Smart & Final Stores, Inc. Reports First Quarter 2017 Financial Results

Mittwoch, 03.05.2017 22:20 von

PR Newswire

COMMERCE, Calif., May 3, 2017 /PRNewswire/ -- Smart & Final Stores, Inc. (the "Company") (NYSE:SFS), the value-oriented food and everyday staples retailer, today reported financial results for the fiscal first quarter ended March 26, 2017.

First Quarter Highlights:

  • Net sales increase of 6.4% to $967.0 million
  • Comparable store sales decrease of 2.5%, including impacts of deflation, cannibalization and adverse weather
  • Net loss of $4.6 million, or $0.06 per diluted share
  • Adjusted net loss of $1.5 million, or $0.02 per diluted share
  • Adjusted EBITDA of $24.4 million

"The operating environment in the first quarter remained challenging, with lingering effects of deflation and cannibalization weighing on our sales performance and results of operations," said David Hirz, President and Chief Executive Officer. "Our ability to deliver first quarter net sales growth of 6% year-over-year, despite market conditions and severe weather in our market areas, highlights the effectiveness of our differentiated model, as a one-stop shop for our household and business customers, and our unique product assortment of private label, club sizes and high quality perishables.   In the second half of 2017, we expect deflationary and cannibalization pressures to alleviate, and with severe weather behind us, anticipate positive comparable store sales growth and improved financial comparisons."

Mr. Hirz added, "As we look beyond the current environment, we remain excited about the opportunity to grow and strengthen our two well-positioned store banners. During the first quarter, we opened two new Smart & Final Extra! stores and one new Cash & Carry store, and we are on track to open a total of 19 new stores in 2017.  Our pipeline of 2017 new stores provides us the opportunity to strengthen our presence in existing market areas, as well as introduce our brands to household and business customers in new communities."

In order to aid understanding of the Company's business performance, it has presented results in conformity with accounting principles generally accepted in the United States ("GAAP") and has also presented adjusted net income (loss), adjusted net income (loss) per share, adjusted net income (loss) per diluted share, EBITDA and adjusted EBITDA, which are non-GAAP measures that are explained and reconciled to the comparable GAAP measures in the tables included in this release. Where applicable, the numbers below are first presented on a GAAP basis and then on an adjusted basis.

Fiscal First Quarter 2017 Financial Results

Net sales were $967.0 million in the 12-week quarter ended March 26, 2017, representing a 6.4% increase as compared to $908.5 million for the same period of 2016. Net sales growth was driven by the net sales contribution of new stores, partially offset by a 2.5% decrease in comparable store sales. The decrease in comparable store sales was attributable to a 0.4% decrease in comparable transaction count, including the effect of cannibalization from new stores, and a 2.1% decrease in comparable average transaction size, including the impact of deflation in key product categories in both store banners.

Net sales for Smart & Final banner stores were $765.0 million, a 7.8% increase as compared to $709.3 million for the same period of 2016. Comparable store sales for the Smart & Final banner decreased 2.5% in the first quarter.

Net sales for Cash & Carry banner stores were $202.0 million, a 1.5% increase as compared to $199.1 million for the same period of 2016. Comparable store sales for the Cash & Carry banner decreased 2.4% in the first quarter.

Gross margin from operations was $133.1 million, a 3.7% increase as compared to $128.4 million in the first quarter of 2016. Gross margin rate was 13.8% as compared to 14.1% for the same period of 2016.

Operating and administrative expenses were $135.7 million, an 8.5% increase as compared to $125.1 million for the same period of 2016. This increase was primarily related to expenses associated with 26 new stores opened over the prior 12 months and related support costs.

Net loss was $4.6 million, including the effect of store development expenses and an income tax benefit of $6.0 million, as compared to net loss of $1.6 million and an income tax benefit of $2.0 million for the same period of 2016. Net loss per diluted share was $0.06 as compared to $0.02 for the same period of 2016.

Adjusted net loss was $1.5 million as compared to adjusted net income of $6.6 million for the same period of 2016. Adjusted net loss per diluted share was $0.02 as compared to adjusted net income per diluted share of $0.08 for the same period of 2016.

Adjusted EBITDA was $24.4 million as compared to $35.0 million for the same period of 2016.

Growth and Development

During the fiscal first quarter of 2017, the Company opened two new Smart & Final Extra! stores and one new Cash & Carry store. As of March 26, 2017, the Company operated a total of 308 stores, including 174 Smart & Final Extra! stores, 74 legacy Smart & Final stores and 60 Cash & Carry stores.

Operating Stores at Fiscal Quarter End (March 26, 2017)



























Smart & Final Banner Stores



Cash & Carry

Banner Stores



Total

Company



Extra!

format



Legacy

format



Total





End of Fiscal 2016

172



74



246



59



305

New stores

2



-



2



1



3

Relocations, net

-



-



-



-



-

Conversions

-



-



-



-



-

Store closures

-



-



-



-



-

End of 1st Quarter 2017

174



74



248



60



308











































Leverage and Liquidity

As of March 26, 2017, the Company's debt, net of debt issuance costs, was $685.4 million and cash and cash equivalents were $50.4 million.

As of March 26, 2017, the Company generated cash from operations of $21.3 million and invested $29.1 million in capital expenditures, primarily related to the development of Extra! format stores and to improvements of existing assets.

Outlook

The Company is maintaining the previously issued guidance for the full year ending December 31, 2017:

Net sales growth

5.5% - 6.5%

Comparable store sales growth

1.0% - 2.0%

Unit growth (new stores)

15 Smart & Final Extra!

4 Cash & Carry

Relocations of existing stores to Extra! format

3 Smart & Final stores

Expansions or conversions of legacy stores to Extra! format

4 to 5 Smart & Final stores

Adjusted EBITDA

$185 - $195 million

Adjusted net income

$39 - $43 million

Adjusted diluted EPS

$0.50 - $0.55

Capital expenditures 

$120 - $130 million

Fully diluted weighted average shares

77 million

The above guidance includes certain non-GAAP financial measures (namely adjusted net income, adjusted net income per diluted share and adjusted EBITDA), which exclude certain costs and non-cash costs and provide investors with additional financial measures of the expected operating performance of the Company's business. The primary factors in reconciling these non-GAAP financial measures to comparable GAAP measures include the following: pre-opening costs associated with new stores of approximately $6 million, non-cash rent related to stores of approximately $4 million and share-based compensation expense of approximately $10 million. The other amounts needed to reconcile these non-GAAP financial measures to comparable GAAP measures cannot be quantified and are not available without an unreasonable effort.

In the second quarter of fiscal year 2017, the Company expects to open four new Smart & Final Extra! stores and one new Cash & Carry store.

Fiscal First Quarter Conference Call

The Company will host a conference call today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss its fiscal first quarter 2017 financial results. To participate in the call, please dial (877) 423-9813 (U.S.) or (201) 689-8573 (International) ten minutes prior to the start time. The conference call can also be accessed on the "Investors" section of the Company's web site at http://www.smartandfinal-investor.com/.

For those unable to participate during the live broadcast, a telephonic replay of the call will also be available beginning today at approximately 8:00 p.m. Eastern Time, by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International) and entering the replay pin number: 13659241. The telephonic replay will be available until 11:59 p.m. Eastern Time, on Wednesday, May 17, 2017.

About Smart & Final

Smart & Final Stores, Inc. (NYSE: SFS), is a value-oriented food and everyday staples retailer, headquartered in Commerce (near Los Angeles), California. The Company offers quality products in a variety of sizes, saving household, nonprofit and business customers time and money. As of March 26, 2017, the Company operated 308 grocery and foodservice stores under the "Smart & Final," "Smart & Final Extra!" and "Cash & Carry Smart Foodservice" banners in California, Oregon, Washington, Arizona, Nevada, Idaho and Utah, with an additional 15 stores in Northwestern Mexico operated through a joint venture. In business for over 145 years, the Company remains committed to giving back to local communities through employee volunteer opportunities and Company donations to local nonprofits.

Forward-Looking Statements Certain statements contained in this release that are not historical information contain forward-looking statements. The forward-looking statements involve risks and uncertainties and actual results may differ materially from those projected or implied. Further, certain forward-looking statements are based on assumptions of future events which may not prove to be accurate. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "may," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or, in each case, their negative, or other variations or comparable terminology. The Company derives many of its forward-looking statements from its operating budgets and forecasts, which are based upon many detailed assumptions. While the Company believes that its assumptions are reasonable, it is difficult to predict the impact of known factors and, of course, it is impossible to anticipate all factors that could affect actual results. These factors are discussed in the special note concerning "Forward-Looking Statements," "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Business" sections and elsewhere in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission.

You should keep in mind that any forward-looking statement made by the Company herein, or elsewhere, speaks only as of the date on which made. New risks and uncertainties come up from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

Smart & Final Stores, Inc. and Subsidiaries

Consolidated Statements of Operations 

(In Thousands, Except Share and Per Share Amounts)



















Twelve Weeks

Ended



Twelve Weeks

Ended



March 26, 2017



March 27, 2016

















Net sales 

$              967,017



$              908,453

Cost of sales, buying and occupancy 

833,906



780,102

Gross margin 

133,111



128,351









Operating and administrative expenses 

135,674



125,082

Income (loss) from operations 

(2,563)



3,269









Interest expense, net 

8,174



7,311

Equity in earnings of joint venture 

167



444

Loss before income taxes 

(10,570)



(3,598)









Income tax benefit

5,978



1,960

Net loss

$                (4,592)



$                (1,638)









Net loss per share:







       Basic

$                  (0.06)



$                  (0.02)

       Diluted

$                  (0.06)



$                  (0.02)









Weighted average shares outstanding:







       Basic

72,287,891



73,189,149

       Diluted

72,287,891



73,189,149

 

Smart & Final Stores, Inc. and Subsidiaries

Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Amounts)



















March 26, 2017



January 1, 2017









Assets 







Current assets: 







Cash and cash equivalents 

$          50,385



$          54,235

Accounts receivable, less allowances of $433 and $434 at March 26, 2017 and January 1, 2017, respectively 

27,367



31,809

Inventories 

266,698



278,718

Prepaid expenses and other current assets 

59,492



48,769

Deferred income taxes 

-



22,105

Total current assets 

403,942



435,636









Property, plant, and equipment: 







Land 

9,082



9,106

Buildings and improvements 

17,351



17,351

Leasehold improvements 

310,151



301,522

Fixtures and equipment 

363,819



353,764

Construction in progress 

16,636



12,110



717,039



693,853

Less accumulated depreciation and amortization 

269,108



249,251



447,931



444,602









Capitalized software, net of accumulated amortization of $14,284 and $13,293 at March 26, 2017 and January 1, 2017, respectively 

14,246



10,392

Other intangible assets, net 

367,907



369,519

Goodwill 

611,242



611,242

Equity investment in joint venture 

14,512



14,366

Other assets 

68,239



66,662

Total assets 

$     1,928,019



$     1,952,419

















Liabilities and stockholders' equity







Current liabilities: 







Accounts payable 

$        216,774



$        225,227

Accrued salaries and wages 

31,446



31,933

Accrued expenses

86,195



82,925

Current portion of debt, less debt issuance costs

68,454



62,352

Total current liabilities 

402,869



402,437









Long-term debt, less debt issuance costs

616,902



616,588

Deferred income taxes 

108,329



129,902

Postretirement and postemployment benefits 

120,157



121,409

Other long-term liabilities 

133,791



129,834









Commitments and contingencies 















Stockholders' equity: 







Preferred stock, $0.001 par value; 







Authorized shares – 10,000,000 







Issued and outstanding shares – none



Common stock, $0.001 par value; 







Authorized shares – 340,000,000







Issued and outstanding shares -   73,155,074 and 72,930,653 at 







March 26, 2017 and January 1, 2017, respectively

73



73

Additional paid-in capital 

502,044



500,666

Retained earnings

57,180



65,093

Accumulated other comprehensive loss

(13,326)



(13,583)

Total stockholders' equity 

545,971



552,249

Total liabilities and stockholders' equity 

$     1,928,019



$     1,952,419

 

Smart & Final Stores, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In Thousands)



















 Twelve Weeks Ended 



 Twelve Weeks Ended 



March 26, 2017



March 27, 2016

Operating activities 







Net loss

$                          (4,592)



$                          (1,638)

Adjustments to reconcile net loss to net cash provided by operating activities: 







Depreciation 

12,783



10,189

Amortization 

8,900



7,345

Amortization of debt discount and debt issuance costs

445



639

Share-based compensation

1,814



1,507

Deferred income taxes

284



(446)

Equity in earnings of joint venture 

(167)



(444)

Loss on disposal of property, plant, and equipment 

21



78

Asset impairment 

325



128

Changes in operating assets and liabilities: 







Accounts receivable, net 

2,663



2,401

Inventories

12,020



(961)

Prepaid expenses and other assets 

(11,524)



(6,218)

Accounts payable 

(8,453)



(8,717)

Accrued salaries and wages 

(487)



(3,649)

Other accrued liabilities 

7,279



12,037

Net cash provided by operating activities 

21,311



12,251









Investing activities 







Purchases of property, plant, and equipment 

(24,570)



(28,217)

Proceeds from disposal of property, plant, and equipment 

1,785



386

Assets acquired in Haggen Transaction



(1,801)

Investment in capitalized software 

(4,524)



(696)

Other 

(55)



(209)

Net cash used in investing activities 

(27,364)



(30,537)









Financing activities







Proceeds from exercise of stock options

2,335



146

Payment of minimum withholding taxes on net share settlement of share-based compensation awards

(106)



(91)

Fees paid in conjunction with debt financing

(31)



(31)

Borrowings on bank line of credit

28,000



25,000

Payments on bank line of credit

(22,000)



-

Stock repurchases

(5,995)



(2,992)

Net cash provided by financing activities

2,203



22,032









Net (decrease) increase in cash and cash equivalents

(3,850)



3,746

Cash and cash equivalents at beginning of period

54,235



59,327

Cash and cash equivalents at end of period

$                          50,385



$                          63,073









Cash paid during the period for:







Interest 

$                            2,340



$                               236

Income taxes

$                                   –



$                                   4









Non-cash investing and financing activities







Software development costs incurred but not paid

$                               344



$                                 79

Construction in progress costs incurred but not paid

$                          11,537



$                          23,660

 

 Smart & Final Stores, Inc. and Subsidiaries 

 Segment Reporting 

 (In Thousands) 

























 Smart & Final 



 Cash & Carry 



 Corporate / Other 



 Consolidated 



 Twelve Weeks Ended March 26, 2017 



















 Net sales 



$         764,969



$         202,048



$                             -



$        967,017



 Cost of sales, distribution and store occupancy 



656,792



175,133



1,981



833,906



 Operating and administrative expenses 



103,906



16,166



15,602



135,674



 Income (loss) from operations 



$             4,271



$           10,749



$                 (17,583)



$          (2,563)











































 Capital expenditures 



$           20,974



$             2,873



$                     5,247



$          29,094



















































































 Twelve Weeks Ended March 27, 2016 



















 Net sales 



$         709,314



$         199,139



$                             -



$        908,453



 Cost of sales, distribution and store occupancy 



606,682



171,117



2,303



780,102



 Operating and administrative expenses 



95,200



14,825



15,057



125,082



 Income (loss) from operations 



$             7,432



$           13,197



$                 (17,360)



$            3,269











































 Capital expenditures 



$           26,599



$             1,062



$                     1,252



$          28,913



Non-GAAP Financial Measures

To supplement the Company's financial information presented in accordance with GAAP, the Company uses certain non-GAAP financial measures (namely adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and adjusted EBITDA) to evaluate our operating and financial performance and to compare such performance to that of prior periods. We also use these non-GAAP financial measures in making operational and financial decisions and in establishing operational goals. We believe that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors to (i) evaluate our operating and financial performance and future prospects, (ii) compare financial results across accounting periods, (iii) better understand the long-term performance of our core business and (iv) evaluate trends in our business, all consistent with how management evaluates such performance and movements. The Company defines adjusted net income as net income adjusted for the items set forth in the table below. The Company defines adjusted net income per share as adjusted net income divided by the weighted average basic shares outstanding. The Company defines adjusted net income per diluted share as adjusted net income divided by the weighted average diluted shares outstanding. The Company defines EBITDA as net income before depreciation and amortization, interest expense and provision for income tax, and adjusted EBITDA as EBITDA adjusted for the items set forth in the table below.

Use of these non-GAAP measures may differ from similar measures reported by other companies. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

The following tables present reconciliations of adjusted net income (loss), EBITDA and adjusted EBITDA to net loss, and adjusted net income (loss) per share and adjusted net income (loss) per diluted share to net loss per share, for the twelve week fiscal quarters ended March 26, 2017 and March 27, 2016.

 Smart & Final  Stores, Inc. and Subsidiaries 

 Reconciliation of EBITDA to Adjusted EBITDA 

 (Unaudited) 

 (In Thousands) 













Twelve Weeks

Ended March 26,

2017



Twelve Weeks

Ended March 27,

2016



 Net loss 

$              (4,592)



$              (1,638)



 Depreciation and amortization  

21,683



17,534



 Interest expense, net 

8,174



7,311



 Income tax benefit 

(5,978)



(1,960)



 EBITDA 

19,287



21,247













 Adjustments to EBITDA 









 Net loss from closed stores and exit costs (a) 

390



1,136



 Loss from asset dispositions (b) 

328



128



 Share-based compensation expense (c) 

1,814



1,507



 Non-cash rent (d) 

360



248



 Pre-opening costs (e) 

971



191



 Costs associated with acquired Haggen store locations (f) 

1,201



10,576



 Other (g) 

56



6



 Adjusted EBITDA 

$              24,407



$              35,039













 

 Smart & Final  Stores, Inc. and Subsidiaries 

 Reconciliation of Net Loss to Non-GAAP Adjusted Net Income (Loss) 

 (Unaudited) 

 (In Thousands, Except Share and Per Share Amounts) 













Twelve Weeks

Ended March 26,

2017



Twelve Weeks

Ended March 27,

2016



 Net loss 

$              (4,592)



$              (1,638)



 Income tax benefit 

(5,978)



(1,960)



 Loss before income taxes 

(10,570)



(3,598)













 Adjustments to net loss 









 Net loss from closed stores and exit costs (a) 

390



1,136



 Loss from asset dispositions (b) 

328



128



 Share-based compensation expense (c) 

1,814



1,507



 Non-cash rent (d) 

360



248



 Pre-opening costs (e) 

971



191



 Costs associated with acquired Haggen store locations (f) 

1,201



10,576



 Other (g) 

56



6



 Adjusted income tax benefit (provision) 

3,935



(3,561)



 Adjusted net income (loss) 

$              (1,515)



$               6,633













Adjusted Net Income (Loss) Per Share



















Net loss per share - basic

$              (0.06)



$              (0.02)



Per share impact of net income (loss) adjustments

0.04



0.11



Adjusted net income (loss) per share - basic

$              (0.02)



$                0.09



Net loss per share - diluted

$              (0.06)



$              (0.02)



Per share impact of net income (loss) adjustments

0.04



0.10



Adjusted net income (loss) per share - diluted

$              (0.02)



$                0.08













Weighted average shares - basic

72,287,891



73,189,149



Weighted average shares - fully diluted

72,287,891



79,046,024







(a)

Represents costs associated with store closure and exit costs.

(b)

Represents non-cash loss associated with asset dispositions and impairment charges.

(c)

Represents expenses associated with the Company's equity-based incentive award program.

(d)

Represents non-cash component of recognized rent expense.

(e)

Represents new store and relocation opening costs consisting primarily of rent, utilities, distribution, store labor and advertising.

(f)

Represents new store opening and relocation costs and non-cash rent related to acquired former Haggen store locations.

(g)

Represents costs primarily associated with severance costs in the twelve week fiscal quarters ended March 26, 2017 and March 27, 2016.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/smart--final-stores-inc-reports-first-quarter-2017-financial-results-300450882.html

SOURCE Smart & Final Stores, Inc.

Weitere Themen