Republic First Bancorp, Inc. Reports Second Quarter Financial Results

Donnerstag, 20.07.2017 23:30 von

PR Newswire

PHILADELPHIA, July 20, 2017 /PRNewswire/ -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended June 30, 2017.

 





Three Months Ended

($ in millions, except per share data)



06/30/17

06/30/16

% Change











Assets



$ 2,043.5

$    1,581.6

29%

Loans



1,066.5

929.8

15%

Deposits



1,732.4

1,434.3

21%

Total Revenue



$     22.3

$        16.2

37%

Net Income



2.1

1.0

101%

Net Income per Share



$     0.04

$        0.03

33%

 

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

"The Power of Red is Back expansion campaign continues to deliver strong results. Our ability to offer an exceptional in-store experience combined with terrific on-line and mobile banking options is creating new fans throughout our footprint, driving strong growth in assets, loans and deposits. In addition, we continue to improve profitability on a consistent basis despite the significant investments required to proceed with our growth strategy."

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

"Our growth and expansion plan continues to produce tremendous results. The recent grand openings in Cherry Hill and Sicklerville were met with overwhelming acceptance from new FANS in those communities. With additional sites in Medford, NJ and Fairless Hills, PA scheduled to open in the coming weeks the momentum behind our strategy continues to build. The results are a testament to the strength of our model and the unmatched commitment to customer service by every member of the Republic Bank Team."

Highlights for the Period Ended June 30, 2017

  • Total assets increased by $462 million, or 29%, to $2.0 billion as of June 30, 2017 compared to $1.6 billion as of June 30, 2016.
  • Total deposits increased by $298 million, or 21%, to $1.7 billion as of June 30, 2017 compared to $1.4 billion as of June 30, 2016.
  • Net income increased by 101% to $2.1 million, or $0.04 per share, for the three months ended June 30, 2017 compared to $1.0 million, or $0.03 per share, for the three months ended June 30, 2016. The Company continues to open new stores and increase net income despite the additional costs associated with the expansion strategy.
  • New stores were recently opened in Cherry Hill and Sicklerville, NJ bringing the total store count to twenty-one. Stores in Medford, NJ and Fairless Hills, PA are currently under construction and scheduled to open during the third quarter. There are also several additional sites in various stages of development for future store locations.
  • Total loans grew $137 million, or 15%, to $1.1 billion as of June 30, 2017 compared to $930 million at June 30, 2016.
  • The Company's residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. Oak originated over $100 million in loans during the second quarter of 2016.
  • SBA lending continued to be an important part of the Company's lending strategy. More than $11 million in new SBA loans were originated during the three month period ended June 30, 2017. Our team is ranked among the Top 5 SBA Lenders in the New Jersey and southeastern Pennsylvania market based on the dollar volume of loan originations.
  • The Company's Total Risk-Based Capital ratio was 17.94% and Tier I Leverage Ratio was 12.09% at June 30, 2017.
  • Book value per common share increased to $3.90 as of June 30, 2017 compared to $3.13 as of June 30, 2016.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 



Three Months Ended



Six Months Ended



06/30/17

06/30/16

% Change



06/30/17

06/30/16

% Change





















Total Revenue

$  22,300

$   16,240

37%



$  42,825

$   31,414

36%



Provision for Loan Losses

500

650

(23%)



500

950

(47%)



Non-interest Expenses

17,685

12,967

36%



34,489

25,310

36%



Net Income

2,059

1,023

101%



3,846

2,108

82%



Net Income per Share

$       0.04

$       0.03

33%



$       0.07

$      0.05

40%



 

The Company reported net income of $2.1 million, or $0.04 per share, for the three month period ended June 30, 2017, compared to net income of $1.0 million, or $0.03 per share, for the three month period ended June 30, 2016. Net income for the six month period ended June 30, 2017 was $3.8 million, or $0.07 per share, compared to net income of $2.1 million, or $0.05 per share, for the six months ended June 30, 2016.

Total revenue increased by $6.1 million, or 37%, to $22.3 million for the three month period ended June 30, 2017, compared to $16.2 million for the three month period ended June 30, 2016.  This increase is primarily attributable to revenue from the residential mortgage division which was acquired in July 2016. Revenue also increased due to higher interest income as a result of the strong growth in interest-earning assets over the last twelve months driven by the Company's "Power of Red is Back" expansion program.

Non-interest income increased to $5.0 million for the three month period ended June 30, 2017 compared to $3.0 million for the three month period ended June 30, 2016.  This increase was due to $3.0 million in mortgage banking income, driven primarily by loan sales. 

Non-interest expenses increased by $4.7 million, or 36%, to $17.7 million during the three month period ended June 30, 2017 compared to $13.0 million during the three months ended June 30, 2016. This increase was mainly caused by the addition of expenses related to the residential mortgage division. Salaries and employee benefits were also higher at the Bank as a result of annual merit increases along with increased staffing levels related to our growth strategy of adding and relocating stores. Occupancy and equipment expenses associated with the growth and relocation strategy also contributed to the increase in non-interest expenses.



Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 

 

Description

 

06/30/17

 

06/30/16

%

Change

 

03/31/17

%

Change













Total assets

$ 2,043,487

$ 1,581,637

29%

$ 1,968,588

4%

Total loans (net)

1,057,056

920,993

15%

1,016,962

4%

Total deposits

1,732,431

1,434,251

21%

1,720,512

1%

Total core deposits

1,731,866

1,429,729

21%

1,720,245

1%

 

Total assets increased by $461.9 million, or 29%, as of June 30, 2017 when compared to June 30, 2016.  Deposits grew by $298.2 million to $1.7 billion as of June 30, 2017 compared to $1.4 billion as of June 30, 2016. The number of deposit accounts has grown by 35% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company's aggressive growth strategy referred to as "The Power of Red is Back."

Core Deposits

Core deposits by type of account are as follows (dollars in thousands):

 

 

 

Description

 

 

06/30/17

 

 

06/30/16

 

%

Change

 

 

03/31/17

 

%

Change

2nd Qtr

2017

Cost of

Funds















Demand noninterest-bearing

$ 370,270

$ 281,496

32%

$ 364,278

2%

0.00%

Demand interest-bearing

647,501

472,575

37%

629,583

3%

0.42%

Money market and savings

607,859

574,050

6%

620,218

(2%)

0.49%

Certificates of deposit

106,236

101,608

5%

106,166

-%

1.12%

Total core deposits

$ 1,731,866

$1,429,729

21%

$ 1,720,245

1%

0.40%















 

Core deposits increased to $1.7 billion at June 30, 2017 compared to $1.4 billion at June 30, 2016 as the Company moves forward with its growth strategy to increase the number of stores and expand its customer-centric banking model which drives the gathering of low-cost, core deposits. The Company recognized strongest growth in demand accounts on a year to year basis as a result of the successful execution of its strategy. On a linked quarter basis, a reduction in money market and savings balances in the second quarter of 2017 offset growth in the demand categories.

Lending

Loans by type are as follows (dollars in thousands):

 

 

Description

 

06/30/17

% of

Total

06/30/16

% of

Total

03/31/17

% of

Total















Commercial real estate

$ 412,695

39%

$ 369,784

40%

$394,840

39%

Construction and land 

     development

83,571

8%

40,462

4%

78,636

7%

Commercial and industrial

176,949

16%

199,149

21%

188,873

18%

Owner occupied real estate

285,479

27%

265,245

29%

273,996

27%

Consumer and other

68,530

6%

52,776

6%

67,146

7%

Residential mortgage

39,286

4%

2,338

0%

22,652

2%

Gross loans

$1,066,510

100%

$929,754

100%

$1,026,143

100%















 

Gross loans increased by $136.8 million, or 15%, to $1.1 billion at June 30, 2017 compared to $929.8 million at June 30, 2016 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strong growth across most loan categories.

Asset Quality

The Company's non-performing asset balances and asset quality ratios are highlighted below:

 



Three Months Ended



06/30/17

03/31/17

06/30/16









Non-performing assets / capital and reserves

12%

13%

24%

Non-performing assets / total assets

1.41%

1.45%

1.95%

Quarterly net loan charge-offs / average loans

0.09%

(0.01%)

0.40%

Allowance for loan losses / gross loans

0.89%

0.89%

0.94%

Allowance for loan losses / non-performing loans

50%

50%

47%

 

The percentage of non-performing assets to total assets decreased to 1.41% at June 30, 2017, compared to 1.95% at June 30, 2016.  The ratio of non-performing assets to capital and reserves decreased to 12% at June 30, 2017 compared to 24% at June 30, 2016 primarily as a result of the completion of the common stock offering during the fourth quarter of 2016.

Capital

The Company's capital ratios at June 30, 2017 were as follows:

 



Actual

06/30/17

Regulatory Guidelines

"Well Capitalized"







Leverage Ratio

12.09%

5.00%

Common Equity Ratio

15.71%

6.50%

Tier 1 Risk Based Capital

17.26%

8.00%

Total Risk Based Capital

17.94%

10.00%

Tangible Common Equity

10.63%

n/a

 

Total shareholders' equity increased to $222.3 million at June 30, 2017 compared to $118.6 million at June 30, 2016. Book value per common share increased to $3.90 at June 30, 2017 compared to $3.13 per share at June 30, 2016.  The Company completed a common stock offering in the amount of $100 million during the fourth quarter of 2016.

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its twenty one stores located in the Greater Philadelphia and Southern New Jersey market place.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its wholly owned subsidiary, Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral "forward-looking statements", including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, including those related to our Five Year Strategic Goals, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2016 and other documents the Company files from time to time with the Securities and Exchange Commission. The words "would be," "could be," "should be," "probability," "risk," "target," "objective," "may," "will," "estimate," "project," "believe," "intend," "anticipate," "plan," "seek," "expect" and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

 

Republic First Bancorp, Inc.













Consolidated Balance Sheets













(Unaudited)



















































June 30,



March 31,



June 30,

(dollars in thousands, except per share amounts)

2017



2017



2016























ASSETS



















Cash and due from banks



$         28,247



$         25,119



$         18,561



Interest-bearing deposits and federal funds sold

59,750



11,472



93,211





Total cash and cash equivalents



87,997



36,591



111,772

























Securities - Available for sale



345,182



362,328



253,289



Securities - Held to maturity



409,373



421,850



199,074



Restricted stock





3,878



1,366



1,367





Total investment securities



758,433



785,544



453,730

























Loans held for sale





29,547



25,098



5,487

























Loans receivable





1,066,510



1,026,143



929,754



Allowance for loan losses



(9,454)



(9,181)



(8,761)





Net loans







1,057,056



1,016,962



920,993

























Premises and equipment



65,471



58,926



53,617



Other real estate owned





9,909



9,944



11,974



Other assets







35,074



35,523



24,064

























Total Assets







$    2,043,487



$    1,968,588



$    1,581,637



































































LIABILITIES



















Non-interest bearing deposits



$       370,270



$       364,278



$       281,496



Interest bearing deposits





1,362,161



1,356,234



1,152,755





Total deposits





1,732,431



1,720,512



1,434,251

























Short-term borrowings





55,000



-



-



Subordinated debt





21,656



21,648



21,866



Other liabilities





12,079



8,104



6,950

























Total Liabilities





1,821,166



1,750,264



1,463,067























SHAREHOLDERS' EQUITY

















Common stock - $0.01 par value



575



574



384



Additional paid-in capital





255,215



254,403



153,476



Accumulated deficit





(24,042)



(26,101)



(30,725)



Treasury stock at cost





(3,725)



(3,725)



(3,725)



Stock held by deferred compensation plan

(183)



(183)



(183)



Accumulated other comprehensive loss

(5,519)



(6,644)



(657)

























Total Shareholders' Equity



222,321



218,324



118,570















































Total Liabilities and Shareholders' Equity

$    2,043,487



$    1,968,588



$    1,581,637























 

Republic First Bancorp, Inc.





















Consolidated Statements of Operations



















(Unaudited)



































































Three Months Ended



Six Months Ended













June 30,



March 31,



June 30,



June 30,



June 30,

(in thousands, except per share amounts)

2017



2017



2016



2017



2016































INTEREST INCOME

























Interest and fees on loans



$        12,330



$        11,199



$        10,323



$        23,529



$        20,254



Interest and dividends on investment securities

4,931



4,927



2,799



9,858



5,567



Interest on other interest earning assets

70



61



87



131



150





Total interest income





17,331



16,187



13,209



33,518



25,971































INTEREST EXPENSE

























Interest on deposits





1,722



1,602



1,323



3,324



2,488



Interest on borrowed funds



342



366



289



708



595





Total interest expense



2,064



1,968



1,612



4,032



3,083

































Net interest income





15,267



14,219



11,597



29,486



22,888



Provision for loan losses





500



-



650



500



950

































Net interest income after provision for loan losses

14,767



14,219



10,947



28,986



21,938































NON-INTEREST INCOME

























Service fees on deposit accounts



907



846



654



1,753



1,224



Mortgage banking income



2,971



2,421



-



5,392



-



Gain on sale of SBA loans



796



688



1,749



1,484



2,582



Gain (loss) on sale of investment securities

(61)



-



358



(61)



654



Other non-interest income



356



383



270



739



983





Total non-interest income



4,969



4,338



3,031



9,307



5,443































NON-INTEREST EXPENSE

























Salaries and employee benefits



9,389



8,582



6,551



17,971



12,603



Occupancy and equipment



2,873



2,890



2,243



5,763



4,617



Legal and professional fees



633



681



519



1,314



968



Foreclosed real estate





612



346



323



958



908



Regulatory assessments and related fees

324



329



373



653



715



Other operating expenses



3,854



3,976



2,958



7,830



5,499





Total non-interest expense



17,685



16,804



12,967



34,489



25,310































Income before benefit for income taxes



2,051



1,753



1,011



3,804



2,071































Benefit for income taxes





(8)



(34)



(12)



(42)



(37)































Net income







$          2,059



$          1,787



$          1,023



$          3,846



$          2,108





























































Net Income per Common Share























Basic







$            0.04



$            0.03



$            0.03



$            0.07



$            0.06



Diluted







$            0.04



$            0.03



$            0.03



$            0.07



$            0.05































Average Common Shares Outstanding























Basic







56,945



56,824



37,882



56,885



37,860



Diluted







58,301



58,049



38,422



58,165



38,344

 

Republic First Bancorp, Inc.

































Average Balances and Net Interest Income































(unaudited)



























































































































































For the three months ended



For the three months ended



For the three months ended

(dollars in thousands)



June 30, 2017



March 31, 2017



June 30, 2016















































Interest











Interest











Interest









Average



Income/



Yield/



Average



Income/



Yield/



Average



Income/



Yield/





Balance



Expense



Rate



Balance



Expense



Rate



Balance



Expense



Rate

Interest-earning assets:











































































Federal funds sold and other





































  interest-earning assets



$     28,691



$      70



0.98%



$     23,929



$      61



1.03%



$     72,517



$      87



0.48%

Securities



782,121



5,013



2.56%



808,029



5,032



2.49%



460,161



2,895



2.52%

Loans receivable



1,065,313



12,470



4.70%



1,008,329



11,338



4.56%



921,274



10,445



4.56%

Total interest-earning assets



1,876,125



17,553



3.75%



1,840,287



16,431



3.62%



1,453,952



13,427



3.71%







































Other assets



111,493











101,820











93,555















































Total assets



$1,987,618











$1,942,107











$1,547,507















































Interest-bearing liabilities:











































































Demand non interest-bearing



$   355,325











$   329,015











$   266,996









Demand interest-bearing



659,859



695



0.42%



620,090



608



0.40%



481,994



503



0.42%

Money market & savings



602,710



732



0.49%



607,181



698



0.47%



574,207



637



0.45%

Time deposits



105,820



295



1.12%



107,923



296



1.11%



77,856



183



0.95%

Total deposits



1,723,714



1,722



0.40%



1,664,209



1,602



0.39%



1,401,053



1,323



0.38%







































Total interest-bearing deposits



1,368,389



1,722



0.50%



1,335,194



1,602



0.49%



1,134,057



1,323



0.47%







































Other borrowings



35,119



342



3.91%



53,138



366



2.79%



22,476



289



5.17%













































































Total interest-bearing liabilities



1,403,508



2,064



0.59%



1,388,332



1,968



0.57%



1,156,533



1,612



0.56%

Total deposits and 





































  other borrowings



1,758,833



2,064



0.47%



1,717,347



1,968



0.46%



1,423,529



1,612



0.46%













































































Non interest-bearing liabilities



8,345











8,295











6,871









Shareholders' equity



220,440











216,465











117,107









Total liabilities and





































shareholders' equity



$1,987,618











$1,942,107











$1,547,507















































Net interest income







$15,489











$14,463











$11,815





Net interest spread











3.16%











3.05%











3.15%







































Net interest margin











3.31%











3.19%











3.27%



















































































































Note: The above tables are presented on a tax equivalent basis.



























 

Republic First Bancorp, Inc.





















Average Balances and Net Interest Income





















(unaudited)











































































































For the six months ended



For the six months ended

(dollars in thousands)



June 30, 2017



June 30, 2016



































Interest











Interest









Average



Income/



Yield/



Average



Income/



Yield/





Balance



Expense



Rate



Balance



Expense



Rate

Interest-earning assets:



















































Federal funds sold and other

























  interest-earning assets



$     26,323



$     131



1.00%



$     59,813



$     150



0.50%

Securities



795,003



10,045



2.53%



448,837



5,757



2.57%

Loans receivable



1,036,979



23,808



4.63%



904,387



20,491



4.56%

Total interest-earning assets



1,858,305



33,984



3.69%



1,413,037



26,398



3.76%



























Other assets



106,683











90,620



































Total assets



$1,964,988











$1,503,657



































Interest-bearing liabilities:



















































Demand non interest-bearing



$   342,243











$   264,403









Demand interest-bearing



640,084



1,303



0.41%



447,276



918



0.41%

Money market & savings



604,933



1,430



0.48%



566,833



1,246



0.44%

Time deposits



106,866



591



1.12%



71,635



324



0.91%

Total deposits



1,694,126



3,324



0.40%



1,350,147



2,488



0.37%



























Total interest-bearing deposits



1,351,883



3,324



0.50%



1,085,744



2,488



0.46%



























Other borrowings



44,078



708



3.24%



29,952



595



3.99%





















































Total interest-bearing liabilities



1,395,961



4,032



0.58%



1,115,696



3,083



0.56%

Total deposits and 

























  other borrowings



1,738,204



4,032



0.47%



1,380,099



3,083



0.45%





















































Non interest-bearing liabilities



8,307











7,211









Shareholders' equity



218,477











116,347









Total liabilities and

























shareholders' equity



$1,964,988











$1,503,657



































Net interest income







$29,952











$23,315





Net interest spread











3.11%











3.20%



























Net interest margin











3.25%











3.32%















































































Note: The above tables are presented on a tax equivalent basis.

















 

Republic First Bancorp, Inc.



















Summary of Allowance for Loan Losses and Other Related Data









(unaudited)





























































Year











Three months ended



ended



Six months ended



June 30,



March 31,



June 30,



Dec 31



June 30,



June 30,

(dollars in thousands)

2017



2017



2016



2016



2017



2016

















































Balance at beginning of period

$         9,181



$         9,155



$         9,029



$    8,703



$         9,155



$         8,703

























Provision charged to operating expense

500



-



650



1,557



500



950



9,681



9,155



9,679



10,260



9,655



9,653

























Recoveries on loans charged-off:























  Commercial

30



36



8



169



66



80

  Consumer

1



-



-



2



1



-

Total recoveries

31



36



8



171



67



80

























Loans charged-off:























  Commercial

(253)



(8)



(926)



(1,265)



(261)



(972)

  Consumer

(5)



(2)



-



(11)



(7)



-

























Total charged-off

(258)



(10)



(926)



(1,276)



(268)



(972)

























Net charge-offs

(227)



26



(918)



(1,105)



(201)



(892)

























Balance at end of period

$         9,454



$         9,181



$         8,761



$    9,155



$         9,454



$         8,761

















































Net charge-offs as a percentage of























  average loans outstanding

0.09%



-0.01%



0.40%



0.12%



0.04%



0.20%

























Allowance for loan losses as a percentage























  of period-end loans

0.89%



0.89%



0.94%



0.95%



0.89%



0.94%

 

Republic First Bancorp, Inc. 

















Summary of Non-Performing Loans and Assets

















(unaudited)









































June 30,



March 31,



December 31,



September 30,



June 30,

(dollars in thousands)

2017



2017



2016



2016



2016





















Non-accrual loans:



















  Commercial real estate

$        17,703



$        17,695



$        17,758



$        18,331



$        18,070

  Consumer and other

817



834



836



1,007



772

Total non-accrual loans

18,520



18,529



18,594



19,338



18,842





















Loans past due 90 days or more



















  and still accruing

293



-



302



153



-





















Total non-performing loans

18,813



18,529



18,896



19,491



18,842





















Other real estate owned

9,909



9,944



10,174



10,271



11,974





















Total non-performing assets

$        28,722



$        28,473



$        29,070



$        29,762



$        30,816









































Non-performing loans to total loans

1.76%



1.81%



1.96%



2.06%



2.03%





















Non-performing assets to total assets

1.41%



1.45%



1.51%



1.72%



1.95%





















Non-performing loan coverage

50.25%



49.55%



48.45%



48.50%



46.50%





















Allowance for loan losses as a percentage



















  of total period-end loans

0.89%



0.89%



0.95%



1.00%



0.94%





















Non-performing assets / capital plus



















   allowance for loan losses

12.39%



12.52%



12.97%



23.05%



24.20%

 

View original content with multimedia:http://www.prnewswire.com/news-releases/republic-first-bancorp-inc-reports-second-quarter-financial-results-300491981.html

SOURCE Republic First Bancorp, Inc.

Weitere Themen