Unity Bancorp Reports 53.4% Increase in Quarterly Earnings and Increased Six Month Earnings

Donnerstag, 25.07.2013 12:00 von

PR Newswire

CLINTON, N.J., July 25, 2013 /PRNewswire/ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income available to common shareholders of $882 thousand, or $0.11 per diluted share, for the three months ended June 30, 2013, a 53.4% increase compared to $575 thousand, or $0.07 per diluted share, for the same period a year ago.  Return on average assets and average common equity for the quarter were 0.67% and 6.11%, respectively, compared to 0.49% and 4.25% for the same period a year ago. 

Second quarter highlights included:

  • Repurchased $10.3 million of preferred stock issued in connection with Unity's participation in the Treasury's Capital Purchase Program ("CPP") during the quarter with the remaining $10.3 million repurchased July 3, 2013.
  • Paid our first cash dividend to shareholders since prior to entering into the CPP program in December 2008.
  • Total loans increased 6.0% from year-end 2012, driven by strong loan demand.
  • Noninterest-bearing deposits reached a record high of $128.0 million, an 11.9% increase from year-end, and now represent 20.4% of total deposits.
  • Continued asset quality improvement as evidenced by:  a 36.4% decrease in nonperforming assets from a year ago and a 68.2% decrease in net charge-offs.
  • Net interest margin continued to remain strong versus prior periods.
  • Increased gains on the sales of mortgage loans resulting from record residential mortgage loan originations.
  • Total noninterest expense continued to be stable compared to the prior year period.
  • Remained well-capitalized in excess of regulatory requirements after the CPP repurchase and dividend payment.
  • Launched the Unity Bank Facebook page on June 10, 2013.
  • Closed on the purchase of three of our previously leased branch locations which will result in future cost savings.
  • Opened a residential mortgage loan production office in Elmwood Park, New Jersey.

"This was a milestone quarter for Unity," reported James A. Hughes, President and CEO.  "Due to significantly improved fundamentals of the Company, we were able to repay $20.6 million in high cost capital.  In addition, loan demand has improved significantly, which should bolster revenue and enhance our future performance."

For the six months ended June 30, 2013, net income available to common shareholders totaled $1.7 million, or $0.21 per diluted share, compared to $1.1 million or $0.14 per diluted share.  Return on average assets and average common equity for the six month periods were 0.63% and 5.88%, respectively, compared to 0.47% and 4.03% for the same period a year ago. 

Net Interest Income

Compared to a year ago, net interest income decreased $55 thousand and $172 thousand for the three and six month periods, respectively.  The net interest margin was 3.66% and 3.59% in the quarter and year-to-date periods, respectively.  While slightly lower than the prior year, the net interest margin has stabilized and increased compared to the quarter ending March 31, 2013, as the increased loan volume offset lower yields on our securities and loan portfolios.   

Provision for Loan Losses

The provision for loan losses for the quarter ended June 30, 2013 was $300 thousand compared to $1.0 million for the prior year's quarter, and for the six month period ended June 30, 2013, the provision declined to $950 thousand from $2.2 million in the first six months of 2012.  The reduced provision reflects a lower level of net charge-offs for the quarter and year-to-date periods as well as a lower level of nonperforming assets. 

Noninterest Income

Noninterest income decreased $183 thousand to $1.7 million for the three months and $74 thousand to $3.5 million for the six months ended June 30, 2013, compared to the same periods last year. The decreases were driven by lower levels of security gains being recognized, a lower volume of SBA loans being sold during the periods and recognition of lower gains on sales, and decreased fees on overdrawn accounts during the periods. Partially offsetting these decreases were increased gains on the sale of residential mortgage loans due to a higher volume of loans sold.  We do not anticipate a material reduction in mortgage loan volume due to the recent increase in interest rates.

Noninterest Expense

Noninterest expense decreased $130 thousand to $6.1 million for the three months ended June 30, 2013, while year-to-date expense increased $38 thousand to $12.2 million.  During both of these periods, occupancy, other real estate owned ("OREO") and advertising expenses decreased.  Occupancy expense decreased as a result of cost savings realized from the purchase of three of our previously leased locations in April 2013.   OREO expenses fell during each period as the number of properties and subsequent property taxes, maintenance and insurance costs declined compared to the prior year's periods. Advertising expenses varied based on the timing of retail branch related promotions such as the opening of the new branch in Washington Township, New Jersey in 2012.  Loan collection costs remain elevated in both periods due to higher loan legal, insurance and other collection costs.  Other expenses increased due to higher employee recruiting, increased director fees and an increase to the reserve for unfunded loan commitments. 

Financial Condition

At June 30, 2013, total assets were $824.6 million, an increase of $4.8 million from the prior year end:

  • Total loans increased $35.3 million or 6.0%, to $622.3 million at June 30, 2013. This growth came from our residential mortgage and commercial loan portfolios.  Future loan growth is expected in both the commercial and residential portfolios.  The Company plans to continue shrinking its out of market SBA portfolio.
  • Total deposits decreased $20.4 million to $628.4 million at June 30, 2013.  Noninterest-bearing demand deposits have increased 11.9% since year-end and represent 20.4% of total deposits.  Time deposits remain relatively flat at $126.0 million while savings and interest-bearing demand deposits decreased due to a reduction in municipal deposits.
  • Shareholders' equity was $68.3 million at June 30, 2013, a decrease of $9.2 million from year-end 2012, due primarily to the repurchase of $10.3 million in preferred stock issued in connection with the CPP during the second quarter.  The remaining preferred stock was repurchased on July 3rd.
  • Book value per common share was $7.70 as of June 30, 2013.
  • At June 30, 2013 the leverage, Tier I and Total Risk Based Capital ratios were 10.23%, 13.36% and 14.63% respectively, all in excess of the ratios required to be deemed "well-capitalized".  If the remaining $10.3 million in preferred stock which was repurchased on July 3, 2013 had been repurchased prior to quarter-end, the leverage, Tier I and Total Risk Based Capital ratios would have been 9.05%, 11.71% and 12.98% respectively, all in excess of the ratios required to be deemed "well-capitalized". 

Credit Quality

  • Nonperforming assets totaled $14.1 million at June 30, 2013 or 2.26% of total loans and OREO, compared to $19.3 million or 3.28% of total loans and OREO at year-end 2012.
  • OREO decreased $1.1 million to $752 thousand at June 30, 2013 due to the sale of 5 properties.
  • The allowance for loan losses totaled $14.3 million at June 30, 2013 or 2.30% of total loans. The provision for loan losses for the quarter ended June 30, 2013 was $300 thousand compared to $1.0 million for the prior year's quarter. 
  • Net charge-offs were $336 thousand for the three months ended June 30, 2013, compared to $1.1 million for the same period a year ago.  For the six months ended June 30, 2013, net charge-offs were $1.4 million compared to $2.3 million for the prior year period.
  • Troubled debt restructurings ("TDRs") decreased $2.4 million from year-end to $12.3 million.  At June 30, 2013, 86.5% of our TDRs were performing.  

Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $825 million in assets and $628 million in deposits.  Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com, or call 800- 618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company's control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading "Item IA-Risk Factors" as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.

 

































































UNITY BANCORP, INC.



SUMMARY FINANCIAL HIGHLIGHTS 



June 30, 2013





















































































June 30, 2013 vs.





















March 31, 2013



June 30, 2012



(In thousands, except percentages and per share amounts)



June 30, 2013



March 31, 2013



June 30, 2012





%



%



BALANCE SHEET DATA:































Total assets



$

824,575



$

827,182



$

785,111





(0.3)

%

5.0

%

Total deposits





628,369





652,117





616,443





(3.6)



1.9



Total loans





622,316





596,571





604,901





4.3



2.9



Total securities





111,269





119,334





114,846





(6.8)



(3.1)



Total shareholders' equity





68,287





78,157





74,901





(12.6)



(8.8)



Allowance for loan losses





(14,309)





(14,345)





(16,284)





0.3



12.1



































FINANCIAL DATA - QUARTER TO DATE:































Income before provision for income taxes



$

2,086



$

1,738



$

1,494





20.0



39.6



Provision for income taxes





739





538





518





37.4



42.7



Net income 





1,347





1,200





976





12.3



38.0



Preferred stock dividends and discount accretion





465





404





401





15.1



16.0



Income available to common shareholders



$

882



$

796



$

575





10.8



53.4



































Net income per common share - Basic (1)



$

0.12



$

0.11



$

0.08





9.1



50.0



Net income per common share - Diluted (1)



$

0.11



$

0.10



$

0.07





10.0



57.1



































Return on average assets





0.67

%

0.59

%



0.49

%



13.6



36.7



Return on average equity (2)





6.11

%

5.65

%



4.25

%



8.1



43.8



Efficiency ratio





72.72

%

73.91

%



73.72

%



(1.6)



(1.4)



































FINANCIAL DATA - YEAR TO DATE:































Income before provision for income taxes



$

3,824









$

2,858









33.8



Provision for income taxes





1,278











977









30.8



Net income 





2,546











1,881









35.4



Preferred stock dividends and discount accretion





869











797









9.0



Income available to common shareholders



$

1,677









$

1,084









54.7



































Net income per common share - Basic (1)



$

0.22









$

0.15









46.7



Net income per common share - Diluted (1)



$

0.21









$

0.14









50.0



































Return on average assets





0.63

%







0.47

%







34.0



Return on average equity (2)





5.88

%







4.03

%







45.9



Efficiency ratio





73.31

%







72.76

%







0.8



































SHARE INFORMATION:































Market price per share



$

7.10



$

6.51



$

6.00





9.1



18.3



Dividends paid



$

0.01



$

-



$

-





100.0



100.0



Book value per common share



$

7.70



$

7.67



$

7.38





0.4



4.3



Average diluted shares outstanding (QTD)





7,911





7,845





7,784





0.8



1.6



































CAPITAL RATIOS:































Total equity to total assets





8.28

%

9.45

%



9.54

%



(12.4)



(13.2)



Leverage ratio





10.23

%

11.12

%



11.08

%



(8.0)



(7.7)



Tier 1 risk-based capital ratio





13.36

%

14.54

%



14.22

%



(8.1)



(6.0)



Total risk-based capital ratio





14.63

%

15.80

%



15.49

%



(7.4)



(5.6)



































CREDIT QUALITY AND RATIOS:































Nonperforming assets



$

14,109



$

15,956



$

22,186





(11.6)



(36.4)



QTD net chargeoffs (annualized) to QTD average loans





0.22

%

0.73

%



0.71

%



(69.9)



(69.0)



Allowance for loan losses to total loans





2.30

%

2.40

%



2.69

%



(4.2)



(14.5)



Nonperforming assets to total loans and OREO





2.26

%

2.67

%



3.65

%



(15.4)



(38.1)



Nonperforming assets to total assets





1.71

%



1.93

%



2.83

%



(11.4)

%

(39.6)

%

































































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.







(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).



































 

 

UNITY BANCORP, INC.



CONSOLIDATED BALANCE SHEETS 



June 30, 2013



















































 June 30, 2013 vs. 



















December 31, 2012



June 30, 2012



(In thousands, except percentages)



June 30, 2013



December 31, 2012



June 30, 2012





%



%



ASSETS































Cash and due from banks



$

21,860



$

23,705



$

18,600





(7.8)

%

17.5

%

Federal funds sold and interest-bearing deposits





34,450





70,487





19,235





(51.1)



79.1



Cash and cash equivalents





56,310





94,192





37,835





(40.2)



48.8



Securities:































Securities available for sale





84,212





89,538





97,965





(5.9)



(14.0)



Securities held to maturity





27,057





21,515





16,881





25.8



60.3



  Total securities





111,269





111,053





114,846





0.2



(3.1)



Loans:































SBA loans held for sale





7,772





6,937





6,087





12.0



27.7



SBA loans held to maturity





52,279





58,593





60,382





(10.8)



(13.4)



SBA 504 loans





39,070





41,438





45,247





(5.7)



(13.7)



Commercial loans





323,476





301,564





310,331





7.3



4.2



Residential mortgage loans





154,716





132,094





136,514





17.1



13.3



Consumer loans





45,003





46,410





46,340





(3.0)



(2.9)



  Total loans





622,316





587,036





604,901





6.0



2.9



    Allowance for loan losses





(14,309)





(14,758)





(16,284)





3.0



12.1



      Net loans





608,007





572,278





588,617





6.2



3.3



Premises and equipment, net





15,823





12,062





12,146





31.2



30.3



Bank owned life insurance ("BOLI")





12,548





9,402





9,253





33.5



35.6



Deferred tax assets





6,658





5,954





6,977





11.8



(4.6)



Federal Home Loan Bank stock





5,527





3,989





3,989





38.6



38.6



Accrued interest receivable





3,353





3,298





3,415





1.7



(1.8)



Other real estate owned ("OREO")





752





1,826





2,355





(58.8)



(68.1)



Prepaid FDIC insurance





--





1,929





2,230





(100.0)



(100.0)



Goodwill and other intangibles





1,516





1,516





1,522





-



(0.4)



Other assets





2,812





2,231





1,926





26.0



46.0



Total assets



$

824,575



$

819,730



$

785,111





0.6

%

5.0

%

































LIABILITIES AND SHAREHOLDERS' EQUITY

























Liabilities:































Deposits:































  Noninterest-bearing demand deposits



$

128,045



$

114,424



$

107,497





11.9

%

19.1

%

  Interest-bearing demand deposits





108,176





114,838





101,420





(5.8)



6.7



  Savings deposits





266,168





294,533





273,395





(9.6)



(2.6)



  Time deposits, under $100,000





74,950





76,994





83,138





(2.7)



(9.8)



  Time deposits, $100,000 and over





51,030





47,971





50,993





6.4



0.1



      Total deposits





628,369





648,760





616,443





(3.1)



1.9



Borrowed funds





110,000





75,000





75,000





46.7



46.7



Subordinated debentures





15,465





15,465





15,465





-



-



Accrued interest payable





443





434





470





2.1



(5.7)



Accrued expenses and other liabilities





2,011





2,561





2,832





(21.5)



(29.0)



     Total liabilities





756,288





742,220





710,210





1.9



6.5



Shareholders' equity:































Cumulative perpetual preferred stock





10,209





20,115





19,824





(49.2)



(48.5)



Common stock





54,461





54,274





53,917





0.3



1.0



Retained earnings





3,390





1,788





231





89.6



1,367.5



Accumulated other comprehensive income 





227





1,333





929





(83.0)



(75.6)



  Total shareholders' equity





68,287





77,510





74,901





(11.9)



(8.8)



Total liabilities and shareholders' equity



$

824,575



$

819,730



$

785,111





0.6

%

5.0

%

































Preferred shares





10





21





21













Issued and outstanding common shares





7,544





7,534





7,461













































 

 























































UNITY BANCORP, INC.









QTD CONSOLIDATED STATEMENTS OF INCOME 









June 30, 2013

























































































 June 30, 2013 vs. 







 For the three months ended 





March 31, 2013



June 30, 2012



(In thousands, except percentages and per share amounts)



June 30, 2013



March 31, 2013



June 30, 2012





$



%



$



%



INTEREST INCOME















































Federal funds sold and interest-bearing deposits



$

7



$

14



$

11





$

(7)





(50.0)

%

$

(4)





(36.4)

%

Federal Home Loan Bank stock





35





44





44







(9)





(20.5)





(9)





(20.5)



Securities:















































Taxable





620





647





733







(27)





(4.2)





(113)





(15.4)



Tax-exempt





125





120





120







5





4.2





5





4.2



  Total securities





745





767





853







(22)





(2.9)





(108)





(12.7)



Loans:















































SBA loans





778





777





846







1





0.1





(68)





(8.0)



SBA 504 loans





441





651





691







(210)





(32.3)





(250)





(36.2)



Commercial loans





4,250





4,001





4,216







249





6.2





34





0.8



Residential mortgage loans





1,649





1,550





1,582







99





6.4





67





4.2



Consumer loans





496





509





529







(13)





(2.6)





(33)





(6.2)



  Total loans





7,614





7,488





7,864







126





1.7





(250)





(3.2)



    Total interest income





8,401





8,313





8,772







88





1.1





(371)





(4.2)



INTEREST EXPENSE















































Interest-bearing demand deposits





90





101





123







(11)





(10.9)





(33)





(26.8)



Savings deposits





164





177





287







(13)





(7.3)





(123)





(42.9)



Time deposits





537





546





689







(9)





(1.6)





(152)





(22.1)



Borrowed funds and subordinated debentures





808





800





816







8





1.0





(8)





(1.0)



  Total interest expense





1,599





1,624





1,915







(25)





(1.5)





(316)





(16.5)



    Net interest income





6,802





6,689





6,857







113





1.7





(55)





(0.8)



      Provision for loan losses





300





650





1,000







(350)





(53.8)





(700)





(70.0)



  Net interest income after provision for loan losses





6,502





6,039





5,857







463





7.7





645





11.0



NONINTEREST INCOME















































Branch fee income





348





347





362







1





0.3





(14)





(3.9)



Service and loan fee income





319





304





287







15





4.9





32





11.1



Gain on sale of SBA loans held for sale, net





86





241





223







(155)





(64.3)





(137)





(61.4)



Gain on sale of mortgage loans, net





547





477





453







70





14.7





94





20.8



BOLI income





75





70





73







5





7.1





2





2.7



Net security gains 





108





226





283







(118)





(52.2)





(175)





(61.8)



Other income





175





160





160







15





9.4





15





9.4



Total noninterest income





1,658





1,825





1,841







(167)





(9.2)





(183)





(9.9)



NONINTEREST EXPENSE















































Compensation and benefits





3,166





3,176





3,133







(10)





(0.3)





33





1.1



Occupancy





627





694





740







(67)





(9.7)





(113)





(15.3)



Processing and communications





562





561





553







1





0.2





9





1.6



Furniture and equipment





371





365





355







6





1.6





16





4.5



Professional services





234





190





211







44





23.2





23





10.9



Loan collection costs





228





177





91







51





28.8





137





150.5



OREO expenses





63





127





237







(64)





(50.4)





(174)





(73.4)



Deposit insurance





179





149





168







30





20.1





11





6.5



Advertising





181





120





302







61





50.8





(121)





(40.1)



Other expenses





463





567





414







(104)





(18.3)





49





11.8



Total noninterest expense





6,074





6,126





6,204







(52)





(0.8)





(130)





(2.1)



Income before provision for income taxes





2,086





1,738





1,494







348





20.0





592





39.6



Provision for income taxes





739





538





518







201





37.4





221





42.7



Net income 





1,347





1,200





976







147





12.3





371





38.0



Preferred stock dividends and discount accretion





465





404





401







61





15.1





64





16.0



Income available to common shareholders



$

882



$

796



$

575





$

86





10.8

%

$

307





53.4

%

















































Effective tax rate





35.4

%

31.0

%



34.7

%











































































Net income per common share - Basic (1)



$

0.12



$

0.11



$

0.08





























Net income per common share - Diluted (1)



$

0.11



$

0.10



$

0.07













































































Weighted average common shares outstanding - Basic





7,544





7,538





7,462





























Weighted average common shares outstanding - Diluted





7,911





7,845





7,784













































































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.



 

 

UNITY BANCORP, INC.





YTD CONSOLIDATED STATEMENTS OF INCOME





June 30, 2013

























































 For the six months ended June 30,  





Current YTD vs. Prior YTD





(In thousands, except percentages and per share amounts)



2013



2012





$



%





INTEREST INCOME































Federal funds sold and interest-bearing deposits



$

22



$

43





$

(21)





(48.8)

%



Federal Home Loan Bank stock





78





95







(17)





(17.9)





Securities:































Taxable





1,267





1,483







(216)





(14.6)





Tax-exempt





245





263







(18)





(6.8)





  Total securities





1,512





1,746







(234)





(13.4)





Loans:































SBA loans





1,555





1,770







(215)





(12.1)





SBA 504 loans





1,092





1,451







(359)





(24.7)





Commercial loans





8,251





8,397







(146)





(1.7)





Residential mortgage loans





3,199





3,237







(38)





(1.2)





Consumer loans





1,005





1,089







(84)





(7.7)





  Total loans





15,102





15,944







(842)





(5.3)





    Total interest income





16,714





17,828







(1,114)





(6.2)





INTEREST EXPENSE































Interest-bearing demand deposits





191





259







(68)





(26.3)





Savings deposits





340





641







(301)





(47.0)





Time deposits





1,083





1,603







(520)





(32.4)





Borrowed funds and subordinated debentures





1,609





1,662







(53)





(3.2)





Total interest expense





3,223





4,165







(942)





(22.6)





  Net interest income





13,491





13,663







(172)





(1.3)





    Provision for loan losses





950





2,200







(1,250)





(56.8)





Net interest income after provision for loan losses





12,541





11,463







1,078





9.4





NONINTEREST INCOME































Branch fee income





695





748







(53)





(7.1)





Service and loan fee income





623





588







35





6.0





Gain on sale of SBA loans held for sale, net





327





381







(54)





(14.2)





Gain on sale of mortgage loans, net





1,025





864







161





18.6





BOLI income





146





146







-





-





Net security gains 





334





507







(173)





(34.1)





Other income





332





322







10





3.1





Total noninterest income





3,482





3,556







(74)





(2.1)





NONINTEREST EXPENSE































Compensation and benefits





6,341





6,315







26





0.4





Occupancy





1,321





1,348







(27)





(2.0)





Processing and communications





1,123





1,087







36





3.3





Furniture and equipment





736





717







19





2.6





Professional services





424





402







22





5.5





Loan collection costs





406





271







135





49.8





OREO expenses





190





362







(172)





(47.5)





Deposit insurance





328





339







(11)





(3.2)





Advertising





301





448







(147)





(32.8)





Other expenses





1,029





872







157





18.0





Total noninterest expense





12,199





12,161







38





0.3





Income before provision for income taxes





3,824





2,858







966





33.8





Provision for income taxes





1,278





977







301





30.8





Net income 





2,546





1,881







665





35.4





Preferred stock dividends and discount accretion





869





797







72





9.0





Income available to common shareholders



$

1,677



$

1,084





$

593





54.7

%



































Effective tax rate





33.4





34.2



















































Net income per common share - Basic (1)



$

0.22





0.15



















Net income per common share - Diluted (1)



$

0.21





0.14



















































Weighted average common shares outstanding - Basic





7,541





7,461



















Weighted average common shares outstanding - Diluted





7,881





7,788



















































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.

 















































UNITY BANCORP, INC.









QUARTER TO DATE NET INTEREST MARGIN 









June 30, 2013







































































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)















For the three months ended







June 30, 2013



March 31, 2013







Average Balance



Interest



 Rate/Yield 



Average Balance



Interest



 Rate/Yield 



ASSETS







































Interest-earning assets:







































Federal funds sold and interest-bearing deposits



$

25,312



$

7





0.11

%

$

62,530



$

14





0.09

%

Federal Home Loan Bank stock





4,007





35





3.50





3,989





44





4.47



Securities:







































Taxable





95,675





620





2.59





100,062





647





2.59



Tax-exempt





20,440





186





3.64





18,475





178





3.85



  Total securities (A)





116,115





806





2.77





118,537





825





2.79



Loans:







































SBA loans





63,007





778





4.94





65,386





777





4.75



SBA 504 loans





39,408





441





4.49





41,135





651





6.42



Commercial loans





315,128





4,250





5.41





304,790





4,001





5.32



Residential mortgage loans





143,835





1,649





4.59





135,886





1,550





4.56



Consumer loans





45,295





496





4.39





46,111





509





4.48



  Total loans (B)





606,673





7,614





5.03





593,308





7,488





5.09



Total interest-earning assets



$

752,107



$

8,462





4.51

%

$

778,364



$

8,371





4.33

%









































Noninterest-earning assets:







































Cash and due from banks





22,866

















19,737















Allowance for loan losses





(14,747)

















(14,998)















Other assets





41,435

















37,905















Total noninterest-earning assets





49,554

















42,644















Total assets



$

801,661















$

821,008























































LIABILITIES AND SHAREHOLDERS' EQUITY







































Interest-bearing liabilities:







































Interest-bearing demand deposits



$

116,414



$

90





0.31

%

$

118,668



$

101





0.35

%

Savings deposits





270,097





164





0.24





295,520





177





0.24



Time deposits





124,285





537





1.73





122,695





546





1.80



Total interest-bearing deposits





510,796





791





0.62





536,883





824





0.62



Borrowed funds and subordinated debentures





91,653





808





3.49





90,465





800





3.54



Total interest-bearing liabilities



$

602,449



$

1,599





1.06

%

$

627,348



$

1,624





1.04

%









































Noninterest-bearing liabilities:







































Noninterest-bearing demand deposits





122,635

















113,000















Other liabilities





3,554

















3,242















Total noninterest-bearing liabilities





126,189

















116,242















Total shareholders' equity





73,023

















77,418















Total liabilities and shareholders' equity



$

801,661















$

821,008























































Net interest spread









$

6,863





3.45

%







$

6,747





3.29

%

Tax-equivalent basis adjustment











(61)

















(58)









Net interest income









$

6,802















$

6,689









Net interest margin

















3.66

%















3.52

%









































(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.

(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.







 

 

















































UNITY BANCORP, INC.











QUARTER TO DATE NET INTEREST MARGIN 











June 30, 2013













































































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)

















For the three months ended









June 30, 2013



June 30, 2012









Average Balance



Interest



 Rate/Yield 



Average Balance



Interest



 Rate/Yield 





ASSETS









































Interest-earning assets:









































Federal funds sold and interest-bearing deposits



$

25,312



$

7





0.11

%

$

30,832



$

11





0.14

%



Federal Home Loan Bank stock





4,007





35





3.50





3,993





44





4.43





Securities:









































Taxable





95,675





620





2.59





105,903





733





2.77





Tax-exempt





20,440





186





3.64





15,554





178





4.58





  Total securities (A)





116,115





806





2.77





121,457





911





3.00





Loans:









































SBA loans





63,007





778





4.94





69,273





846





4.89





SBA 504 loans





39,408





441





4.49





46,804





691





5.94





Commercial loans





315,128





4,250





5.41





303,409





4,216





5.59





Residential mortgage loans





143,835





1,649





4.59





133,643





1,582





4.74





Consumer loans





45,295





496





4.39





45,658





529





4.66





  Total loans (B)





606,673





7,614





5.03





598,787





7,864





5.28





Total interest-earning assets



$

752,107



$

8,462





4.51

%

$

755,069



$

8,830





4.70

%













































Noninterest-earning assets:









































Cash and due from banks





22,866

















16,101

















Allowance for loan losses





(14,747)

















(16,980)

















Other assets





41,435

















39,774

















  Total noninterest-earning assets





49,554

















38,895

















Total assets



$

801,661















$

793,964



























































LIABILITIES AND SHAREHOLDERS' EQUITY









































Interest-bearing liabilities:









































Interest-bearing demand deposits



$

116,414



$

90





0.31

%

$

110,343



$

123





0.45

%



Savings deposits





270,097





164





0.24





270,990





287





0.43





Time deposits





124,285





537





1.73





138,554





689





2.00





Total interest-bearing deposits





510,796





791





0.62





519,887





1,099





0.85





Borrowed funds and subordinated debentures





91,653





808





3.49





90,465





816





3.57





Total interest-bearing liabilities



$

602,449



$

1,599





1.06

%

$

610,352



$

1,915





1.25

%













































Noninterest-bearing liabilities:









































Noninterest-bearing demand deposits





122,635

















106,043

















Other liabilities





3,554

















3,438

















Total noninterest-bearing liabilities





126,189

















109,481

















Total shareholders' equity





73,023

















74,131

















Total liabilities and shareholders' equity



$

801,661















$

793,964



























































Net interest spread









$

6,863





3.45

%







$

6,915





3.45

%



Tax-equivalent basis adjustment











(61)

















(58)











Net interest income









$

6,802















$

6,857











Net interest margin

















3.66

%















3.68

%













































(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.





(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.











 















































UNITY BANCORP, INC.









YEAR TO DATE NET INTEREST MARGIN 









June 30, 2013

























































































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)









For the six months ended









June 30, 2013



June 30, 2012









Average Balance



Interest



 Rate/Yield 



Average Balance



Interest



 Rate/Yield 





ASSETS









































Interest-earning assets:









































Federal funds sold and interest-bearing deposits



$

43,818



$

22





0.10

%

$

47,746



$

43





0.18

%



Federal Home Loan Bank stock





3,998





78





3.93





4,041





95





4.73





Securities:









































Taxable





97,856





1,267





2.59





104,263





1,483





2.84





Tax-exempt





19,463





363





3.73





16,703





389





4.66





  Total securities (A)





117,319





1,630





2.78





120,966





1,872





3.10





Loans:









































SBA loans





64,190





1,555





4.84





70,516





1,770





5.02





SBA 504 loans





40,266





1,092





5.47





49,257





1,451





5.92





Commercial loans





309,990





8,251





5.37





293,823





8,397





5.75





Residential mortgage loans





139,882





3,199





4.57





133,234





3,237





4.86





Consumer loans





45,700





1,005





4.43





46,633





1,089





4.70





  Total loans (B)





600,028





15,102





5.06





593,463





15,944





5.40





Total interest-earning assets



$

765,163



$

16,832





4.42

%

$

766,216



$

17,954





4.71

%













































Noninterest-earning assets:









































Cash and due from banks





21,310

















16,025

















Allowance for loan losses





(14,872)

















(16,884)

















Other assets





39,680

















40,030

















  Total noninterest-earning assets





46,118

















39,171

















Total assets



$

811,281















$

805,387



























































LIABILITIES AND SHAREHOLDERS' EQUITY









































Interest-bearing liabilities:









































Interest-bearing demand deposits



$

117,535



$

191





0.33

%

$

109,665



$

259





0.47

%



Savings deposits





282,738





340





0.24





277,125





641





0.47





Time deposits





123,495





1,083





1.77





147,778





1,603





2.18





Total interest-bearing deposits





523,768





1,614





0.62





534,568





2,503





0.94





Borrowed funds and subordinated debentures





91,063





1,609





3.51





90,465





1,662





3.63





Total interest-bearing liabilities



$

614,831



$

3,223





1.05

%

$

625,033



$

4,165





1.33

%













































Noninterest-bearing liabilities:









































Noninterest-bearing demand deposits





117,844

















103,269

















Other liabilities





3,398

















3,344

















Total noninterest-bearing liabilities





121,242

















106,613

















Total shareholders' equity





75,208

















73,741

















Total liabilities and shareholders' equity



$

811,281















$

805,387



























































Net interest spread









$

13,609





3.37

%







$

13,789





3.38

%



Tax-equivalent basis adjustment











(118)

















(126)











Net interest income









$

13,491















$

13,663











Net interest margin

















3.59

%















3.62

%













































(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.





(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.











 









































UNITY BANCORP, INC.









QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES 









June 30, 2013







































































Amounts in thousands, except percentages 



June 30, 2013



March 31, 2013



December 31, 2012



September 30, 2012



June 30, 2012



ALLOWANCE FOR LOAN LOSSES:

































Balance, beginning of period



$

14,345



$

14,758



$

15,294



$

16,284



$

16,339



Provision for loan losses charged to expense





300





650





800





1,000





1,000









14,645





15,408





16,094





17,284





17,339



Less: Chargeoffs

































SBA loans





167





570





251





254





213



SBA 504 loans





200





200





-





481





100



Commercial loans





200





375





1,190





1,428





540



Residential mortgage loans





-





125





152





65





494



Consumer loans





-





59





-





31





25



Total chargeoffs





567





1,329





1,593





2,259





1,372



Add: Recoveries

































SBA loans





8





137





22





195





249



SBA 504 loans





154





25





50





15





15



Commercial loans





65





101





184





58





53



Residential mortgage loans





2





2





-





-





-



Consumer loans





2





1





1





1





-



Total recoveries





231





266





257





269





317



Net chargeoffs





336





1,063





1,336





1,990





1,055



Balance, end of period



$

14,309



$

14,345



$

14,758



$

15,294



$

16,284





































LOAN QUALITY INFORMATION:

































Nonperforming loans (1)



$

13,357



$

14,904



$

17,468



$

17,334



$

19,831



Other real estate owned ("OREO")





752





1,052





1,826





1,456





2,355



Nonperforming assets





14,109





15,956





19,294





18,790





22,186



Less:  Amount guaranteed by SBA





736





1,863





1,849





566





526



Net nonperforming assets



$

13,373



$

14,093



$

17,445



$

18,224



$

21,660





































Loans 90 days past due & still accruing



$

429



$

632



$

109



$

1,630



$

2,443





































Performing Troubled Debt Restructurings (TDRs)



$

10,649



$

15,068



$

13,576



$

17,250



$

20,541



(1) Nonperforming TDRs included above





1,658





1,084





1,087





1,628





871



Total TDRs



$

12,307



$

16,152



$

14,663



$

18,878



$

21,412





































Allowance for loan losses to:

































Total loans at quarter end





2.30

%



2.40

%



2.51

%



2.56

%



2.69

%

Nonperforming loans (1)





107.13





96.25





84.49





88.23





82.11



Nonperforming assets





101.42





89.90





76.49





81.39





73.40



Net nonperforming assets





107.00





101.79





84.60





83.92





75.18





































QTD net chargeoffs (annualized) to QTD average loans:

































SBA loans





1.01

%



2.69

%



1.37

%



0.35

%



(0.21)

%

SBA 504 loans





0.47





1.73





(0.48)





4.16





0.73



Commercial loans





0.17





0.36





1.31





1.77





0.65



Residential mortgage loans





(0.01)





0.37





0.45





0.19





1.49



Consumer loans





(0.02)





0.51





(0.01)





0.26





0.22



  Total loans





0.22

%

0.73

%



0.90

%



1.32

%



0.71

%



































Nonperforming loans to total loans





2.15

%



2.50

%



2.98

%



2.90

%



3.28

%

Nonperforming loans and TDRs to total loans





3.86





5.02





5.29





5.79





6.67



Nonperforming assets to total loans and OREO





2.26





2.67





3.28





3.14





3.65



Nonperforming assets to total assets





1.71





1.93





2.35





2.34





2.83





































 









































UNITY BANCORP, INC.









QUARTERLY FINANCIAL DATA 









June 30, 2013







































































(In thousands, except percentages and per share amounts)



June 30, 2013



March 31, 2013



December 31, 2012



September 30, 2012



June 30, 2012



SUMMARY OF INCOME:

































Total interest income



$

8,401



$

8,313



$

8,502



$

8,871



$

8,772



Total interest expense





1,599





1,624





1,765





1,844





1,915



Net interest income





6,802





6,689





6,737





7,027





6,857



Provision for loan losses





300





650





800





1,000





1,000



Net interest income after provision for loan losses





6,502





6,039





5,937





6,027





5,857



Total noninterest income





1,658





1,825





2,008





1,774





1,841



Total noninterest expense





6,074





6,126





6,135





5,999





6,204



Income before provision for income taxes





2,086





1,738





1,810





1,802





1,494



Provision for income taxes





739





538





643





606





518



Net income 





1,347





1,200





1,167





1,196





976



Preferred stock dividends and discount accretion





465





404





408





397





401



Income available to common shareholders



$

882



$

796



$

759



$

799



$

575





































Net income per common share - Basic (1)



$

0.12



$

0.11



$

0.10



$

0.11



$

0.08



Net income per common share - Diluted (1)



$

0.11



$

0.10



$

0.10



$

0.10



$

0.07





































COMMON SHARE DATA:

































Market price per share



$

7.10



$

6.51



$

6.24



$

6.13



$

6.00



Dividends paid



$

0.01



$

-



$

-



$

-



$

-



Book value per common share



$

7.70



$

7.67



$

7.62



$

7.52



$

7.38



Weighted average common shares outstanding - Basic





7,544





7,538





7,514





7,473





7,462



Weighted average common shares outstanding - Diluted





7,911





7,845





7,818





7,782





7,784



Issued and outstanding common shares





7,544





7,548





7,534





7,503





7,461





































OPERATING RATIOS (Annualized):

































Return on average assets





0.67

%

0.59

%



0.57

%



0.60

%



0.49

%

Return on average equity (2)





6.11





5.65





5.34





5.74





4.25



Efficiency ratio





72.72





73.91





70.66





68.22





73.72





































BALANCE SHEET DATA:

































Total assets



$

824,575



$

827,182



$

819,730



$

802,675



$

785,111



Total deposits





628,369





652,117





648,760





633,126





616,443



Total loans





622,316





596,571





587,036





596,910





604,901



Total securities





111,269





119,334





111,053





106,437





114,846



Total shareholders' equity





68,287





78,157





77,510





76,387





74,901



Allowance for loan losses





(14,309)





(14,345)





(14,758)





(15,294)





(16,284)





































TAX EQUIVALENT YIELDS AND RATES:

































Interest-earning assets





4.51

%

4.33

%



4.44

%



4.70

%



4.70

%

Interest-bearing liabilities





1.06





1.04





1.14





1.19





1.25



Net interest spread





3.45





3.29





3.30





3.51





3.45



Net interest margin





3.66





3.52





3.51





3.72





3.68





































CREDIT QUALITY:

































Nonperforming assets





14,109





15,956





19,294





18,790





22,186



QTD net chargeoffs (annualized) to QTD average loans





0.22

%

0.73

%



0.90

%



1.32

%



0.71

%

Allowance for loan losses to total loans





2.30





2.40





2.51





2.56





2.69



Nonperforming assets to total loans and OREO





2.26





2.67





3.28





3.14





3.65



Nonperforming assets to total assets





1.71





1.93





2.35





2.34





2.83





































CAPITAL RATIOS AND OTHER:

































Total equity to total assets





8.28

%

9.45

%



9.46

%



9.52

%



9.54

%

Leverage ratio





10.23





11.12





11.14





11.20





11.08



Tier 1 risk-based capital ratio





13.36





14.54





14.85





14.52





14.22



Total risk-based capital ratio





14.63





15.80





16.12





15.78





15.49



Number of banking offices





15





15





15





15





15



Number of ATMs





16





16





16





16





16



Number of employees





153





166





165





161





169





































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.





(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).



 

SOURCE Unity Bancorp, Inc.

Weitere Themen