Unity Bancorp Reports 62.4% Increase in Quarterly Earnings

Freitag, 25.04.2014 10:27 von

PR Newswire

CLINTON, N.J., April 23, 2014 /PRNewswire/ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income available to common shareholders of $1.3 million, or $0.17 per diluted share, for the three months ended March 31, 2014, a 62.4% increase compared to net income available to common shareholders of $796 thousand, or $0.10 per diluted share, for the same period a year ago.  Return on average assets and average common equity for the quarter were 0.59% and 9.06%, respectively, compared to 0.59% and 5.65% for the same period a year ago. 

First quarter highlights include:

  • Loan growth of 14.6% since March 31, 2013 – 18.8% growth in commercial and 32.1% growth in residential mortgage loans.
  • Deposit growth of 17.7% since March 31, 2013 – 45.6% growth in noninterest bearing deposits. Excluding, a short-term $30 million noninterest-bearing demand deposit, deposit growth was 13.2%.
  • Core earnings growth - Net interest income increased 8.9% compared to the prior year's quarter due to strong commercial and residential loan portfolio growth. 
  • A wider net interest margin of 3.57% compared to 3.52% in the prior year's quarter.
  • Improved credit quality metrics due to decreased nonperforming loans and lower net charge-offs this quarter compared to the prior year's quarter.   
  • Increased dividend to common shareholders.

"All things continue to remain very positive at Unity Bank," reported James A. Hughes, President and CEO.  "Loan and deposit growth continue to be strong, asset quality is improving and our margin is stable.  I look forward to reporting our continued progress as 2014 unfolds."

Net Interest Income

Net interest income increased $598 thousand to $7.3 million for the quarter ended March 31, 2014 compared to the prior year's quarter.  This increase was the result of momentum from the strong growth in commercial and residential mortgage loan volume over the past year, as average commercial loans increased $59.6 million and average residential mortgage loans increased $45.2 million. The volume driven interest income increase offset the impact of lower rates on earning assets and the increase in interest paid on deposits due to the $82.4 million increase in average time deposits.  The net interest margin increased 5 basis points to 3.57% for the quarter ended March 31, 2014 compared to 3.52% the prior year.  We expect net interest income to continue to expand in future quarters due to strong loan growth and our net interest margin to remain stable.

Provision for Loan Losses

The provision for loan losses for the quarters ended March 31, 2014 and March 31, 2013 was $600 thousand and $650 thousand respectively.  The reduced provision, year over year, reflects an improvement in credit quality and a lower level of net charge-offs. 

Noninterest Income

Noninterest income decreased $299 thousand to $1.5 million for the three months ended March 31, 2014, compared to the same period last year. The decrease was driven by a reduced volume of residential mortgage loan sales, SBA loan sales and lower levels of security gains realized. 

During the quarter, $17.4 million in residential mortgage loans were sold at a gain of $365 thousand, compared to $22.6 million sold at a gain of $477 thousand during the prior year's quarter.  Approximately, $7.5 million of the sold loans were from our portfolio, with the remainder consisting of new production.  We do not anticipate the recent rise in mortgage interest rates to have a material impact on our residential mortgage origination volume.

SBA loan sales totaled $928 thousand with net gains on sale of $83 thousand for the quarter, compared to $2.3 million sold and a gain of $241 thousand in the prior year's quarter.  We anticipate an increase in the volume of originations and sales in 2014, due to the addition of SBA business development officers.

Noninterest Expense

Noninterest expense increased $132 thousand to $6.3 million for the three months ended March 31, 2014 compared to the prior year's first quarter.  The increase was due primarily to expenses related to OREO properties.  Other fluctuations include:

  • An increase in compensation and benefits expense due to merit increases, bonus accruals and benefits expenses, partially offset by decreased mortgage commissions.
  • Occupancy expense decreased 35 thousand due to the reduction in lease and leasehold depreciation expense related to the three branch sites that were purchased a year ago. These savings were partially offset by the increase in seasonal weather related expenses.
  • OREO expenses remain elevated as we work through the collection process and incur expenses such as maintenance expenses, delinquent taxes and losses on sale.
  • Other expenses decreased due to lower employee recruiter fees, director fees, printing and office supplies and provision for loan commitments.

Financial Condition

At March 31, 2014, total assets were $961.2 million, an increase of $40.1 million from the prior year-end:

  • Total loans increased $5.3 million or 0.8%, from year-end 2013 to $684.0 million at March 31, 2014. This growth came in our commercial and SBA 504 loan portfolios which increased $5.6 million and $2.0 million, respectively. Residential mortgage loans declined due to $7.5 million of loans being sold from portfolio. Future loan growth is expected to be primarily in commercial loans, while the Company plans to continue shrinking it's out of market SBA portfolio.
  • Total deposits increased $29.0 million or 3.9%, to $767.6 million at March 31, 2014, due primarily to one customer's large short-term noninterest-bearing demand deposit at quarter-end. Savings deposits have decreased $13.4 million from year-end, due to the reduction in municipal deposits.
  • Shareholders' equity was $58.8 million at March 31, 2014, an increase of $1.6 million from year-end 2013, due primarily to quarterly net income less the quarterly dividend accrual.
  • Book value per common share was $7.74 as of March 31, 2014.
  • At March 31, 2014, the leverage, Tier I and Total Risk Based Capital ratios were 8.19%, 10.77% and 12.03% respectively, all in excess of the ratios required to be deemed "well-capitalized".

"In mid-2014, we plan to raise a limited amount of capital through a common stock rights offering.  This capital will allow for continued loan and asset growth and will allow our existing shareholders to increase their investment in Unity," said James A. Hughes, President and CEO.

Credit Quality

  • Nonperforming assets totaled $14.5 million at March 31, 2014, or 2.11% of total loans and OREO, compared to $15.9 million or 2.34% of total loans and OREO at year-end 2013.
  • OREO increased $1.8 million to $2.5 million at March 31, 2014, due to the addition of 4 properties.
  • The allowance for loan losses totaled $12.8 million at March 31, 2014, or 1.87% of total loans.
  • Net charge-offs were $934 thousand for the three months ended March 31, 2014, compared to $1.1 million for the same period a year ago.
  • Troubled debt restructurings ("TDRs") decreased $108 thousand from year-end to $7.8 million due to principal pay downs. At March 31, 2014, 94.3% of our TDRs were performing.

Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $961 million in assets and $768 million in deposits.  Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com, or call 800- 618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company's control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading "Item IA-Risk Factors" as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.





































































UNITY BANCORP, INC.





SUMMARY FINANCIAL HIGHLIGHTS 





March 31, 2014



























































































March 31, 2014 vs.























December 31, 2013



March 31, 2013





(In thousands, except percentages and per share amounts)



March 31, 2014



December 31, 2013



March 31, 2013





%



%





BALANCE SHEET DATA:

































Total assets



$

961,168



$

921,118



$

827,182





4.3

%

16.2

%



Total deposits





767,624





738,698





652,117





3.9



17.7





Total loans





683,951





678,701





596,571





0.8



14.6





Total securities





109,459





107,514





119,334





1.8



(8.3)





Total shareholders' equity





58,810





57,173





78,157





2.9



(24.8)





Allowance for loan losses





(12,807)





(13,141)





(14,345)





(2.5)



(10.7)







































FINANCIAL DATA - QUARTER TO DATE:

































Income before provision for income taxes



$

1,955



$

1,872



$

1,738





4.4



12.5





Provision for income taxes





662





606





538





9.2



23.0





Net income 





1,293





1,266





1,200





2.1



7.8





Preferred stock dividends and discount accretion





-





-





404





-



(100.0)





Income available to common shareholders



$

1,293



$

1,266



$

796





2.1



62.4







































Net income per common share - Basic (1)



$

0.17



$

0.17



$

0.11





-



54.5





Net income per common share - Diluted (1)



$

0.17



$

0.17



$

0.10





-



70.0







































Return on average assets





0.59

%

0.57

%



0.59

%



3.5



-





Return on average equity (2)





9.06

%

8.87

%



5.65

%



2.1



60.4





Efficiency ratio





71.91

%

68.87

%



73.91

%



4.4



(2.7)







































SHARE INFORMATION:

































Market price per share



$

7.95



$

7.66



$

6.51





3.8



22.1





Dividends paid



$

0.02



$

0.01



$

-





1.0



100.0





Book value per common share



$

7.74



$

7.55



$

7.67





2.5



0.9





Average diluted shares outstanding (QTD)





7,654





7,618





7,845





0.5



(2.4)







































CAPITAL RATIOS:

































Total equity to total assets





6.12

%

6.21

%



9.45

%



(1.4)



(35.2)





Leverage ratio





8.19

%

8.08

%



11.12

%



1.4



(26.3)





Tier 1 risk-based capital ratio





10.77

%

10.74

%



14.54

%



0.3



(25.9)





Total risk-based capital ratio





12.03

%

11.99

%



15.80

%



0.3



(23.9)







































CREDIT QUALITY AND RATIOS:

































Nonperforming assets



$

14,513



$

15,916



$

15,956





(8.8)



(9.0)





QTD net chargeoffs (annualized) to QTD average loans





0.56

%

0.72

%



0.73

%



(22.2)



(23.3)





Allowance for loan losses to total loans





1.87

%

1.94

%



2.40

%



(3.6)



(22.1)





Nonperforming assets to total loans and OREO





2.11

%

2.34

%



2.67

%



(9.8)



(21.0)





Nonperforming assets to total assets





1.51

%



1.73

%



1.93

%



(12.7)

%

(21.8)

%







































































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.















(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).











































 



































UNITY BANCORP, INC.





CONSOLIDATED BALANCE SHEETS





March 31, 2014

































































































March 31, 2014 vs.





























December 31, 2013



March 31, 2013





(In thousands, except percentages)

March 31, 2014



December 31, 2013



March 31, 2013





%



%





ASSETS

































Cash and due from banks



$

30,025



$

24,272



$

18,392





23.7

%

63.3

%



Federal funds sold and interest-bearing deposits





98,188





75,132





61,584





30.7



59.4





Cash and cash equivalents





128,213





99,404





79,976





29.0



60.3





Securities:

































Securities available for sale





86,154





81,133





91,067





6.2



(5.4)





Securities held to maturity





23,305





26,381





28,267





(11.7)



(17.6)





Total securities





109,459





107,514





119,334





1.8



(8.3)





Loans:

































SBA loans held for sale





6,517





6,673





6,556





(2.3)



(0.6)





SBA loans held for investment





47,737





48,918





56,868





(2.4)



(16.1)





SBA 504 loans





33,550





31,564





39,784





6.3



(15.7)





Commercial loans





368,909





363,340





310,649





1.5



18.8





Residential mortgage loans





180,129





182,067





136,345





(1.1)



32.1





Consumer loans





47,109





46,139





46,369





2.1



1.6





Total loans





683,951





678,701





596,571





0.8



14.6





Allowance for loan losses





(12,807)





(13,141)





(14,345)





2.5



10.7





Net loans





671,144





665,560





582,226





0.8



15.3





Premises and equipment, net





15,474





15,672





15,747





(1.3)



(1.7)





Bank owned life insurance ("BOLI")





12,845





12,749





9,472





0.8



35.6





Deferred tax assets





6,308





6,752





6,241





(6.6)



1.1





Federal Home Loan Bank stock





5,752





5,392





3,989





6.7



44.2





Accrued interest receivable





3,212





3,272





3,362





(1.8)



(4.5)





Other real estate owned ("OREO")





2,467





633





1,052





289.7



134.5





Prepaid FDIC insurance





-





-





1,788





-



(100.0)





Goodwill and other intangibles





1,516





1,516





1,516





-



-





Other assets





4,778





2,654





2,479





80.0



92.7





Total assets



$

961,168



$

921,118



$

827,182





4.3

%

16.2

%





































LIABILITIES AND SHAREHOLDERS' EQUITY































Liabilities:

































Deposits:

































Noninterest-bearing demand deposits



$

172,010



$

136,035



$

118,166





26.4

%

45.6

%



Interest-bearing demand deposits





134,321





130,806





115,374





2.7



16.4





Savings deposits





253,109





266,503





295,335





(5.0)



(14.3)





Time deposits, under $100,000





112,150





108,258





75,374





3.6



48.8





Time deposits, $100,000 and over





96,034





97,096





47,868





(1.1)



100.6





Total deposits





767,624





738,698





652,117





3.9



17.7





Borrowed funds





115,000





107,000





75,000





7.5



53.3





Subordinated debentures





15,465





15,465





15,465





-



-





Accrued interest payable





455





454





438





0.2



3.9





Accrued expenses and other liabilities





3,814





2,328





6,005





63.8



(36.5)





Total liabilities





902,358





863,945





749,025





4.4



20.5





Shareholders' equity:

































Cumulative perpetual preferred stock





-





-





20,263





-



(100.0)





Common stock





52,237





52,051





54,357





0.4



(3.9)





Retained earnings





6,739





5,598





2,584





20.4



160.8





Accumulated other comprehensive income (loss)





(166)





(476)





953





65.1



(117.4)





Total shareholders' equity





58,810





57,173





78,157





2.9



(24.8)





Total liabilities and shareholders' equity



$

961,168



$

921,118



$

827,182





4.3

%

16.2

%





































Preferred shares





-





-





21















Issued and outstanding common shares





7,602





7,577





7,548

















































 

























































UNITY BANCORP, INC.











QTD CONSOLIDATED STATEMENTS OF INCOME 











March 31, 2014































































































 March 31, 2014 vs. 









 For the three months ended 





December 31, 2013



March 31, 2013





(In thousands, except percentages and per share amounts)



March 31, 2014



December 31, 2013



March 31, 2013





$



%



$



%





INTEREST INCOME

















































Federal funds sold and interest-bearing deposits



$

9



$

9



$

14





$

-





-

%

$

(5)





(35.7)

%



Federal Home Loan Bank stock





47





40





44







7





17.5





3





6.8





Securities:

















































Taxable





726





585





647







141





24.1





79





12.2





Tax-exempt





105





106





120







(1)





(0.9)





(15)





(12.5)





Total securities





831





691





767







140





20.3





64





8.3





Loans:

















































SBA loans





583





519





777







64





12.3





(194)





(25.0)





SBA 504 loans





399





408





651







(9)





(2.2)





(252)





(38.7)





Commercial loans





4,601





4,684





4,001







(83)





(1.8)





600





15.0





Residential mortgage loans





2,058





1,953





1,550







105





5.4





508





32.8





Consumer loans





495





462





509







33





7.1





(14)





(2.8)





Total loans





8,136





8,026





7,488







110





1.4





648





8.7





Total interest income





9,023





8,766





8,313







257





2.9





710





8.5





INTEREST EXPENSE

















































Interest-bearing demand deposits





111





102





101







9





8.8





10





9.9





Savings deposits





182





186





177







(4)





(2.2)





5





2.8





Time deposits





644





598





546







46





7.7





98





17.9





Borrowed funds and subordinated debentures





799





817





800







(18)





(2.2)





(1)





(0.1)





Total interest expense





1,736





1,703





1,624







33





1.9





112





6.9





Net interest income





7,287





7,063





6,689







224





3.2





598





8.9





Provision for loan losses





600





800





650







(200)





(25.0)





(50)





(7.7)





Net interest income after provision for loan losses





6,687





6,263





6,039







424





6.8





648





10.7





NONINTEREST INCOME

















































Branch fee income





377





412





347







(35)





(8.5)





30





8.6





Service and loan fee income





295





396





304







(101)





(25.5)





(9)





(3.0)





Gain on sale of SBA loans held for sale, net





83





21





241







62





295.2





(158)





(65.6)





Gain on sale of mortgage loans, net





365





312





477







53





17.0





(112)





(23.5)





BOLI income





96





102





70







(6)





(5.9)





26





37.1





Net security gains 





110





22





226







88





400.0





(116)





(51.3)





Other income





200





206





160







(6)





(2.9)





40





25.0





Total noninterest income





1,526





1,471





1,825







55





3.7





(299)





(16.4)





NONINTEREST EXPENSE

















































Compensation and benefits





3,217





2,925





3,176







292





10.0





41





1.3





Occupancy





659





652





694







7





1.1





(35)





(5.0)





Processing and communications





582





588





561







(6)





(1.0)





21





3.7





Furniture and equipment





357





368





365







(11)





(3.0)





(8)





(2.2)





Professional services





211





194





190







17





8.8





21





11.1





Loan costs





170





229





177







(59)





(25.8)





(7)





(4.0)





OREO expenses





247





94





127







153





162.8





120





94.5





Deposit insurance





178





173





149







5





2.9





29





19.5





Advertising





151





228





120







(77)





(33.8)





31





25.8





Other expenses





486





411





567







75





18.2





(81)





(14.3)





Total noninterest expense





6,258





5,862





6,126







396





6.8





132





2.2





Income before provision for income taxes





1,955





1,872





1,738







83





4.4





217





12.5





Provision for income taxes





662





606





538







56





9.2





124





23.0





Net income 





1,293





1,266





1,200







27





2.1





93





7.8





Preferred stock dividends and discount accretion





-





-





404







-





-





(404)





(100.0)





Income available to common shareholders



$

1,293



$

1,266



$

796





$

27





2.1

%

$

497





62.4

%





















































Effective tax rate





33.9

%

32.4

%



31.0

%















































































Net income per common share - Basic (1)



$

0.17



$

0.17



$

0.11































Net income per common share - Diluted (1)



$

0.17



$

0.17



$

0.10

















































































Weighted average common shares outstanding - Basic





7,586





7,560





7,538































Weighted average common shares outstanding - Diluted





7,654





7,618





7,845

















































































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.







 

 

 

































































UNITY BANCORP, INC.





YTD CONSOLIDATED STATEMENTS OF INCOME





March 31, 2014

























































 For the three months ended March 31,  





Current YTD vs. Prior YTD





(In thousands, except percentages and per share amounts)



2014



2013





$



%





INTEREST INCOME































Federal funds sold and interest-bearing deposits



$

9



$

14





$

(5)





(35.7)

%



Federal Home Loan Bank stock





47





44







3





6.8





Securities:































Taxable





726





647







79





12.2





Tax-exempt





105





120







(15)





(12.5)





Total securities





831





767







64





8.3





Loans:































SBA loans





583





777







(194)





(25.0)





SBA 504 loans





399





651







(252)





(38.7)





Commercial loans





4,601





4,001







600





15.0





Residential mortgage loans





2,058





1,550







508





32.8





Consumer loans





495





509







(14)





(2.8)





Total loans





8,136





7,488







648





8.7





Total interest income





9,023





8,313







710





8.5





INTEREST EXPENSE































Interest-bearing demand deposits





111





101







10





9.9





Savings deposits





182





177







5





2.8





Time deposits





644





546







98





17.9





Borrowed funds and subordinated debentures





799





800







(1)





(0.1)





Total interest expense





1,736





1,624







112





6.9





Net interest income





7,287





6,689







598





8.9





Provision for loan losses





600





650







(50)





(7.7)





Net interest income after provision for loan losses





6,687





6,039







648





10.7





NONINTEREST INCOME































Branch fee income





377





347







30





8.6





Service and loan fee income





295





304







(9)





(3.0)





Gain on sale of SBA loans held for sale, net





83





241







(158)





(65.6)





Gain on sale of mortgage loans, net





365





477







(112)





(23.5)





BOLI income





96





70







26





37.1





Net security gains 





110





226







(116)





(51.3)





Other income





200





160







40





25.0





Total noninterest income





1,526





1,825







(299)





(16.4)





NONINTEREST EXPENSE































Compensation and benefits





3,217





3,176







41





1.3





Occupancy





659





694







(35)





(5.0)





Processing and communications





582





561







21





3.7





Furniture and equipment





357





365







(8)





(2.2)





Professional services





211





190







21





11.1





Loan costs





170





177







(7)





(4.0)





OREO expenses





247





127







120





94.5





Deposit insurance





178





149







29





19.5





Advertising





151





120







31





25.8





Other expenses





486





567







(81)





(14.3)





Total noninterest expense





6,258





6,126







132





2.2





Income before provision for income taxes





1,955





1,738







217





12.5





Provision for income taxes





662





538







124





23.0





Net income 





1,293





1,200







93





7.8





Preferred stock dividends and discount accretion











404







(404)





(100.0)





Income available to common shareholders



$

1,293



$

796





$

497





62.4

%



































Effective tax rate





33.9

%

31.0

%

















































Net income per common share - Basic (1)



$

0.17



$

0.11



















Net income per common share - Diluted (1)



$

0.17



$

0.10



















































Weighted average common shares outstanding - Basic





7,586





7,538



















Weighted average common shares outstanding - Diluted





7,654





7,845



















































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.



 

 

 















































UNITY BANCORP, INC.









QUARTER TO DATE NET INTEREST MARGIN 









March 31, 2014







































































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)

























For the three months ended







March 31, 2014



December 31, 2013







Average Balance



Interest



 Rate/Yield 



Average Balance



Interest



 Rate/Yield 



ASSETS







































Interest-earning assets:







































Federal funds sold and interest-bearing deposits



$

42,029



$

9





0.09

%

$

46,533



$

9





0.08

%

Federal Home Loan Bank stock





3,988





47





4.78





4,009





40





3.96



Securities:







































Taxable





92,808





726





3.13





89,275





585





2.62



Tax-exempt





16,841





155





3.68





16,975





157





3.70



Total securities (A)





109,649





881





3.21





106,250





742





2.79



Loans:







































SBA loans





54,790





583





4.26





55,536





519





3.74



SBA 504 loans





31,719





399





5.10





33,253





408





4.87



Commercial loans





364,343





4,601





5.12





356,939





4,684





5.21



Residential mortgage loans





181,058





2,058





4.55





176,880





1,953





4.42



Consumer loans





45,939





495





4.37





45,708





462





4.01



Total loans (B)





677,849





8,136





4.85





668,316





8,026





4.78



Total interest-earning assets



$

833,515



$

9,073





4.39

%

$

825,108



$

8,817





4.25

%









































Noninterest-earning assets:







































Cash and due from banks





23,389

















23,877















Allowance for loan losses





(13,410)

















(13,653)















Other assets





43,599

















43,147















Total noninterest-earning assets





53,578

















53,371















Total assets



$

887,093















$

878,479























































LIABILITIES AND SHAREHOLDERS' EQUITY







































Interest-bearing liabilities:







































Interest-bearing demand deposits



$

131,187



$

111





0.34

%

$

122,977



$

102





0.33

%

Savings deposits





266,321





182





0.28





268,745





186





0.27



Time deposits





205,130





644





1.27





186,200





598





1.27



Total interest-bearing deposits





602,638





937





0.63





577,922





886





0.60



Borrowed funds and subordinated debentures





91,265





799





3.50





91,738





817





3.48



Total interest-bearing liabilities



$

693,903



$

1,736





1.01

%

$

669,660



$

1,703





0.99

%









































Noninterest-bearing liabilities:







































Noninterest-bearing demand deposits





132,167

















149,252















Other liabilities





3,169

















2,946















Total noninterest-bearing liabilities





135,336

















152,198















Total shareholders' equity





57,854

















56,621















Total liabilities and shareholders' equity



$

887,093















$

878,479























































Net interest spread









$

7,337





3.38

%







$

7,114





3.26

%

Tax-equivalent basis adjustment











(50)

















(51)









Net interest income









$

7,287















$

7,063









Net interest margin

















3.57

%















3.42

%









































(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.





































(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.























































UNITY BANCORP, INC.









QUARTER TO DATE NET INTEREST MARGIN 









March 31, 2014







































































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)

























For the three months ended







March 31, 2014



March 31, 2013







Average Balance



Interest



 Rate/Yield 



Average Balance



Interest



 Rate/Yield 



ASSETS







































Interest-earning assets:







































Federal funds sold and interest-bearing deposits



$

42,029



$

9





0.09

%

$

62,530



$

14





0.09

%

Federal Home Loan Bank stock





3,988





47





4.78





3,989





44





4.47



Securities:







































Taxable





92,808





726





3.13





100,062





647





2.59



Tax-exempt





16,841





155





3.68





18,475





178





3.85



Total securities (A)





109,649





881





3.21





118,537





825





2.79



Loans:







































SBA loans





54,790





583





4.26





65,386





777





4.75



SBA 504 loans





31,719





399





5.10





41,135





651





6.42



Commercial loans





364,343





4,601





5.12





304,790





4,001





5.32



Residential mortgage loans





181,058





2,058





4.55





135,886





1,550





4.56



Consumer loans





45,939





495





4.37





46,111





509





4.48



Total loans (B)





677,849





8,136





4.85





593,308





7,488





5.09



Total interest-earning assets



$

833,515



$

9,073





4.39

%

$

778,364



$

8,371





4.33

%









































Noninterest-earning assets:







































Cash and due from banks





23,389

















19,737















Allowance for loan losses





(13,410)

















(14,998)















Other assets





43,599

















37,905















Total noninterest-earning assets





53,578

















42,644















Total assets



$

887,093















$

821,008























































LIABILITIES AND SHAREHOLDERS' EQUITY







































Interest-bearing liabilities:







































Interest-bearing demand deposits



$

131,187



$

111





0.34

%

$

118,668



$

101





0.35

%

Savings deposits





266,321





182





0.28





295,520





177





0.24



Time deposits





205,130





644





1.27





122,695





546





1.80



Total interest-bearing deposits





602,638





937





0.63





536,883





824





0.62



Borrowed funds and subordinated debentures





91,265





799





3.50





90,465





800





3.54



Total interest-bearing liabilities



$

693,903



$

1,736





1.01

%

$

627,348



$

1,624





1.04

%









































Noninterest-bearing liabilities:







































Noninterest-bearing demand deposits





132,167

















113,000















Other liabilities





3,169

















3,242















Total noninterest-bearing liabilities





135,336

















116,242















Total shareholders' equity





57,854

















77,418















Total liabilities and shareholders' equity



$

887,093















$

821,008























































Net interest spread









$

7,337





3.38

%







$

6,747





3.29

%

Tax-equivalent basis adjustment











(50)

















(58)









Net interest income









$

7,287















$

6,689









Net interest margin

















3.57

%















3.52

%









































(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.





































(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.





















































UNITY BANCORP, INC.







YEAR TO DATE NET INTEREST MARGIN 







March 31, 2014



















































































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)













For the three months ended







March 31, 2014



March 31, 2013







Average Balance



Interest



 Rate/Yield 



Average Balance



Interest



 Rate/Yield 



ASSETS







































Interest-earning assets:







































Federal funds sold and interest-bearing deposits



$

42,029



$

9





0.09

%

$

62,530



$

14





0.09

%

Federal Home Loan Bank stock





3,988





47





4.78





3,989





44





4.47



Securities:







































Taxable





92,808





726





3.13





100,062





647





2.59



Tax-exempt





16,841





155





3.68





18,475





178





3.85



Total securities (A)





109,649





881





3.21





118,537





825





2.79



Loans:







































SBA loans





54,791





583





4.26





65,386





777





4.75



SBA 504 loans





31,719





399





5.10





41,135





651





6.42



Commercial loans





364,342





4,601





5.12





304,790





4,001





5.32



Residential mortgage loans





181,058





2,058





4.55





135,886





1,550





4.56



Consumer loans





45,939





495





4.37





46,111





509





4.48



Total loans (B)





677,849





8,136





4.85





593,308





7,488





5.09



Total interest-earning assets



$

833,515



$

9,073





4.39

%

$

778,364



$

8,371





4.33

%









































Noninterest-earning assets:







































Cash and due from banks





23,389

















19,737















Allowance for loan losses





(13,410)

















(14,998)















Other assets





43,599

















37,905















Total noninterest-earning assets





53,578

















42,644















Total assets



$

887,093















$

821,008























































LIABILITIES AND SHAREHOLDERS' EQUITY







































Interest-bearing liabilities:







































Interest-bearing demand deposits



$

131,187



$

111





0.34

%

$

118,668



$

101





0.35

%

Savings deposits





266,321





182





0.28





295,520





177





0.24



Time deposits





205,130





644





1.27





122,695





546





1.80



Total interest-bearing deposits





602,638





937





0.63





536,883





824





0.62



Borrowed funds and subordinated debentures





91,265





799





3.50





90,465





800





3.54



Total interest-bearing liabilities



$

693,903



$

1,736





1.01

%

$

627,348



$

1,624





1.04

%









































Noninterest-bearing liabilities:







































Noninterest-bearing demand deposits





132,167

















113,000















Other liabilities





3,169

















3,242















Total noninterest-bearing liabilities





135,336

















116,242















Total shareholders' equity





57,854

















77,418















Total liabilities and shareholders' equity



$

887,093















$

821,008























































Net interest spread









$

7,337





3.38

%







$

6,747





3.29

%

Tax-equivalent basis adjustment











(50)

















(58)









Net interest income









$

7,287















$

6,689









Net interest margin

















3.57

%















3.52

%









































(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.





































(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.

















































UNITY BANCORP, INC.









QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES 









March 31, 2014







































































Amounts in thousands, except percentages 



March 31, 2014



December 31, 2013



September 30, 2013



June 30, 2013



March 31, 2013



ALLOWANCE FOR LOAN LOSSES:

































Balance, beginning of period



$

13,141



$

13,550



$

14,309



$

14,345



$

14,758



Provision for loan losses charged to expense





600





800





600





300





650









13,741





14,350





14,909





14,645





15,408



Less: Chargeoffs

































SBA loans





54





128





211





167





570



SBA 504 loans





92





203





590





200





200



Commercial loans





454





564





253





200





375



Residential mortgage loans





172





125





125





-





125



Consumer loans





179





300





229





-





59



Total chargeoffs





951





1,320





1,408





567





1,329



Add: Recoveries

































SBA loans





8





93





12





8





137



SBA 504 loans





-





3





-





154





25



Commercial loans





9





14





24





65





101



Residential mortgage loans





-





-





13





2





2



Consumer loans





-





1





-





2





1



Total recoveries





17





111





49





231





266



Net chargeoffs





934





1,209





1,359





336





1,063



Balance, end of period



$

12,807



$

13,141



$

13,550



$

14,309



$

14,345





































LOAN QUALITY INFORMATION:

































Nonperforming loans (1)



$

12,046



$

15,283



$

16,654



$

13,357



$

14,904



Other real estate owned ("OREO")





2,467





633





1,249





752





1,052



Nonperforming assets





14,513





15,916





17,903





14,109





15,956



Less:  Amount guaranteed by SBA





1,320





540





592





736





1,863



Net nonperforming assets



$

13,193



$

15,376



$

17,311



$

13,373



$

14,093





































Loans 90 days past due & still accruing



$

5



$

19



$

861



$

429



$

632





































Performing Troubled Debt Restructurings (TDRs)



$

7,363



$

7,452



$

7,705



$

10,649



$

15,068



(1) Nonperforming TDRs included in nonperforming loans





448





467





1,765





1,658





1,084



Total TDRs



$

7,811



$

7,919



$

9,470



$

12,307



$

16,152





































Allowance for loan losses to:

































Total loans at quarter end





1.87

%



1.94

%



2.05

%



2.30

%



2.40

%

Nonperforming loans (1)





106.32





85.98





81.36





107.13





96.25



Nonperforming assets





88.25





82.56





75.69





101.42





89.90



Net nonperforming assets





97.07





85.46





78.27





107.00





101.79





































QTD net chargeoffs (annualized) to QTD average loans:

































SBA loans





0.34

%



0.25

%



1.32

%



1.01

%



2.69

%

SBA 504 loans





1.18





2.39





6.16





0.47





1.73



Commercial loans





0.50





0.61





0.27





0.17





0.36



Residential mortgage loans





0.39





0.28





0.27





(0.01)





0.37



Consumer loans





1.58





2.60





1.99





(0.02)





0.51



Total loans





0.56

%

0.72

%



0.84

%



0.22

%



0.73

%



































Nonperforming loans to total loans





1.76

%



2.25

%



2.52

%



2.15

%



2.50

%

Nonperforming loans and TDRs to total loans





2.84





3.35





3.69





3.86





5.02



Nonperforming assets to total loans and OREO





2.11





2.34





2.70





2.26





2.67



Nonperforming assets to total assets





1.51





1.73





2.04





1.71





1.93





































 









































UNITY BANCORP, INC.









QUARTERLY FINANCIAL DATA 









March 31, 2014







































































(In thousands, except percentages and per share amounts)



March 31, 2014



December 31, 2013



September 30, 2013



June 30, 2013



March 31, 2013



SUMMARY OF INCOME:

































Total interest income



$

9,023



$

8,766



$

8,474



$

8,401



$

8,313



Total interest expense





1,736





1,703





1,603





1,599





1,624



Net interest income





7,287





7,063





6,871





6,802





6,689



Provision for loan losses





600





800





600





300





650



Net interest income after provision for loan losses





6,687





6,263





6,271





6,502





6,039



Total noninterest income





1,526





1,471





1,650





1,658





1,825



Total noninterest expense





6,258





5,862





5,935





6,074





6,126



Income before provision for income taxes





1,955





1,872





1,986





2,086





1,738



Provision for income taxes





662





606





684





739





538



Net income 





1,293





1,266





1,302





1,347





1,200



Preferred stock dividends and discount accretion





-





-





119





465





404



Income available to common shareholders



$

1,293



$

1,266



$

1,183



$

882



$

796





































Net income per common share - Basic (1)



$

0.17



$

0.17



$

0.16



$

0.12



$

0.11



Net income per common share - Diluted (1)



$

0.17



$

0.17



$

0.15



$

0.11



$

0.10





































COMMON SHARE DATA:

































Market price per share



$

7.95



$

7.66



$

7.46



$

7.10



$

6.51



Dividends paid



$

0.02



$

0.01



$

0.01



$

0.01



$

-



Book value per common share



$

7.74



$

7.55



$

7.41



$

7.70



$

7.67



Weighted average common shares outstanding - Basic





7,586





7,560





7,545





7,544





7,538



Weighted average common shares outstanding - Diluted





7,654





7,618





7,822





7,911





7,845



Issued and outstanding common shares





7,602





7,577





7,546





7,544





7,548





































OPERATING RATIOS (Annualized):

































Return on average assets





0.59

%

0.57

%



0.62

%



0.67

%



0.59

%

Return on average equity (2)





9.06





8.87





8.25





6.11





5.65



Efficiency ratio





71.91





68.87





69.93





72.72





73.91





































BALANCE SHEET DATA:

































Total assets



$

961,168



$

921,118



$

876,101



$

824,575



$

827,182



Total deposits





767,624





738,698





727,112





628,369





652,117



Total loans





683,951





678,701





660,617





622,316





596,571



Total securities





109,459





107,514





106,906





111,269





119,334



Total shareholders' equity





58,810





57,173





55,939





68,287





78,157



Allowance for loan losses





(12,807)





(13,141)





(13,550)





(14,309)





(14,345)





































TAX EQUIVALENT YIELDS AND RATES:

































Interest-earning assets





4.39

%

4.25

%



4.36

%



4.51

%



4.33

%

Interest-bearing liabilities





1.01





0.99





0.99





1.06





1.04



Net interest spread





3.38





3.26





3.37





3.45





3.29



Net interest margin





3.57





3.42





3.53





3.66





3.52





































CREDIT QUALITY:

































Nonperforming assets





14,513





15,916





17,903





14,109





15,956



QTD net chargeoffs (annualized) to QTD average loans





0.56

%

0.72

%



0.84

%



0.22

%



0.73

%

Allowance for loan losses to total loans





1.87





1.94





2.05





2.30





2.40



Nonperforming assets to total loans and OREO





2.11





2.34





2.70





2.26





2.67



Nonperforming assets to total assets





1.51





1.73





2.04





1.71





1.93





































CAPITAL RATIOS AND OTHER:

































Total equity to total assets





6.12

%

6.21

%



6.38

%



8.28

%



9.45

%

Leverage ratio





8.19





8.08





8.33





10.23





11.12



Tier 1 risk-based capital ratio





10.77





10.74





10.81





13.36





14.54



Total risk-based capital ratio





12.03





11.99





12.07





14.63





15.80



Number of banking offices





15





15





15





15





15



Number of ATMs





16





16





16





16





16



Number of employees





162





163





160





153





166





































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.





(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).



 

SOURCE Unity Bancorp, Inc.

Weitere Themen