Silvercorp Reports Q3 Fiscal 2016 Financial and Operating Results and Fiscal 2017 Guidance Issued

Freitag, 05.02.2016 23:05 von

PR Newswire

Trading Symbol:  TSX: SVM  

VANCOUVER, Feb. 5, 2016 /PRNewswire/ -Silvercorp Metals Inc. ("Silvercorp" or the "Company") (TSX: SVM) reported its financial and operating results for the third quarter ended December 31, 2015 ("Q3 Fiscal 2016").  All amounts are expressed in US Dollars.

THIRD QUARTER HIGHLIGHTS

  • Cash flows from operations of $9.6 million, or $0.06 per share;

  • Repurchased 684,700 common shares of the Company;

  • Ended the quarter with $66.8 million in cash and short term investments;

  • Net income attributable to equity shareholders of $3.3 million, or $0.02 per share;

  • Silver and lead head grades improved by 13% and 14%, respectively, to 287 grams per tonne for silver and 4.1% for lead at the Ying Mining District, compared to the prior year quarter;

  • Silver sales of 1.4 million ounces, lead sales of 15.1 million pounds, and zinc sales of 4.7 million pounds, down 15%, 9%, and 33%, respectively, from the prior year quarter;

  • Realized selling price for silver, lead, and zinc dropped by 12%, 13%, and 35%, respectively, compared to the same prior year quarter;

  • Sales of $29.1 million, down 28% from the prior year quarter;

  • Gross margin of 33% compared with 38% in the prior year period;

  • Cash cost per ounce of silver, net of by-product credits, of $0.90, compared to $0.53 in the prior year quarter; and

  • All-in sustaining cost per ounce of silver, net of by-product credits1, of $7.72, compared to $10.91 in the prior year quarter.

FINANCIALS

Net income attributable to the shareholders of the Company in Q3 Fiscal 2016 was $3.3 million, or $0.02 per share compared to $5.5 million, or $0.03 per share for the three months ended December 31, 2014 ("Q3 Fiscal 2015").

In the current quarter, the Company's financial results were mainly impacted by the following: i) lower metal prices and increased smelter charges, as the realized selling price for silver, lead, and zinc dropped by 15%, 9%, and 33%, respectively, compared to the same prior year quarter; and ii) lower amount of metals sold resulting from lower production output.  

Sales in Q3 Fiscal 2016 were $29.1 million, down 28%, compared to $40.2 million in Q3 Fiscal 2015.  Silver and gold sales represented $16.8 million and $0.4 million, respectively, while base metals represented $11.9 million of total sales in this quarter compared to silver, gold and base metals of $22.4 million, $0.7 million, and $17.1 million, respectively, in Q3 Fiscal 2015.

Cost of sales in Q3 Fiscal 2016 was $19.5 million compared to $24.8 million in Q3 Fiscal 2015.  The cost of sales included $13.6 million (Q3 Fiscal 2015 - $18.7 million) cash costs and $6.0 million (Q3 Fiscal 2015 - $6.1 million) depreciation, amortization and depletion charges. The decrease in cost of sales is mainly due to a lower amount of metals sold in the quarter, offset by the increase in the per tonne non cash mining costs.

Gross profit margin in Q3 Fiscal 2016 was 33% compared to 38% in Q3 Fiscal 2015.  For the nine months ended December 31, 2015, gross profit was 34% compared to 46% in the same prior year period. The decrease in gross profit margin is mainly due to the decline of metal prices, increases in smelter charges, and increased per tonne production costs.  This has been partially offset by the increase in head grades.

Cash flows provided by operating activities were $9.6 million or $0.06 per share in Q3 Fiscal 2016 compared to $15.4 million or $0.09 per share in Q3 Fiscal 2015. 

OPERATIONS AND DEVELOPMENT

In Q3 Fiscal 2016, the Company sold 1.4 million ounces of silver, 15.1 million pounds of lead, and 4.7 million pounds of zinc, compared to 1.7 million ounces of silver, 16.7 million pounds of lead, and 7.0 million pounds of zinc, respectively, in Q3 Fiscal 2015.  The decrease of metal sales is mainly due to less ore milled in the current quarter partially offset by the increase of head grade. 

For the nine months ended December 31, 2015, the Company sold 4.1 million ounces of silver, 42.6 million pounds of lead, and 13.7 million pounds of zinc, compared to 4.2 million ounces of silver, 42.3 million pounds of lead, and 13.4 million pounds of zinc, respectively, in the same prior year period.

In reaction to the lower metal prices, the Company intentionally increased its inventory of concentrates. As at December 31, 2015, the Ying Mining District had 2,931 tonnes of lead concentrates and 240 tonnes of zinc concentrates in inventory, 2,631 and 90 tonnes higher, respectively, compared to 300 tonnes of lead concentrates and 150 tonnes of zinc concentrates in stock as at December 31, 2014. The estimated metals contained in concentrate inventory as at December 31, 2015 are approximately 0.3 million ounces of silver, 3.0 million pounds of lead, and 0.1 million pounds of zinc higher, respectively, compared to the metals contained in concentrate inventory as at December 31, 2014.

1. Ying Mining District, Henan Province, China

In Q3 Fiscal 2016, the total ore mined at the Ying Mining District was 152,230 tonnes compared to total ore production of 175,782 tonnes in Q3 Fiscal 2015.  Total ore milled in Q3 Fiscal 2016 was 151,035 tonnes compared to 187,154 tonnes of ore milled in Q3 Fiscal 2015. Silver and lead head grades improved by 13% and 14%, respectively, to 287 grams per tonne ("g/t") for silver and 4.1% for lead from 253 g/t for silver and 3.6% for lead, respectively, in Q3 Fiscal 2015. The decrease in ore mined and the increase of silver and lead head grades at the Ying Mining District were mainly due to enhanced dilution control management at all mining stopes.

In Q3 Fiscal 2016, the Ying Mining District sold 1.2 million ounces of silver, 500 ounces of gold, 12.1 million pounds of lead, and 1.2 million pounds of zinc, compared to 1.4 million ounces of silver, 900 ounces of gold, 14.2 million pounds of lead, and 2.5 million pounds of zinc in Q3 Fiscal 2015. The decrease of metal sales is mainly due to less ore milled in the current quarter partially offset by the increase of head grade.

In Q3 Fiscal 2016, the total mining costs and cash mining costs at the Ying Mining District were $78.91 and $55.63 per tonne, compared to $73.28 and $57.79 per tonne, respectively, in Q3 Fiscal 2015. The decrease in cash mining costs was mainly due to improved management resulting in decrease in labour and material costs.

In Q3 Fiscal 2016, the total milling costs and cash milling costs were $14.15 and $11.67 per tonne, compared to $15.77 and $13.63 per tonne, respectively, in Q3 Fiscal 2015. The decrease in cash milling costs was mainly due to the decrease in material costs and utility costs.

All in sustaining costs and all in costs, net of by-product credits, at the Ying Mining District in Q3 2016 was $6.62 and $8.62 per ounce of silver compared to $8.91 and $10.32, respectively, in Q3 Fiscal 2015. The decrease in all in sustaining costs and all in costs was mainly due to improvement in cost and dilution control and less sustaining capital and investment capital incurred in the current quarter.

For the nine months ended December 31, 2015, the total ore mined at the Ying Mining District was 490,351 tonnes compared to 546,402 tonnes in the same prior year period.  Correspondingly, total ore milled was 488,248 tonnes compared to 547,465 tonnes.  Head grades were 260 g/t for silver and 3.8% for lead compared to 232 g/t for silver and 3.3% for lead, respectively.

During the same periods, the Ying Mining District sold 3.5 million ounces of silver, 2,000 ounces of gold, 35.6 million pounds of lead, and 4.0 million pounds of zinc, compared to 3.8 million ounces of silver, 2,500 ounces of gold, 38.4 million pounds of lead, and 5.7 million pounds of zinc in the prior year. The decrease of metal sales was mainly due to the Company intentionally increasing its inventory of concentrates in reaction to lower metal prices.

For the nine months ended December 31, 2015, the total mining costs and cash mining costs at the Ying Mining District were $80.15 and $58.25 per tonne, compared to $62.10 and $49.24 per tonne, respectively, in the same prior year period.  The increase in cash mining costs per tonne was mainly due to: i) a $1.5 million or $3.1 per tonne increase arising from the mining contractor changeover interruption; ii) a $3.2 million or $8.2 per tonne increase in mining preparation costs as approximately 60,435 metre ("m") of underground diamond drilling and 16,460 m of preparation tunnelling were conducted in the current period; and iii) lower production output resulting in a higher per unit fixed costs allocation offset by $1.2 million, or $1.63 per tonne reduction in labour costs. 

All in sustaining costs and all in costs, net of by-product credits, at the Ying Mining District for the nine months ended December 31, 2015 was $8.52 and $10.08 per ounce of silver compared to $8.62 and $15.00, respectively, in same prior year period.

In Q3 Fiscal 2016, in addition to approximately 21,223 m of underground diamond drilling and 4,231 m of preparation tunnelling, which were expensed and included in the mining preparation costs, Ying Mining District completed and capitalized approximately 13,893 m of horizontal tunnels, raises and declines. Total exploration and development expenditures capitalized for the Ying Mining District were $4.6 million compared to $8.8 million in Q3 Fiscal 2015.

For the nine months ended December 31, 2015, in addition to approximately 60,435 m of underground diamond drilling and 16,460 m of preparation tunnelling, which were expensed and included in the mining preparation costs, Ying Mining District completed and capitalized approximately 49,452 m of horizontal tunnel, raises, and declines. Total exploration and development expenditures capitalized for the Ying Mining District were $16.4 million in the nine months ended December 31, 2015 compared to $25.9 million in the same prior year period. In addition, total expenditures capitalized as plant and equipment were $6.7 million, including $4.9 million expenditures to construct a transportation tunnel and haul road, in the current period.

The operational results at the Ying Mining District for the past five quarters are summarized in the table below:

Operational results - Ying Mining District





















Q3 2016

31-Dec-15

Q2 2016

30-Sep-15

Q1 2016

30-Jun-15

Q4 2015

31-Mar-15

Q3 2015

31-Dec-14



Ore Mined (tonne)

152,230

171,014

167,107

112,327

175,782

Ore Milled(tonne)

151,035

176,936

160,277

99,478

187,154

Head Grades













Silver(gram/tonne)

287

246

250

268

253



Lead (%)

4.1

3.8

3.6

3.7

3.6



Zinc (%)

0.8

0.7

0.8

0.8

1.0

Recovery Rates













Silver (%)

95.4

94.8

94.7

94.8

94.7



Lead (%)

96.6

95.0

94.9

95.3

95.9



Zinc(%)

50.2

55.1

53.5

52.4

66.8

Metal Sales













Silver (in thousands of ounce)

1,216

1,132

1,190

822

1,421



Gold(in thousands of ounce)

0.5

0.7

0.9

0.6

0.9



Lead (in thousands of pound)

12,107

11,529

12,454

8,312

14,168



Zinc(in thousands of pound)

1,168

1,459

1,529

875

2,531

Cash mining cost ($ per tonne)

55.63

62.15

56.65

53.25

57.79

Total mining cost ($ per tonne)

78.91

86.29

75.00

74.84

73.28

Cash milling cost ($ per tonne)

11.67

11.55

12.98

16.20

13.63

Total milling cost ($ per tonne)

14.15

13.70

15.40

20.09

15.77

2.  GC Mine, Guangdong Province, China

Commercial production at GC mine commenced on July 1, 2014, and the trial mining operation results for the period ending June 30, 2014 have been excluded from the consolidated operation results discussed and revenue realized from metal sales during the trial period was offset against costs capitalized.

The operational results at the GC mine for the past five quarters are summarized in the table below:

Production results - GC Mine

Q3 2016

31-Dec-15

Q2 2016

30-Sep-15

Q1 2016

30-Jun-15

Q4 2015

31-Mar-15

Q3 2015

31-Dec-14















Ore Mined (tonne)

71,288

69,546

66,727

46,111

87,916

Ore Milled(tonne) 

71,593

68,465

66,679

46,100

90,287

Head Grades 













Silver (gram/tonne)

97

107

93

107

104



Lead (%)

1.9

1.4

1.7

1.2

1.3



Zinc (%)

2.6

2.8

2.5

2.6

2.6

Recovery Rates













Silver (%)

80.2

77.0

79.3

76.1

75.9



Lead (%)

88.3

89.5

89.7

84.9

85.9



Zinc(%)

81.2

82.7

85.1

80.0

80.6

Metal Sales 













Silver (in thousands of ounce)

210

128

181

99

251



Lead (in thousands of pound)

3,021

1,632

2,420

867

2,500



Zinc(in thousands of pound)

3,525

3,172

3,029

1,668

4,452

Cash mining cost ($ per tonne) 

38.22

36.49

48.74

86.35

33.11

Total mining cost ($ per tonne) 

46.52

44.68

56.83

132.41

55.16

Cash milling cost ($ per tonne) 

15.16

15.81

15.52

42.70

15.82

Total milling cost ($ per tonne) 

17.30

18.05

17.83

58.58

19.88

Total ore mined at GC mine in Q3 Fiscal 2016 was 71,288 tonnes at a total mining cost and cash mining cost of $46.52 and $38.22, compared to 87,916 tonnes mined in Q3 Fiscal 2015 at a total mining cost and cash mining cost of $55.16 and $33.11. The increase in cash mining cost was mainly due to $0.3 million increase in mining preparation costs and lower production output resulting in a higher per unit costs allocation.

Total ore milled at GC mine in Q3 Fiscal 2016 was 71,593 at a total milling cost and cash milling cost of $17.30 and $15.16, compared to 90,287 tonnes milled in Q3 Fiscal 2015 at a total milling cost and cash milling cost of $19.88 and $15.82.

The head grades at GC mine were 97 g/t for silver, 1.9% for lead, and 2.6% for zinc in Q3 Fiscal 2016, compared to 104g/t for silver, 1.3% for lead and 2.6% for zinc in Q3 Fiscal 2015.

Recovery rates at GC mine were 80.2% for silver, 88.3% for lead, and 81.2% for zinc in Q3 Fiscal 2016 compared to 75.9% for silver, 85.9% for lead, and 80.6% for zinc, respectively in Q3 Fiscal 2015.

In Q3 Fiscal 2016, in addition to approximately 4,202 m of underground diamond drilling and 731 m of preparation tunnelling, which were expensed and included in the mining preparation costs, the GC mine completed and capitalized approximately 3,934 m of horizontal tunnels, raises and declines. Total exploration and development expenditures capitalized at the GC mine were $0.3 million compared to $0.9 million in Q3 Fiscal 2015.

For the nine months ended December 31, 2015, in addition to approximately 18,500 m of underground diamond drilling and 2,693 m of preparation tunnelling, which were expensed and included in the mining preparation costs, GC mine completed and capitalized approximately 10,393 m of horizontal tunnel, raises, and declines. Total exploration and development expenditures capitalized at the GC mine were $0.8 million in the nine months ended December 31, 2015 compared to $3.2 million in the same prior year period.

FISCAL 2017 Production and Cash Cost Guidance



Ore Processed

(tonnes)

Silver

(g/t)

Lead

(%)

Zinc

(%)



Ying Mining District

610,000

260

4.1

0.8

GC Mine

250,000

109

1.3

3.0



Silver

(Moz)

Lead

(Mpounds)

Zinc

(Mpounds)

Investment

(US$M)

Cash Cost

(US$/t)

AISC*

(US$/oz Ag)



Ying Mining District

4.6

50.7

5.3

30.2

74.3

8.13

GC Mine

0.5

6.3

14.0

2.8

47.0

8.86

Consolidated

5.1

57.0

19.3

33.0

66.4

9.76

(*) All-in sustaining cost per ounce of silver is net of credits from gold, lead, and zinc, which are estimated based on the metal prices and foreign exchange rates as at December 31, 2015.

In Fiscal 2017, the Company expect to produce approximately 860,000 tonnes of ore, yielding 5.1 million ounce of silver, 57.0 million pounds of lead, and 19.3 million pounds of zinc. The consolidated all-in sustaining cost ("AISC") is forecasted to be $9.76 per ounce of silver after credits from gold, lead, and zinc.  

1.       Ying Mining District, Henan Province, China

In Fiscal 2017, Ying Mining District plans to mine and process 610,000 tonnes of ore averaging 260 g/t silver, 4.1% lead, and 0.8% zinc with expected metal production of 4.6 million ounces of silver, 50.7 million pounds of lead and 5.3 million of zinc. The cash production cost is expected to be $74.3 per tonne of ore. All-in sustaining cash cost per ounce of silver is estimated to be $8.13 per ounce of silver, which includes $17.4 million attributed to sustaining capital expenditures, or $3.76 per ounce of silver.

Capital expenditures in Fiscal 2017 at the Ying Mining District are budgeted at $30.2 million, which includes sustaining capital expenditures of $17.4 million and other capital expenditures of $12.8 million. Sustaining capital expenditures include $2.1 million for tunnel development, $0.7 million of equipment replacement and additions, and $14.6 million in exploration expenditures. Other expected capital expenditures include transportation tunnel and haul road construction of $7.2 million and mining right fees of $5.0 million.   

2.       GC Mine, Guangdong Province, China

In Fiscal 2017, GC Mine plans to mine and process 250,000 tonnes of ore averaging 109 g/t silver, 1.3% lead and 3.0% zinc with expected metal production of 0.5 million ounces of silver, 6.3 million pounds of lead and 14.0 million pounds of zinc. The cash production cost is expected to be $47.0 per tonne of ore.  All in sustaining cash cost at GC Mine is expected to be $8.86 per ounce of silver, which includes $0.5 million in sustaining capital expenditures, or $1.04 per ounce of silver.

Capital expenditures at GC Mine are budgeted at $1.0 million, which includes sustaining capital expenditures of $0.5 million for tunnel development and other capital expenditures of $0.5 million to complete the shaft development.   

3.       Consolidated AISC

Consolidated all-in sustaining cost is estimated to be $9.76 per ounce of silver and the detailed breakdown is as follows:

Fiscal 2017 AISC Guidance



Ying Mining District

GC

Corporate and other

Total

Total cash cost, net of by-product credits*



$

9,238

$

1,787

$

-

$

11,025

Government fees and other taxes*





5,569



549



44



6,162

Reclamation accretion*





415



32



42



489

General and administration*





4,960



1,651



7,456



14,067

Sustaining capital*





17,380



536



5



17,921

All-in sustaining costs, net of by-product credits*

A

$

37,562

$

4,555

$

7,547

$

49,664

Other investment capital*





12,810



439



-



13,249

All-in costs, net of by-product credits*

B

$

50,372

$

4,994

$

7,547

$

62,913

Silver sold (in thousands of ounces)

C



4,622



514



-



5,136

All-in sustaining cost per ounce of silver, net of by-product credits

A/C

$

8.13

$

8.86

$

-

$

9.67

All-in cost per ounce of silver, net of by-product credits

B/C

$

10.90

$

9.72

$

-

$

12.25

(*) Expressed in thousands of US dollars and estimated based on the metal prices and foreign exchange rates as at December 31, 2015.

Alex Zhang, P.Geo., Vice President, Exploration, is the Qualified Person for Silvercorp under NI 43-101 and has reviewed and given consent to the technical information contained in this news release.

This earnings release should be read in conjunction with the Company's Management Discussion & Analysis, Financial Statements and Notes to Financial Statements for the corresponding period, which have been posted on SEDAR at www.sedar.com and are also available on the Company's website at www.silvercorp.ca. All figures are in United States dollars unless otherwise stated.

About Silvercorp

Silvercorp is a low-cost silver-producing Canadian mining company with multiple mines in China. The Company's vision is to deliver shareholder value by focusing on the acquisition of under developed projects with resource potential and the ability to grow organically. For more information, please visit our website at www.silvercorp.ca.

CAUTIONARY DISCLAIMER - FORWARD LOOKING STATEMENTS

Certain of the statements and information in this press release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as "expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategies", "targets", "goals", "forecasts", "objectives", "budgets", "schedules", "potential" or variations thereof or stating that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information.  Forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company's material properties; the sufficiency of the Company's capital to finance the Company's operations; estimates of the Company's revenues and capital expenditures; estimated production from the Company's mines in the Ying Mining District; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company's operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company's properties.

Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; property interests;  joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company's existing operations;  competition;  operations and political conditions; regulatory environment in China and Canada;  environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting as per the requirements of the Sarbanes-Oxley Act; and bringing actions and enforcing judgments under U.S. securities laws.

This list is not exhaustive of the factors that may affect any of the Company's forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company's Annual Information Form for the year ended March 31, 2015 under the heading "Risk Factors".  Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended.  Accordingly, readers should not place undue reliance on forward-looking statements or information.  

The Company's forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this press release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management's assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.



SILVERCORP METALS INC.

Condensed Consolidated Interim Balance Sheets

(Unaudited - Expressed in thousands of US dollars)



















As at December 31,



As at March 31,







2015



2015

ASSETS











Current Assets













Cash and cash equivalents





$

63,376



$

60,179



Short-term investments





3,452



9,343



Trade and other receivables





1,768



1,278



Inventories





9,139



6,899



Due from related parties





1,845



33



Prepaids and deposits





3,925



5,745







83,505



83,477













Non-current Assets













Long-term prepaids and deposits





3,045



2,945



Reclamation deposits





2,025



2,112



Investment in an associate





3,316



3,449



Other investments





208



892



Plant and equipment





65,113



64,779



Mineral rights and properties





211,138



214,792

TOTAL ASSETS





$

368,350



$

372,446













LIABILITIES AND EQUITY











Current Liabilities













Accounts payable and accrued liabilities





$

33,723



$

21,768



Mine right fee payable





3,898



4,292



Deposits received





5,444



8,303



Dividends payable





-



674



Income tax payable





355



662







43,420



35,699













Non-current Liabilities













Mine right fee payable





5,690



9,746



Deferred income tax liabilities





23,367



21,592



Environmental rehabilitation





12,671



12,898

Total Liabilities





85,148



79,935













Equity













Share capital





231,827



233,513



Share option reserve





12,483



11,741



Reserves





25,409



25,409



Accumulated other comprehensive loss





(40,385)



(26,697)



Retained earnings (deficit)





2,082



(5,089)

Total equity attributable to the equity holders of the Company



231,416



238,877













Non-controlling interests





51,786



53,634

Total Equity





283,202



292,511













TOTAL LIABILITIES AND EQUITY





$

368,350



$

372,446

 

SILVERCORP METALS INC.









Condensed Consolidated Interim Statements of Income









(Unaudited - Expressed in thousands of U.S. dollars, except for per share figures















Three Months Ended December 31,



Nine Months Ended December 31,





2015

2014



2015

2014















Sales



$

29,081

$

40,247



$

88,514

$

108,196

Cost of sales



19,543

24,844



58,692

58,701

Gross profit



9,538

15,403



29,822

49,495















General and administrative



3,140

5,366



13,391

16,233

Government fees and other taxes



1,557

1,821



4,753

4,798

Foreign exchange gain



(716)

(958)



(2,113)

(1,427)

Loss (gain) on disposal of plant and equipment



95

(132)



80

(118)

Loss on disposal of a subsidiary



460

-



460

-

Share of gain in associate



(65)

(52)



(166)

(10)

Loss on investments



-

-



-

15

Other (income) expenses



(65)

67



(179)

(980)

Income from operations



5,132

9,291



13,596

30,984















Finance income



517

292



1,058

724

Finance costs



(280)

(153)



(751)

(224)

Income before income taxes



5,369

9,430



13,903

31,484















Income tax expense



1,453

2,350



3,237

10,155

Net income



$

3,916

$

7,080



$

10,666

$

21,329















Attributable to:















Equity holders of the Company



$

3,326

$

5,468



$

7,856

$

15,440



Non-controlling interests



590

1,612



2,810

5,889





$

3,916

$

7,080



$

10,666

$

21,329















Earnings per share attributable to the equity holders of the Company













Basic and diluted earnings per share



$

0.02

$

0.03



$

0.05

$

0.09

Weighted Average Number of Shares Outstanding - Basic and Diluted



168,975,392

170,883,808



170,052,392

170,883,808

 

SILVERCORP METALS INC.











Condensed Consolidated Interim Statements of Cash Flow











(Unaudited - Expressed in thousands of U.S. dollars)













Three Months Ended December 31,



Nine Months Ended December 31,



2015

2014



2015

2014

Cash provided by











Operating activities













Net income

$                  3,916

$                  7,080



$                10,666

$               21,329



Add (deduct) items not affecting cash:















Unwinding of discount of environmental rehabilitation

123

38



371

109





Depreciation, amortization and depletion

6,356

6,775



15,733

15,467





Share of gain in associate

(65)

(52)



(166)

(10)





Loss on disposal of a subsidiary

460

-



460

-





Income tax expense

1,453

2,350



3,237

10,155





Finance income

(517)

(292)



(1,058)

(724)





Loss on investments

-

-



-

15





Loss (gain) on disposal of plant and equipment

95

(132)



80

(118)





Share-based compensation

234

340



742

1,136



Income taxes paid

(224)

(3,209)



(527)

(6,656)



Interest received

517

292



1,058

724



Changes in non-cash operating working capital

(2,762)

2,197



(3,059)

7,891

Net cash provided by operating activities

9,586

15,387



27,537

49,318













Investing activities













Mineral rights and properties















Capital expenditures

(5,427)

(12,241)



(14,157)

(25,976)



Plant and equipment















Additions

(2,604)

(2,332)



(5,594)

(6,459)





Proceeds on disposals

202

474



232

474



Other investments















Proceeds on disposals

422

-



422

-



Reclamation deposit paid

-

-



(9)

-



Net redemptions of short-term investments

(203)

7,787



5,504

7,668



Proceeds for sale of a subsidiary

11

-



11

-

Net cash used in investing activities

(7,599)

(6,312)



(13,591)

(24,293)













Financing activities













Related parties















Payments made

(1,587)

-



(1,587)

-



Non-controlling interests















Distribution

(1,661)

(651)



(1,661)

(3,214)



Cash dividends distributed

-

(760)



(1,323)

(2,331)



Common shares repurchased as part of normal course issuer bid

(419)

-



(1,686)

-

Net cash used in financing activities

(3,667)

(1,411)



(6,257)

(5,545)

Effect of exchange rate changes on cash and cash equivalents

(2,160)

(1,586)



(4,492)

(1,342)













(Decrease) increase in cash and cash equivalents

(3,840)

6,078



3,197

18,138













Cash and cash equivalents, beginning of the period

67,216

72,674



60,179

60,614

Cash and cash equivalents, end of the period

$                63,376

$                78,752



$                63,376

$               78,752

 



SILVERCORP METALS INC.

Mining Data

(Expressed in thousands of U.S. dollars, except for mining data figures











Three months ended December 31, 2015



Ying Mining

District1

GC2

Total









Production Data









Mine Data











Ore Mined (tonne)

152,230

71,288

223,518





Ore Milled (tonne)

151,035

71,593

222,628















+

Mining cost per tonne of ore mined ($)

78.91

46.52

68.58







Cash mining cost per tonne of ore mined ($)

55.63

38.22

50.08







Non cash mining cost per tonne of ore mined ($)

23.28

8.30

18.50















+

Unit shipping costs($)

3.99

-

2.72















+

Milling cost per tonne of ore milled ($) 

14.15

17.30

15.16







Cash milling cost per tonne of ore milled ($)

11.67

15.16

12.79







Non cash milling cost per tonne of ore milled ($)

2.48

2.14

2.37















+

Average Production Cost













Silver ($ per ounce)

7.28

9.32

7.91







Gold ($ per ounce)

453

747

508







Lead ($ per pound)

0.38

0.59

0.42







Zinc ($ per pound)

0.33

0.44

0.31















+

Total production cost per ounce of Silver ($)

4.43

8.86

5.08



+

Total cash cost per ounce of Silver ($)

0.25

4.62

0.90















+

All-in sustaining cost per ounce of Silver ($)

6.62

9.80

7.72



+

All-in cost per ounce of Silver ($)

8.62

10.31

9.50

















Recovery Rates













Silver (%)

95.4

80.2

90.5







Lead (%)

96.6

88.3

94.0







Zinc (%)

50.2

81.2

60.2

















Head Grades













Silver (gram/tonne)

287

97

226







Lead (%)

4.1

1.9

3.4







Zinc (%)

0.8

2.6

1.3



Concentrate in stock 











Lead concentrate (tonne) 

2,931

194

3,125





Zinc concentate (tonne)

240

174

414













Sales Data 









Metal Sales 











Silver (in thousands of ounces)

1,216

210

1,426





Gold (in thousands of ounces)

0.5

-

0.5





Lead (in thousands of pounds)

12,107

3,021

15,128





Zinc (in thousands of pounds)

1,168

3,525

4,693





Other (in thousands of pound)

-

12,373

12,373















Metal Sales 











Silver (in thousands of $)

14,770

2,014

16,784





Gold (in thousands of $)  

379

20

399





Lead (in thousands of $) 

7,738

1,818

9,556





Zinc (in thousands of $) 

572

1,602

2,174





Other (in thousands of $) 

-

168

168







23,459

5,622

29,081



Average Selling Price,Net of Value Added Tax and Smelter Charges











Silver ($ per ounce) 

12.14

9.58

11.76





Gold ($ per ounce)

756

768

756





Lead ($ per pound)

0.64

0.60

0.63





Zinc ($ per pound)

0.49

0.45

0.46

1 Ying Mining District includes mines: SGX, TLP, HPG,LM, BCG and HZG.

2GC Silver recovery rate consists of 63.4% from lead concentrates and 16.8% from zinc concentrates. 



2GC Silver sold in zinc concentrates is subjected to higher smelter and refining charges which lower the net silver selling price. 

 

SILVERCORP METALS INC.

Mining Data

(Expressed in thousands of U.S. dollars, except for mining data figures)





Three months ended December 31, 2014



Ying Mining

District1

GC

Total









Production Data









Mine Data











Ore Mined (tonne)

175,782

87,916

263,698





Ore Milled (tonne)

187,154

90,287

277,441















+

Mining cost per tonne of ore mined ($)

73.28

55.16

67.25







Cash mining cost per tonne of ore mined ($)

57.79

33.11

49.57







Non cash mining cost per tonne of ore mined ($)

15.49

22.05

17.68















+

Unit shipping costs($)

5.41

-

3.60















+

Milling cost per tonne of ore milled ($) 

15.77

19.88

17.11







Cash milling cost per tonne of ore milled ($)

13.63

15.82

14.35







Non cash milling cost per tonne of ore milled ($)

2.14

4.06

2.76















+

Average Production Cost













Silver($ per ounce)

7.63

10.03

8.28







Gold ($ per ounce)

433

750

504







Lead($ per pound)

0.40

0.66

0.44







Zinc ($ per pound)

0.39

0.65

0.44















+

Total production cost per ounce of Silver ($)

3.48

8.26

4.20



+

Total cash cost per ounce of Silver($)

0.83

(1.18)

0.53















+

All-in sustaining cost per ounce of Silver($)2

8.91

(4.22)

10.91



+

All-in cost per ounce of Silver($)2

10.32

6.64

11.90

















Recovery Rates













Silver (%) 3

94.7

75.9

88.6







Lead (%)

95.9

85.9

92.7







Zinc(%)

66.8

80.6

71.3

















Head Grades













Silver(gram/tonne)

253

104

205







Lead (%)

3.6

1.3

2.9







Zinc (%)

1.0

2.6

1.5















Concentrate in stock 











Lead concentrate (tonne) 

300

311

611





Zinc concentate (tonne)

150

123

273













Sales Data 









Metal Sales 











Silver (in thousands of ounce)

1,421

251

1,672





Gold(in thousands of ounce)

0.9

-

0.9





Lead(in thousands of pound)

14,168

2,500

16,668





Zinc(in thousands of pound)

2,531

4,452

6,983





Other(in thousands of pound)

-

10,070

10,070















Metal Sales 











Silver (in thousands of $)

19,671

2,754

22,425





Gold (in thousands of $)  

725

11

736





Lead (in thousands of $) 

10,217

1,805

12,022





Zinc(in thousands of $) 

1,780

3,146

4,926





Other (in thousands of $) 

-

138

138







32,393

7,854

40,247



Average Selling Price,Net of Value Added Tax and Smelter Charges











Silver($ per ounce) 

13.84

10.98

13.41





Gold ($ per ounce)

786

821

787





Lead($ per pound)

0.72

0.72

0.72





Zinc ($ per pound)

0.70

0.71

0.71













1 Ying Mining District includes mines: SGX, TLP, HPG&LM.







2 BYP gold ounces converted to silver equivalent using a ratio of 50:1.







3 GC silver recovery rate consist of 53.2% from lead concentrate and 22.7% from zinc concentrate.



 



SILVERCORP METALS INC.

Mining Data

(Expresses in thousands of U.S. dollars, except for mining data figures)















Nine months ended December 31, 2015







Ying Mining

District1

GC2

Total













Production Data









Mine Data











Ore Mined (tonne)

490,351

207,561

697,912





Ore Milled (tonne)

488,248

206,738

694,986















+

Mining cost per tonne of ore mined ($)

80.15

49.33

70.98







Cash mining cost per tonne of ore mined ($)

58.25

41.13

53.16







Non cash mining cost per tonne of ore mined ($)

21.90

8.20

17.82















+

Unit shipping costs ($)

4.10

-

2.88















+

Milling cost per tonne of ore milled ($) 

14.40

17.72

15.39







Cash milling cost per tonne of ore milled ($)

12.06

15.49

13.08







Non cash milling cost per tonne of ore milled ($)

2.34

2.23

2.31















+

Average Production Cost













Silver ($ per ounce)

7.63

8.98

8.08







Gold ($ per ounce)

487

717

529







Lead ($ per pound)

0.42

0.60

0.45







Zinc ($ per pound)

0.36

0.51

0.38















+

Total production cost per ounce of Silver ($)

4.50

7.11

4.83



+

Total cash cost per ounce of Silver ($)

1.03

2.78

1.26















+

All-in sustaining cost per ounce of Silver ($)

8.52

10.54

10.27



+

All-in cost per ounce of Silver ($)

10.08

11.05

11.69

















Recovery Rates













Silver (%)

95.0

78.3

90.0







Lead (%)

95.4

88.5

93.4







Zinc (%)

53.3

82.4

61.9

















Head Grades













Silver (gram/tonne)

260

97

212







Lead (%)

3.8

1.6

3.2







Zinc (%)

0.8

2.5

1.3















Concentrate in stock 











Lead concentrate (tonne) 

2,931

194

3,125





Zinc concentate (tonne)

240

174

414













Sales Data 









Metal Sales 











Silver (in thousands of ounces)

3,538

519

4,057





Gold (in thousands of ounces)

2.0

0.1

2.1





Lead (in thousands of pounds)

35,563

7,072

42,635





Zinc (in thousands of pounds)

3,999

9,726

13,725





Other (in thousands of pound)

-

38,905

38,905















Metal Sales 











Silver (in thousands of $)

44,293

5,121

49,414





Gold (in thousands of $)  

1,609

43

1,652





Lead (in thousands of $) 

24,429

4,630

29,059





Zinc (in thousands of $) 

2,347

5,498

7,845





Other (in thousands of $) 

-

544

544







72,678

15,836

88,514



Average Selling Price,Net of Value Added Tax and Smelter Charges











Silver ($ per ounce) 

12.52

9.87

12.18





Gold ($ per ounce)

799

789

798





Lead ($ per pound)

0.69

0.65

0.68





Zinc ($ per pound)

0.59

0.57

0.57













1 Ying Mining District includes mines: SGX, TLP, HPG,LM, BCG and HZG.

2GC Silver recovery rate consists of 57.56% from lead concentrates and 20.72% from zinc concentrates. 

2GC Silver sold in zinc concentrates is subjected to higher smelter and refining charges which lower the net silver selling price. 

 

SILVERCORP METALS INC.



Mining Data



(Expressed in thousands of U.S. dollars, except for mining data figures)







Nine months ended December 31, 2014







Ying Mining District1

BYP

GC

Total















Production Data











Mine Data













Ore Mined (tonne)

546,402

46,547

158,814

751,763





Ore Milled (tonne)

547,465

48,844

159,431

755,740

















+

Mining cost per tonne of ore mined ($)

62.10

30.55

53.62

58.35







Cash mining cost per tonne of ore mined ($)

49.24

22.92

31.39

43.84







Non cash mining cost per tonne of ore mined ($)

12.86

7.63

22.23

14.51

















+

Unit shipping costs($)

4.83

-

-

3.51

















+

Milling cost per tonne of ore milled ($) 

15.06

13.40

21.15

16.23







Cash milling cost per tonne of ore milled ($)

12.88

12.31

16.59

13.62







Non cash milling cost per tonne of ore milled ($)

2.18

1.09

4.56

2.61

















+

Average Production Cost















Silver($ per ounce)

7.57

-

9.79

8.03







Gold ($ per ounce)

418

565

706

510







Lead($ per pound)

0.37

-

0.63

0.40







Zinc ($ per pound)

0.34

-

0.61

0.38

















+

Total production cost per ounce of Silver ($)

2.95



6.79

3.31



+

Total cash cost per ounce of Silver($)

0.40



(2.96)

0.07

















+

Total production cost per ounce of Gold ($)



565



566



+

Total cash cost per ounce of Gold ($)



454



455

















+

All-in sustaining cost per ounce of Silver($)2

8.62

21.54

9.34

10.73



+

All-in cost per ounce of Silver($)2

15.00

23.38

13.10

16.77



















Recovery Rates















Silver (%) 3

94.1



77.2

90.3







Gold (%)



89.1



89.1







Lead (%)

95.6



86.8

93.6







Zinc(%)

61.2



80.9

65.7



















Head Grades















Silver(gram/tonne)

232



105

203







Gold(gram/tonne)



2.7



2.7







Lead (%)

3.3



1.3

2.9







Zinc (%)

0.8



2.7

1.2

















Concentrate in stock 













Lead concentrate (tonne) 

300

-

311

611





Zinc concentate (tonne)

150

-

123

273















Sales Data 











Metal Sales 













Silver (in thousands of ounce)

3,798

-

402

4,200





Gold(in thousands of ounce)

2.5

2.7

-

5.2





Lead(in thousands of pound)

38,362

-

3,928

42,290





Zinc(in thousands of pound)

5,686

-

7,711

13,397





Other(in thousands of pound)

-

-

21,412

21,412

















Metal Sales 













Silver (in thousands of $)

57,598

-

4,569

62,167





Gold (in thousands of $)  

2,121

2,775

11

4,907





Lead (in thousands of $) 

28,629

-

2,866

31,495





Zinc(in thousands of $) 

3,906

-

5,453

9,359





Other(in thousands of $) 

-

-

268

268







92,254

2,775

13,167

108,196



Average Selling Price,Net of Value Added Tax and Smelter Charges













Silver($ per ounce) 

15.17

-

11.38

14.80





Gold ($ per ounce)

837

1,024

821

933





Lead($ per pound)

0.75

-

0.73

0.74





Zinc ($ per pound)

0.69

-

0.71

0.70















1 Ying Mining District includes mines: SGX, TLP, HPG&LM.









2 BYP gold ounces converted to silver equivalent using a ratio of 50:1.









3 GC silver recovery rate consist of 54.0% from lead concentrate and 23.2% from zinc concentrate.





SOURCE Silvercorp Metals Inc

Weitere Themen