | | -200 | -192 | -189 | -206 | -787 |
| Gross operating income | | | 142 | 156 | 171 | 109 | 578 |
| Net cost of risk | | | -59 | -51 | -61 | -73 | -244 |
| Operating income | | | 83 | 104 | 111 | 37 | 335 |
| Net income from companies accounted for by the equity method | 5 | 3 | 3 | 6 | 17 |
| Net income from other assets | | | -1 | 0 | 0 | 0 | -1 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -20 | -24 | -23 | -9 | -76 |
| Net income | | | 67 | 83 | 91 | 34 | 275 |
| O.w. non controlling interests | | | 22 | 26 | 31 | 5 | 84 |
| Group net income | | | 45 | 57 | 60 | 29 | 191 |
| Average allocated capital | | | 1,391 | 1,393 | 1,429 | 1,450 | 1,416 |
(in millions of euros) | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
Global Banking and Investor Solutions | | | | | | | |
| Net banking income | | | 2,604 | 2,691 | 2,015 | 2,192 | 9,502 |
| Operating expenses | | | -1,874 | -1,760 | -1,562 | -1,744 | -6,940 |
| Gross operating income | | | 730 | 931 | 453 | 448 | 2,562 |
| Net cost of risk | | | -50 | -56 | -68 | -230 | -404 |
| Operating income | | | 680 | 875 | 385 | 218 | 2,158 |
| Net income from companies accounted for by the equity method | | | 37 | 19 | 31 | 8 | 95 |
| Net income from other assets | | | -1 | 8 | -1 | 91 | 97 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -180 | -195 | -81 | -26 | -482 |
| Net income | | | 536 | 707 | 334 | 291 | 1,868 |
| O.w. non controlling interests | | | 4 | 5 | 4 | 5 | 18 |
| Group net income | | | 532 | 702 | 330 | 286 | 1,850 |
| Average allocated capital | | | 14,904 | 17,039 | 16,477 | 15,924 | 16,085 |
| | | | | | | | |
o.w. Global Markets & Investor Services (from 2014) | | | | | | | |
| Net banking income | | | 1,778 | 1,741 | 1,193 | 1,291 | 6,003 |
| o.w. Equities | | | 855 | 802 | 413 | 451 | 2,521 |
| o.w. Fixed income. Currencies and Commodities (1) | | | 589 | 612 | 483 | 516 | 2,200 |
| o.w. Primes Services | | | 145 | 143 | 145 | 161 | 594 |
| o.w. Securities Services | | | 189 | 184 | 152 | 163 | 688 |
| Operating expenses | | | -1,295 | -1,189 | -995 | -1,087 | -4,566 |
| Gross operating income | | | 483 | 552 | 198 | 204 | 1,437 |
| Net cost of risk | | | -5 | -26 | -7 | -28 | -66 |
| Operating income | | | 478 | 526 | 191 | 176 | 1,371 |
| Net income from companies accounted for by the equity method | | | 1 | 2 | 2 | 1 | 6 |
| Net income from other assets | | | -1 | 0 | 1 | 0 | 0 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -135 | -135 | -39 | -52 | -361 |
| Net income | | | 343 | 393 | 155 | 125 | 1,016 |
| O.w. non controlling interests | | | 3 | 3 | 5 | 3 | 14 |
| Group net income | | | 340 | 390 | 150 | 122 | 1,002 |
| Average allocated capital | | | 8,781 | 10,016 | 9,132 | 9,040 | 9,243 |
(1) FICC figures restated to include legacy assets | | | | | | | |
| | | | | | | | |
o.w. Financial and Advisory | | | | | | | |
| Net banking income | | | 527 | 691 | 567 | 630 | 2,415 |
| Operating expenses | | | -367 | -375 | -361 | -430 | -1,533 |
| Gross operating income | | | 160 | 316 | 206 | 200 | 882 |
| Net cost of risk | | | -30 | -28 | -60 | -194 | -312 |
| Operating income | | | 130 | 288 | 146 | 6 | 570 |
| Net income from companies accounted for by the equity method | | | 9 | -14 | 0 | -1 | -6 |
| Net income from other assets | | | 0 | 9 | -2 | 91 | 98 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -24 | -41 | -28 | 35 | -58 |
| Net income | | | 115 | 242 | 116 | 131 | 604 |
| O.w. non controlling interests | | | 0 | 2 | -2 | 3 | 3 |
| Group net income | | | 115 | 240 | 118 | 128 | 601 |
| Average allocated capital | | | 5,039 | 5,868 | 6,100 | 5,734 | 5,685 |
| | | | | | | | |
| | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
o.w. Asset and Wealth Management | | | | | | | |
| Net banking income | | | 299 | 259 | 255 | 271 | 1,084 |
| o.w. Lyxor | | | 52 | 52 | 44 | 34 | 182 |
| o.w. Private Banking | | | 241 | 201 | 204 | 232 | 878 |
| o.w. Other | | | 6 | 6 | 7 | 5 | 24 |
| Operating expenses | | | -212 | -196 | -206 | -227 | -841 |
| Gross operating income | | | 87 | 63 | 49 | 44 | 243 |
| Net cost of risk | | | -15 | -2 | -1 | -8 | -26 |
| Operating income | | | 72 | 61 | 48 | 36 | 217 |
| Net income from companies accounted for by the equity method | | | 27 | 31 | 29 | 8 | 95 |
| Net income from other assets | | | 0 | -1 | 0 | 0 | -1 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | -21 | -19 | -14 | -9 | -63 |
| Net income | | | 78 | 72 | 63 | 35 | 248 |
| O.w. non controlling interests | | | 1 | 0 | 1 | -1 | 1 |
| Group net income | | | 77 | 72 | 62 | 36 | 247 |
| Average allocated capital | | | 1,084 | 1,155 | 1,244 | 1,149 | 1,158 |
(in millions of euros) | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
| | | | | | | | |
Corporate Centre | | | | | | | |
| Net banking income | | | -110 | 148 | 276 | -147 | 167 |
| o.w. financial liabilities | | | 62 | 250 | 62 | 73 | 447 |
| Operating expenses | | | -20 | -13 | -72 | -55 | -160 |
| Gross operating income | | | -130 | 135 | 204 | -202 | 7 |
| Net cost of risk | | | 0 | -198 | 0 | -393 | -591 |
| Operating income | | | -130 | -63 | 204 | -595 | -584 |
| Net income from companies accounted for by the equity method | 2 | 9 | 2 | 9 | 2 |
| Net income from other assets | | | 9 | -12 | 1 | 165 | 163 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | 56 | 2 | -142 | 207 | 123 |
| Net income | | | -63 | -64 | 65 | -213 | -275 |
| O.w. non controlling interests | | | 28 | 33 | 35 | 30 | 126 |
| Group net income | | | -91 | -97 | 30 | -243 | -401 |
-
Impact of increase to 11% allocated normative capital to businesses
| (in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
French Retail Banking | | | | | | |
| Net banking income | | 9 | 10 | 10 | 9 | 38 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 9 | 10 | 10 | 9 | 38 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 9 | 10 | 10 | 9 | 38 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -3 | -4 | -4 | -3 | -14 |
| Net income | | 6 | 6 | 6 | 6 | 24 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 6 | 6 | 6 | 6 | 24 |
| Average allocated capital | | 935 | 944 | 943 | 939 | 940 |
(in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
International Retail Banking & Financial Services | | | | | | |
| Net banking income | | 13 | 13 | 13 | 14 | 53 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 13 | 13 | 13 | 14 | 53 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 13 | 13 | 13 | 14 | 53 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -3 | -2 | -4 | -4 | -13 |
| Net income | | 10 | 11 | 9 | 10 | 40 |
| O.w. non controlling interests | | 1 | 2 | 1 | 2 | 6 |
| Group net income | | 9 | 9 | 8 | 8 | 34 |
| Average allocated capital | | 785 | 799 | 784 | 769 | 785 |
| | | | | | | |
o.w. International Retail Banking | | | | | | |
| Net banking income | | -38 | -6 | -5 | 2 | -47 |
| Operating expenses | | 40 | 19 | 18 | 20 | 97 |
| Gross operating income | | 2 | 13 | 13 | 22 | 50 |
| Net cost of risk | | 17 | 14 | 7 | 3 | 41 |
| Operating income | | 19 | 26 | 21 | 26 | 92 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -4 | -6 | -5 | -6 | -21 |
| Net income | | 15 | 20 | 16 | 20 | 71 |
| O.w. non controlling interests | | 1 | 2 | 1 | 2 | 6 |
| Group net income | | 14 | 18 | 15 | 18 | 65 |
| Average allocated capital | | 272 | 289 | 497 | 511 | 392 |
| | | | | | | |
o.w. Financial Services to corporates and Insurance | | | | | | |
| Net banking income | | 2 | 2 | 3 | 2 | 9 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 2 | 2 | 3 | 2 | 9 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 2 | 2 | 3 | 2 | 9 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -1 | 0 | -1 | -1 | -3 |
| Net income | | 1 | 2 | 2 | 1 | 6 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 1 | 2 | 2 | 1 | 6 |
| Average allocated capital | | 196 | 202 | 209 | 200 | 202 |
| (in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
| o.w. Insurance | | | | | | |
| Net banking income | | 0 | 0 | 0 | 0 | 0 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 0 | 0 | 0 | 0 | 0 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 0 | 0 | 0 | 0 | 0 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | 0 | 0 | 0 | 0 | 0 |
| Net income | | 0 | 0 | 0 | 0 | 0 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 0 | 0 | 0 | 0 | 0 |
| Average allocated capital | | 1 | 0 | 0 | 0 | 0 |
| | | | | | | |
| o.w. Financial Services to corporates | | | | | | |
| Net banking income | | 2 | 2 | 3 | 2 | 9 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 2 | 2 | 3 | 2 | 9 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 2 | 2 | 3 | 2 | 9 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -1 | 0 | -1 | -1 | -3 |
| Net income | | 1 | 2 | 2 | 1 | 6 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 1 | 2 | 2 | 1 | 6 |
| Average allocated capital | | 195 | 202 | 210 | 201 | 202 |
| | | | | | | |
o.w. Other | | | | | | |
| Net banking income | | 49 | 17 | 15 | 10 | 91 |
| Operating expenses | | -40 | -19 | -18 | -20 | -97 |
| Gross operating income | | 9 | -2 | -3 | -10 | -6 |
| Net cost of risk | | -17 | -14 | -7 | -3 | -41 |
| Operating income | | -8 | -15 | -11 | -14 | -48 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | 2 | 4 | 2 | 3 | 11 |
| Net income | | -6 | -11 | -9 | -11 | -37 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | -6 | -11 | -9 | -11 | -37 |
| Average allocated capital | | 317 | 309 | 77 | 58 | 191 |
(in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
Western Europe | | | | | | |
| Net banking income | | 1 | 1 | 1 | 1 | 4 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 1 | 1 | 1 | 1 | 4 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 1 | 1 | 1 | 1 | 4 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | 0 | 0 | -1 | 0 | -1 |
| Net income | | 1 | 1 | 0 | 1 | 3 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 1 | 1 | 0 | 1 | 3 |
| Average allocated capital | | 93 | 93 | 93 | 93 | 93 |
| | | | | | | |
Czech Republic | | | | | | |
| Net banking income | | 1 | 1 | 1 | 2 | 5 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 1 | 1 | 1 | 2 | 5 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 1 | 1 | 1 | 2 | 5 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | 0 | 0 | -1 | 0 | -1 |
| Net income | | 1 | 1 | 0 | 2 | 4 |
| O.w. non controlling interests | | 0 | 1 | 0 | 0 | 1 |
| Group net income | | 1 | 0 | 0 | 2 | 3 |
| Average allocated capital | | 71 | 71 | 74 | 74 | 73 |
| | | | | | | |
Romania | | | | | | | |
| Net banking income | | 1 | 1 | 1 | 1 | 4 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 1 | 1 | 1 | 1 | 4 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 1 | 1 | 1 | 1 | 4 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | 0 | 0 | 0 | -1 | -1 |
| Net income | | 1 | 1 | 1 | 0 | 3 |
| O.w. non controlling interests | | 0 | 1 | 0 | 1 | 2 |
| Group net income | | 1 | 0 | 1 | -1 | 1 |
| Average allocated capital | | 40 | 41 | 41 | 41 | 41 |
| (in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
Russia | | | | | | | |
| Net banking income | | 3 | 2 | 3 | 3 | 11 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 3 | 2 | 3 | 3 | 11 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 3 | 2 | 3 | 3 | 11 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -1 | 0 | -1 | -1 | -3 |
| Net income | | 2 | 2 | 2 | 2 | 8 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 2 | 2 | 2 | 2 | 8 |
| Average allocated capital | | 114 | 122 | 113 | 105 | 113 |
| | | | | | | |
Other Europe | | | | | | |
| Net banking income | | 1 | 3 | 1 | 2 | 7 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 1 | 3 | 1 | 2 | 7 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 1 | 3 | 1 | 2 | 7 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | 0 | -1 | 0 | 0 | -1 |
| Net income | | 1 | 2 | 1 | 2 | 6 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 1 | 2 | 1 | 2 | 6 |
| Average allocated capital | | 107 | 110 | 109 | 112 | 109 |
| | | | | | | |
AAMO | | | | | | | |
| Net banking income | | -45 | -14 | -12 | -7 | -78 |
| Operating expenses | | 40 | 19 | 18 | 20 | 97 |
| Gross operating income | | -5 | 5 | 6 | 13 | 19 |
| Net cost of risk | | 17 | 14 | 7 | 3 | 41 |
| Operating income | | 12 | 18 | 14 | 17 | 61 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -3 | -5 | -2 | -4 | -14 |
| Net income | | 9 | 13 | 12 | 13 | 47 |
| O.w. non controlling interests | | 1 | 0 | 1 | 1 | 3 |
| Group net income | | 8 | 13 | 11 | 12 | 44 |
| Average allocated capital | | -153 | -148 | 67 | 87 | -37 |
(in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
Global Banking and Investor Solutions | | | | | | |
| Net banking income | | 14 | 16 | 15 | 15 | 60 |
| o.w. financial liabilities | | 0 | 0 | 0 | 0 | 0 |
| Operating expenses | | 14 | 16 | 15 | 15 | 60 |
| Gross operating income | | 0 | 0 | 0 | 0 | 0 |
| Net cost of risk | | 14 | 16 | 15 | 15 | 60 |
| Operating income | | 0 | 0 | 0 | 0 | 0 |
| Net income from companies accounted for by the equity method | | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | -4 | -5 | -5 | -4 | -18 |
| Income tax | | 10 | 11 | 10 | 11 | 42 |
| Net income | | 0 | 0 | 0 | 0 | 0 |
| O.w. non controlling interests | | 10 | 11 | 10 | 11 | 42 |
| Group net income | | 1,360 | 1,513 | 1,440 | 1,390 | 1,425 |
o.w. Global Markets & Investor Services (from 2014) | | | | | | |
| | | | | | | |
| Net banking income | | 8 | 9 | 8 | 8 | 33 |
| o.w. Equities | | 2 | 3 | 2 | 4 | 10 |
| o.w. Fixed income. Currencies and Commodities (1) | | 5 | 5 | 4 | 5 | 19 |
| o.w. Primes Services | | 1 | 1 | 2 | 0 | 4 |
| o.w. Securities Services | | 1 | 0 | 0 | -1 | 0 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 8 | 9 | 8 | 8 | 33 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 8 | 9 | 8 | 8 | 33 |
| Net income from companies accounted for by the equity method | | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -2 | -3 | -3 | -2 | -10 |
| Net income | | 6 | 6 | 5 | 6 | 23 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 6 | 6 | 5 | 6 | 23 |
Average allocated capital (1) FICC figures restated to include legacy assets | 785 | 853 | 767 | 738 | 786 |
| | | | | | | |
o.w. Financial and Advisory | | | | | | |
| Net banking income | | 5 | 6 | 6 | 6 | 23 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 5 | 6 | 6 | 6 | 23 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 5 | 6 | 6 | 6 | 23 |
| Net income from companies accounted for by the equity method | | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | -2 | -1 | -2 | -2 | -7 |
| Net income | | 3 | 5 | 4 | 4 | 16 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 3 | 5 | 4 | 4 | 16 |
| Fonds propres normatifs moyens | | 475 | 554 | 566 | 547 | 535 |
| | | |
| (in millions of euros) | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
o.w. Asset and Wealth Management | | | | | | |
| Net banking income | | 1 | 1 | 1 | 1 | 4 |
| o.w. Lyxor | | 0 | 0 | 0 | 0 | 0 |
| o.w. Private Banking | | 1 | 1 | 0 | 1 | 3 |
| o.w. Other | | 0 | 0 | 1 | 0 | 1 |
| Operating expenses | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | 1 | 1 | 1 | 1 | 4 |
| Net cost of risk | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | 1 | 1 | 1 | 1 | 4 |
| Net income from companies accounted for by the equity method | | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | 0 | -1 | 0 | 0 | -1 |
| Net income | | 1 | 0 | 1 | 1 | 3 |
| O.w. non controlling interests | | 0 | 0 | 0 | 0 | 0 |
| Group net income | | 1 | 0 | 1 | 1 | 3 |
| Average allocated capital | | 100 | 106 | 106 | 104 | 104 |
(in millions of euros) | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
| | | | | | | | |
Corporate Centre | | | | | | | |
| Net banking income | | | -36 | -39 | -38 | -38 | -151 |
| o.w. financial liabilities | | | 0 | -62 | -385 | 112 | -335 |
| Operating expenses | | | 0 | 0 | 0 | 0 | 0 |
| Gross operating income | | | -36 | -39 | -38 | -38 | -151 |
| Net cost of risk | | | 0 | 0 | 0 | 0 | 0 |
| Operating income | | | -36 | -39 | -38 | -38 | -151 |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 |
| Net income from other assets | | | 0 | 0 | 0 | 0 | 0 |
| Impairment losses on goodwill | | | 0 | 0 | 0 | 0 | 0 |
| Income tax | | | 10 | 11 | 13 | 11 | 45 |
| Net income | | | -26 | -28 | -25 | -27 | -106 |
| O.w. non controlling interests | | | -1 | -2 | -1 | -2 | -6 |
| Group net income | | | -25 | -26 | -24 | -25 | -100 |
-
Impact of transfer of activities from AAMO to Other in IBFS
(in millions of euros) | | | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 |
| | | | | | | |
| Net banking income | 48 | 17 | 14 | 9 | 89 | |
| Operating expenses | -40 | -19 | -18 | -20 | -97 | |
| Gross operating income | 8 | -2 | -4 | -11 | -8 | |
| Net cost of risk | -17 | -13 | -7 | -3 | -41 | |
| Operating income | -9 | -15 | -11 | -14 | -50 | |
| Net income from other assets | 0 | 0 | 0 | 0 | 0 | |
| Net income from companies accounted for by the equity method | 0 | 0 | 0 | 0 | 0 | |
| Impairment losses on goodwill | 0 | 0 | 0 | 0 | 0 | |
| Income tax | 2 | 3 | 3 | 3 | 11 | |
| Net income | -7 | -12 | -9 | -11 | -38 | |
| O.w. non controlling interests | 0 | 0 | 0 | 0 | 0 | |
| Group net income | -7 | -12 | -9 | -11 | -38 | |
| | | | | | | |
| Average allocated capital | 279 | 274 | 61 | 45 | 165 | |
Societe Generale
Societe Generale is one of the largest European financial services groups. Based on a diversified universal banking model, the Group combines financial solidity with a strategy of sustainable growth, and aims to be the reference for relationship banking, recognised on its markets, close to clients, chosen for the quality and commitment of its teams.
Societe Generale has been playing a vital role in the economy for 150 years. With more than 148,000 employees, based in 76 countries, we accompany 32 million clients throughout the world on a daily basis. Societe Generale's teams offer advice and services to individual, corporate and institutional customers in three core businesses:
-
Retail banking in France with the Societe Generale branch network, Credit du Nord and Boursorama, offering a comprehensive range of multichannel financial services on the leading edge of digital innovation;
-
Corporate and investment banking, private banking, asset management and securities services, with recognised expertise, top international rankings and integrated solutions.
Societe Generale is included in the main socially responsible investment indices: FTSE4Good (Global and Europe), Euronext Vigeo (Global, Europe, Eurozone and France), ESI Excellence (Europe) from Ethibel and 4 of the STOXX ESG Leaders indices.
ARIVA.DE Börsen-Geflüster
This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Société Générale via Globenewswire
HUG#2000490
Werbung
Mehr Nachrichten zur Société Générale Aktie kostenlos abonnieren
Vielen Dank, dass du dich für unseren Newsletter angemeldet hast. Du erhältst in Kürze eine E-Mail mit einem Aktivierungslink.
Hinweis:
ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen.
Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich
dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch
eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link
„Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für
diese Inhalte ist allein der genannte Dritte.
Andere Nutzer interessierten sich auch für folgende News
19.04.24 - PR Newswire
19.04.24 - PR Newswire
19.04.24 - PR Newswire