Net 1 UEPS Technologies, Inc. Reports 2012 Fourth Quarter and Full Year Results

Donnerstag, 23.08.2012 22:10 von

PR Newswire

JOHANNESBURG, Aug. 23, 2012 /PRNewswire/ -- Net 1 UEPS Technologies, Inc. (Nasdaq: UEPS; JSE: NT1) today announced results for the fourth quarter and full-year fiscal 2012.

 

Summary Financial Metrics









Three months ended June 30,



2012

2011

% change

in USD

% change

in ZAR

(All figures in USD '000s except per share data)







Revenue

107,616

97,368

11%

30%











GAAP net (loss) income

(7,977)

6,832

(217%)

(238%)











Fundamental net income (1)

12,208

17,607

(31%)

(20%)











GAAP (loss) earnings per share ($)

(0.17)

0.15

(216%)

(237%)











Fundamental earnings per share ($) (1)

0.27

0.39

(31%)

(21%)











Fully-diluted shares outstanding ('000's)

45,568

45,181

1%













Average period USD/ ZAR exchange rate

8.03

6.81

18%



 



Fiscal year ended June 30,



2012

2011

% change

in USD

% change

in ZAR

(All figures in USD '000s except per share data)







Revenue

390,264

343,420

14%

25%











GAAP net income

44,651

2,647

1,587%

1,761%











Fundamental net income (1)

64,094

68,932

(7%)

2%











GAAP earnings per share ($)

0.99

0.06

1,586%

1,760%











Fundamental earnings per share ($) (1)

1.42

1.53

(7%)

2%











Fully-diluted shares outstanding ('000's)

45,246

45,231

-













Average period USD/ ZAR exchange rate

7.72

7.00

10%



(1) Fundamental net income and earnings per share is a non-GAAP measure and is described below under "Use of Non-GAAP Measures—Fundamental net income and fundamental earnings per share." See Attachment B for a reconciliation of GAAP net income (loss) to fundamental net income and earnings (loss) per share.         

 

Factors impacting comparability of our Q4 2012 and Q4 2011 results

  • Unfavorable impact from the strengthening of the US dollar: The US dollar appreciated by 18% against the ZAR during the fourth quarter of fiscal 2012 which negatively impacted our reported results;
  • Higher revenues and implementation costs paid as a result of our new contract with SASSA: We commenced generating fees under our new SASSA contract during Q4 2012 and incurred additional implementation and staff costs of $9.1 million;
  • Fair value charge resulting from issue of equity instrument pursuant to BBBEE transaction: We recorded a fair value charge of $14.2 million related to our BBBEE transaction which negatively impacted our reported results during Q4 2012; and
  • Capital gain paid related to intercompany transaction: We incurred a non-recurring capital gains tax of $1.5 million resulting from an intercompany capital transaction in South Africa.

Comments and Outlook

"I am delighted with our overall performance this quarter as it should demonstrate that the Company is now firmly on its way to rekindling its previous appeal, as we overcome the challenges we have faced over the last few years," said Dr. Serge Belamant, Chairman and Chief Executive Officer of Net1. "All our business units, specifically those that can have meaningful impact, including CPS, KSNET, VCC, MediKredit and NUETS have a robust pipeline of new and existing opportunities, which in turn should begin to deliver improving financial contributions in the short-to-medium term. Our technology is well placed to advance our business in many markets such as welfare systems, mobile-based payments, claims adjudication, financial inclusion and UEPS/EMV card issuing. I am bullish on the future prospects of our Company and believe we have all the tools required to create long-term value for our shareholders," he concluded.

"We expect our quarterly performance in fiscal 2013 to improve sequentially as we progress through the year, although quarterly results may still be lumpy given the timing and quantum of investments and start up costs to be incurred to ensure the implementation of our SASSA contract," said Herman Kotze, Chief Financial Officer of Net1. "For fiscal year 2013, we expect fundamental earnings per share to be at least $1.49, assuming the constant currency base of ZAR 7.72/$1 and using our fiscal 2012 share count of 45 million shares. As always, fundamental earnings exclude amortization of intangibles, stock-based charges and unusual non-recurring items," he concluded.

Second phase of our new SASSA contract implementation

We successfully initiated the national grant payment process for approximately 9.2 million beneficiaries on April 2, 2012 having commenced implementation during Q3 2012. The implementation will be conducted in two phases. The first phase involved issuing approximately 2.5 million MasterCard-branded debit cards to beneficiaries that we did not serve under our previous contract, in order to establish the payment process to pay all social grants in the country. The second phase commenced in early July 2012 and requires the re-registration of all 9.2 million grant recipients.

During Q4 2012 we incurred direct implementation expenses of approximately $9.1 million including staff, travel, premises hire for enrollment, stationery, delivery and advertising costs. We also incurred implementation related capital expenditures of approximately $13.4 million during Q4 2012. We continue to anticipate cumulative capital expenditures of $45 - $50 million tied to the implementation for our new national contract.

Results of Operations by Segment and Liquidity

Our frequently asked questions and operating metrics will be updated and posted on our website (www.net1.com).

South African transaction-based activities

Segment revenue was $58.4 million in Q4 2012, up 16% compared with Q4 2011 in USD and up 37% on a constant currency basis. In ZAR, the increase in segment revenue was largely due to higher SASSA-related fees resulting from the payment of grants nationwide, more prepaid airtime sales resulting primarily from the Eason acquisition and increased transaction volumes in FIHRST. Segment operating income margin was 9% and 41%, respectively, and declined primarily due to implementation costs and the inclusion of increased low-margin prepaid airtime sales as well as Eason intangible asset amortization. Excluding amortization of acquisition-related intangibles, Q4 2012 segment operating income margin was 12%, compared to 44% during Q4 2011.

International transaction-based activities

KSNET continues to contribute the majority of our revenues in this operating segment. Segment revenue was $31.0 million in Q4 2012, up 11% compared with Q4 2011 in USD and 31% on a constant currency basis. Operating margin for the segment is lower than most of our South African transaction-based businesses and was negatively impacted by start-up expenditures related to our XeoHealth launch in the United States, MVC activities at Net1 UTA and on-going losses at Net1 Virtual Card, but these expenses were partially offset by revenue contributions from KSNET, and to a lesser extent from XeoHealth and NUETS' initiative in Iraq. Excluding the amortization of intangibles but including the start-up costs referenced above, Q4 2012 operating income margin was 10% compared to 13% during Q4 2011.

Smart card accounts

Segment revenue was $8.2 million in Q4 2012, down 5% compared with Q4 2011 in USD but up 12% on a constant currency basis, Q4 2012 segment operating income margin was 28%, compared to 45% during Q4 2011. We have reduced our pricing for smart card accounts after taking into consideration the lower price and higher volumes of the new SASSA contract. The new pricing, effective from April 1, 2012, reduced the average revenue from R5.50 to R4.00 and the operating income margin from 45% to 29%.

Financial services

UEPS-based lending contributes the majority of the revenue and operating income in this operating segment. Segment revenue was $1.8 million in Q4 2012, down 22% compared with Q4 2011 in USD and 8% lower on a constant currency basis, principally due to a decrease in lending activities. Q4 2012 segment operating income margin was 54% compared with 72% during Q4 2011 and decreased primarily due to start-up expenditures incurred by SmartLife.

Hardware, software and related technology sales

Segment revenue was $8.2 million in Q4 2012, down 1% compared with Q4 2011 in USD and 17% higher on a constant currency basis. In constant currency, the increase in revenue and operating income was due to improved software sales and cost containment at Net1 UTA. Excluding amortization of all intangibles, and the intangible asset impairment in Q4 2011, segment operating income margin was 25% compared to an operating loss margin of 23% during Q4 2011.

Cash flow and liquidity

At June 30, 2012, we had cash and cash equivalents of $39 million, down from $95 million at June 30, 2011. The decrease in cash was due to a strengthening in the USD against the ZAR, the implementation of our new SASSA contract, the repayment of principal under our KSNET debt and the acquisition of SmartLife and the Eason prepaid electricity and airtime business, offset by cash generated from operations and a net settlement received from the former shareholders of KSNET. For Q4 2012, net cash used by operating activities was $22.6 million, compared net cash generated of $12.8 million in Q4 2011. Excluding the impact of interest paid under our Korean debt, the decrease in cash provided by operating activities resulted from significant implementation costs related to our SASSA contract and, due to the timing of the opening of the July 2012 pay cycle, as we did not have any significant amounts due to non-prefunded merchants participating in our merchant acquiring system as of June 30, 2012. Capital expenditures for Q4 2012 and 2011 were $16 million and $6 million, respectively, and have increased primarily due to acquisition of payment vehicles and other equipment for our new SASSA contract and payment processing terminals in Korea.

Use of Non-GAAP Measures

US securities laws require that when we publish any non-GAAP measures, we disclose the reason for using the non-GAAP measure and provide reconciliation to the directly comparable GAAP measure. The presentation of fundamental net income and fundamental earnings per share and headline earnings per share are non-GAAP measures.

Fundamental net income and fundamental earnings per share

Fundamental net income and earnings per share is GAAP net income (loss) and earnings (loss) per share to adjusted for (1) the amortization of acquisition-related intangible assets (net of deferred taxes), (2) stock-based compensation charges and (3) unusual non-recurring items, including the effects of a change in South African tax law and the creation of a valuation allowance related to foreign tax credits, equity instrument charge related to our BBBEE transaction, capital gains taxes paid resulting from an intercompany capital transaction in South Africa, intangible asset impairments, amortization of KSNET debt facility fees, restructuring charges, profit on liquidation of SmartSwitch Nigeria and transaction-related costs. Management believes that the fundamental net income and earnings per share metric enhances its own evaluation, as well as an investor's understanding, of our financial performance. Attachment B presents the reconciliation between GAAP and fundamental net income and earnings per share.

Headline earnings per share ("HEPS")

The inclusion of HEPS in this press release is a requirement of our listing on the JSE. HEPS basic and diluted is calculated using net income which has been determined based on GAAP. Accordingly, this may differ to the headline earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards.

HEPS basic and diluted is calculated as GAAP net income (loss) adjusted for the loss (profit) on sale of property, plant and equipment, net of related tax effects, the loss attributable to the sale of 10% of SmartLife, the profit on liquidation of SmartSwitch Nigeria and the impairment of intangible assets. Attachment C presents the reconciliation between our net income used to calculate earnings per share basic and diluted and HEPS basic and diluted.

Conference Call

We will host a conference call to review Q4 2012 results on August 24, 2012, at 8:00 Eastern Time. To participate in the call, dial 1-800-860-2442 (U.S. only), 1-866-605-3852 (Canada only), 0-800-917-7042 (U.K. only) or 0-800-200-648 (South Africa only) ten minutes prior to the start of the call. Callers should request "Net1 call" upon dial-in. The call will also be webcast on our homepage, www.net1.com. Please click on the webcast link at least ten minutes prior to the call. A webcast of the call will be available for replay on our website through September 14, 2012.

About Net1 (www.net1.com)

Net1 is a leading provider of alternative payment systems that leverage its Universal Electronic Payment System, or UEPS, to facilitate biometrically secure real-time electronic transaction processing to unbanked and under-banked populations of developing economies around the world in an online or offline environment. In addition to payments, UEPS can be used for banking, healthcare management, payroll, remittances, voting and identification.

Net1 operates market-leading payment processors in South Africa, Republic of Korea, Ghana and Iraq. In addition, Net1's proprietary Mobile Virtual Card technology offers secure mobile payments and banking services in developed and emerging countries while its MediKredit and XeoHealth subsidiaries provide its proprietary 5010 and ICD-10 compliant real-time claims adjudication system.

Net1 has a primary listing on the Nasdaq and a secondary listing on the JSE Limited.

Forward-Looking Statements

This announcement contains forward-looking statements that involve known and unknown risks and uncertainties. A discussion of various factors that cause our actual results, levels of activity, performance or achievements to differ materially from those expressed in such forward-looking statements are included in our filings with the Securities and Exchange Commission. We undertake no obligation to revise any of these statements to reflect future events.

 

NET 1 UEPS TECHNOLOGIES, INC.

Consolidated Statements of Operations











Three months ended



Fiscal year ended (A)





June 30,





June 30,





2012



2011





2012



2011



(In thousands, except per share data)



(In thousands, except per share data)





















REVENUE

$

107,616

$

97,368



$

390,264

$

343,420





















EXPENSE







































Cost of goods sold, IT processing, servicing and support



41,395



33,307





141,000



109,858





















Selling, general and administration



45,107



27,985





137,404



119,692





















Equity instrument issued pursuant to BBBEE transaction



14,211



-





14,211



-





















Depreciation and amortization



9,305



9,483





36,499



34,671





















Impairment of intangibles



-



-









41,771





















OPERATING (LOSS) INCOME



(2,402)



26,593





61,150



37,428





















INTEREST INCOME



2,595



1,704





8,576



7,654





















INTEREST EXPENSE



2,130



2,523





9,345



8,672





















INCOME (LOSS) BEFORE INCOME TAXES



(1,937)



25,774





60,381



36,410





















INCOME TAX EXPENSE



6,151



19,085





15,936



33,525





















NET (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS



(8,088)



6,689





44,445



2,885





















EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS



120



170





220



(339)





















NET (LOSS) INCOME



(7,968)



6,859





44,665



2,546





















LESS (ADD) NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST



9



27





14



(101)





















NET (LOSS) INCOME ATTRIBUTABLE TO NET1

$

(7,977)

$

6,832



$

44,651

$

2,647









































Net (loss) income per share attributable to Net1 shareholders, in United States dollars



















Basic



($0.17)



$0.15





$0.99



$0.06

Diluted



($0.17)



$0.15





$0.99



$0.06





















(A) – Derived from audited financial statements



















 

 

NET 1 UEPS TECHNOLOGIES, INC.

Condensed Consolidated Balance Sheets





(A)



(A)





June 30,



June 30,





2012



2011





(In thousands, except share data)



ASSETS











CURRENT ASSETS













Cash and cash equivalents

$

39,123



$

95,263



Pre-funded social welfare grants receivable



9,684





4,579



Accounts receivable, net



101,918





82,780



Finance loans receivable



8,141





8,141



Deferred expenditure on smart cards



4,587





51



Inventory



6,192





6,725



Deferred income taxes



5,591





15,882



   Total current assets before settlement assets



175,236





213,421



      Settlement assets



409,166





186,668



         Total current assets



584,402





400,089

PROPERTY, PLANT AND EQUIPMENT, NET



52,616





35,807

EQUITY-ACCOUNTED INVESTMENTS



1,508





1,860

GOODWILL



182,737





209,570

INTANGIBLE ASSETS, NET



93,930





119,856

OTHER LONG-TERM ASSETS



40,700





14,463

TOTAL ASSETS



955,893





781,645

















LIABILITIES











CURRENT LIABILITIES













Accounts payable



13,172





11,360



Other payables



42,157





71,265



Current portion of long-term borrowings



14,019





15,062



Income taxes payable



6,019





6,709



   Total current liabilities before settlement obligations



75,367





104,396



      Settlement obligations



409,166





186,668



         Total current liabilities



484,533





291,064

DEFERRED INCOME TAXES                                                 



20,988





52,785

LONG-TERM BORROWINGS



79,760





110,504

OTHER LONG-TERM LIABILITIES



25,791





1,272

TOTAL LIABILITIES



611,072





455,625















COMMITMENTS AND CONTINGENCIES



























EQUITY











NET1 EQUITY:











COMMON STOCK













Authorized: 200,000,000 with $0.001 par value;













Issued and outstanding shares, net of treasury - June: 45,548,902; June: 45,152,805



 

59





59

PREFERRED STOCK













Authorized shares: 50,000,000 with $0.001 par value;













Issued and outstanding shares, net of treasury:  2011: -; 2010: -



-





-

ADDITIONAL PAID-IN-CAPITAL



153,360





136,430

TREASURY SHARES, AT COST: June: 13,455,090; June: 13,274,434



(175,823)





(174,694)

ACCUMULATED OTHER COMPREHENSIVE LOSS



(75,722)





(33,779)

RETAINED EARNINGS



439,641





394,990

TOTAL NET1 EQUITY



341,515





323,006

NON-CONTROLLING INTEREST



3,306





3,014

TOTAL EQUITY



344,821





326,020















TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

955,893



$

781,645

















(A) – Derived from audited financial statements











 

 

NET 1 UEPS TECHNOLOGIES, INC.

Condensed Consolidated Statements of Cash Flows























Three months ended



Fiscal year ended



June 30,



June 30,





2012



2011





2012



2011



(In thousands)



(In thousands)

Cash flows from operating activities



















Net (loss) income

$

(7,968)

$

6,859



$

44,665

$

2,546

Depreciation and amortization



9,305



9,483





36,499



34,671

Impairment of intangible asset



-



-





-



41,771

(Earnings) Loss from equity-accounted investments



(120)



(170)





(220)



339

Fair value adjustment



(1,392)



73





(3,375)



728

Interest payable



4,354



941





8,823



2,487

Facility fee amortized



(126)



117





389



1,958

(Profit) Loss on disposal of property, plant and equipment



(7)



-





(64)



(5)

Net loss (profit) on sale of 10% of SmartLife (2012) and VinaPay (2011)



-



5





81



(14)

Profit on liquidation of subsidiary



-



(14)





(3,994)



-

Realized loss on sale of SmartLife investments



-



-





25



-

Stock compensation charge, net of forfeitures



893



-





2,775



1,720

Fair value of BBBEE equity instrument granted



14,211



(2,873)





14,211



-

(Increase) Decrease in accounts and finance loans receivable, and pre-funded grants receivable



(16,653)



(576)





(31,974)



(3,568)

(Increase) Decrease in deferred expenditure on smart cards



(4,484)



(5,640)





(4,554)



-

(Increase) Decrease in inventory



(456)



452





(717)



289

Decrease in accounts payable and other payables



(16,731)



1,242





(18,534)



(1,041)

Decrease in taxes payable



(2,147)



(7,710)





(7,483)



(1,800)

Decrease in deferred taxes



(1,257)



10,580





(16,147)



(13,858)

Net cash (used in) provided by operating activities



(22,578)



12,769





20,406



66,223





















Cash flows from investing activities



















Capital expenditures



(15,702)



(5,595)





(39,167)



(15,053)

Proceeds from disposal of property, plant and equipment



379



48





764



76

Acquisitions, net of cash acquired



-



-





(6,154)



-

Settlement from former shareholders of KSNET



-



-





4,945



-

Acquisition of available-for-sale securities



-



-





(948)



(230,225)

Purchase of investments related to SmartLife



-



-





(2,320)



-

Proceeds from maturity of investments related to SmartLife



-



-





2,321



-

Proceeds from disposal of VinaPay



-



150





-



150

Acquisition of and advance of loans to equity-accounted investments



-



-





-



(375)

Repayment of loan by equity-accounted investment



29



35





122



475

Other investing activities, net



(1)



35





(1)



35

Net change in settlement assets



(381,062)



(38,980)





(252,101)



(78,768)

Net cash used in investing activities



(396,357)



(44,307)





(292,539)



(323,685)





















Cash flows from financing activities



















Long-term borrowings (repaid) obtained



(7,145)



-





(19,172)



116,353

Acquisition of treasury stock



-



(1,023)





(1,129)



(1,023)

Proceeds on sale of 10% of SmartLife



-



-





107



-

Loan portion related to options



-



-





-



20

Payment of facility fee



-



-





-



(3,088)

Repayment of short-term borrowings



-



-





-



(6,705)

Repayment of bank overdraft



-



(462)





-



(462)

Acquisition of remaining 19.9% of Net1 UTA



-



-





-



(594)

Net change in settlement obligations



381,062



38,980





252,101



78,768

Net cash generated from financing activities



373,917



37,495





231,907



183,269

Effect of exchange rate changes on cash



(4,109)



416





(15,914)



15,714

Net (decrease) increase in cash and cash equivalents



(49,127)



6,373





(56,140)



(58,479)

Cash and cash equivalents – beginning of period



88,250



88,890





95,263



153,742

Cash and cash equivalents – end of period

$

39,123

$

95,263



$

39,123

$

95,263



 

 

Net 1 UEPS Technologies, Inc.

 

 

Attachment A

 

 

Operating segment revenue, operating (loss) income and operating margin:

 

 

Three months ended June 30, 2012 and 2011 and March 31, 2012

 





























Change - actual

Change – constant

exchange rate
(1)

Key segmental data, in '000, except margins

Q4 '12



Q4 '11



Q3 '12

Q4 '12

vs

Q4'11

Q4 '12

vs

Q3 '12

Q4 '12

vs

Q4 '11

Q4 '12

vs

Q3 '12

Revenue:



















SA transaction-based activities

$58,434



$50,267



$46,423

16%

26%

37%

29%

International transaction-based activities

31,003



27,900



28,188

11%

10%

31%

13%

Smart card accounts

8,189



8,623



7,558

(5%)

8%

12%

11%

Financial services

1,777



2,278



2,289

(22%)

(22%)

(8%)

(21%)

Hardware, software and related technology sales

8,213



8,300



6,206

(1%)

32%

17%

35%

Total consolidated revenue

$107,616



$97,368



$90,664

11%

19%

30%

21%





















Consolidated operating (loss) income:



















SA transaction-based activities

$5,181



$20,776



$8,694

(75%)

(40%)

(71%)

(39%)

Operating income excluding amortization

6,809



22,241



10,452

(69%)

(35%)

(64%)

(33%)

Amortization of intangible assets

(1,628)



(1,465)



(1,758)

11%

(7%)

31%

(5%)

International transaction-based activities

137



75



195

83%

(30%)

116%

(28%)

Operating income excluding amortization

3,130



3,521



3,387

(11%)

(8%)

5%

(5%)

Amortization of intangible assets

(2,993)



(3,446)



(3,192)

(13%)

(6%)

2%

(4%)

Smart card accounts

2,333



3,919



3,435

(40%)

(32%)

(30%)

(31%)

Financial services

951



1,634



1,248

(42%)

(24%)

(31%)

(22%)

Hardware, software and related technology sales

2,074



(1,898)



(1,301)

nm

nm

nm

nm

Operating income excluding amortization

2,164



(1,731)



(1,209)

nm

nm

nm

nm

Amortization of intangible assets

(90)



(167)



(92)

(46%)

(2%)

(36%)

0%

Corporate/ Eliminations

(13,078)



2,087



207

nm

nm

nm

nm

Total operating (loss) income

$(2,402)



$26,593



$12,478

nm

nm

nm

nm





















Operating income margin (%)



















SA transaction-based activities

9%



41%



19%









International transaction-based activities

0%



0%



1%









International transaction-based activities excluding amortization

10%



13%



12%









Smart card accounts

29%



45%



45%









Financial services

54%



72%



55%









Hardware, software and related technology sales

25%



(23%)



(21%)









Overall operating margin

(2%)



27%



14%





























(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during Q4 2012 also prevailed during Q4 2011 and Q3 2012

 

Fiscal year ended June 30, 2012 and 2011































Change - actual

Change –

constant exchange

rate
(1)

Key segmental data, in '000, except margins

F2012



F2011



F2012

vs

F2011

F2012

vs

F2011

Revenue:













SA transaction-based activities

$201,207



$189,206



6%

17%

International transaction-based activities

118,281



70,382



100%

100%

Smart card accounts

31,263



33,315



(6%)

4%

Financial services

8,121



7,350



10%

22%

Hardware, software and related technology sales

31,392



43,167



(27%)

(20%)

Total consolidated revenue

$390,264



$343,420



14%

25%















Consolidated operating income (loss):













SA transaction-based activities

$49,824



$75,668



(34%)

(27%)

Operating income excluding amortization

55,995



81,370



(31%)

(24%)

Amortization of intangible assets

(6,171)



(5,702)



8%

19%

International transaction-based activities

1,257



(220)



(671%)

(730%)

Operating income excluding amortization

14,272



8,382



70%

88%

Amortization of intangible assets

(13,015)



(8,602)



51%

67%

Smart card accounts

12,820



15,140



(15%)

(7%)

Financial services

4,636



4,999



(7%)

2%

Hardware, software and related technology sales

3,619



(48,372)



(107%)

(108%)

Operating income excluding amortization

3,990



787



407%

459%

Impairment of intangible assets

-



(41,771)



nm

nm

Amortization of intangible assets

(371)



(7,388)



(95%)

(94%)

Corporate/ Eliminations

(11,006)



(9,787)



12%

24%

Total operating income

$61,150



$37,428



63%

80%















Operating income margin (%)













SA transaction-based activities

25%



40%







International transaction-based activities

1%



(0%)







International transaction-based activities excluding amortization

12%



12%







Smart card accounts

41%



45%







Financial services

57%



68%







Hardware, software and related technology sales

12%



(112%)







Overall operating margin

16%



11%





















(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during fiscal 2012 also prevailed during fiscal 2011

 

Net 1 UEPS Technologies, Inc.

 

Attachment B

 

Reconciliation of GAAP net (loss) income and (loss) earnings per share, basic, to fundamental net income and earnings per share, basic:

 

Three months ended June 30, 2012 and 2011















Net (loss) income

(USD'000)

(L)EPS, basic

(USD)



Net (loss) income

(ZAR'000)

(L)EPS,

basic

(ZAR)



2012

2011

2012

2011



2012

2011

2012

2011





















GAAP

(7,977)

6,832

(0.17)

0.15



(64,078)

46,517

(1.41)

1.03





















Intangible asset amortization, net

3,532

3,646







28,381

24,828





Stock-based compensation charge

893

(2,873)







7,173

(19,561)





Facility fees for KSNET debt

84

118







675

803





BBBEE charge

14,211

-







112,066

-





Capital taxes paid

1,465









11,768







Valuation allowances

-

8,856







-

60,298





Restructuring charges at Net1UTA

-

637







-

4,337





Acquisition-related costs

-

391







-

2,664





Fundamental

12,208

17,607

0.27

0.39



95,985

119,886

2.11

2.66





















 

Fiscal year ended June 30, 2012 and 2011





















Net income

(USD'000)

EPS, basic

(USD)



Net Income

( ZAR'000)

EPS, basic

(ZAR)



2012

2011

2012

2011



2012

2011

2012

2011





















GAAP

44,651

2,647

0.99

0.06



344,643

18,518

7.63

0.41





















Intangible asset amortization, net

14,602

15,708







112,719

109,897





Stock-based compensation charge

2,775

1,717







21,419

12,012





Facility fees for KSNET debt

389

1,953







3,003

13,664





Change in tax law

(18,315)

-







(150,373)

-





BBBEE charge

14,211

-







112,066

-





Valuation allowances

8,232

8,856







67,588

61,958





Profit on liquidation of subsidiary

(3,994)

-







(30,828)

-





Capital taxes paid

1,465

-







11,308

-





Loss on sale of 10% of SmartLife

78

-







602

-





Intangible assets impairment, net

-

31,339







-

219,254





Acquisition-related costs

-

6,049







-

42,319





Restructuring charges at Net1UTA

-

777







-

5,436





Gain on FEC, net

-

(114)







-

(798)





Fundamental

64,094

68,932

1.42

1.53



492,147

482,260

10.89

10.68





















 



 

Net 1 UEPS Technologies, Inc.

 

 

Attachment C

 

 

Reconciliation of net income (loss) used to calculate earnings (loss) per share basic and diluted and headline earnings per share basic and diluted:

 

Three months ended June 30, 2012 and 2011

 











2012



2011









Net (loss) income  (USD'000)

(7,977)



6,832

Adjustments:







(Profit) Loss on sale of property, plant and equipment

(7)



5

Tax effects on above

2



(2)









Net (loss) income used to calculate headline earnings (USD'000)

(7,982)



6,835









Weighted average number of shares used to calculate net (loss) income  per share basic (loss) earnings and headline (loss) earnings per share basic (loss) earnings ('000)

45,498



45,452









Weighted average number of shares used to calculate net (loss) income per share diluted (loss) earnings and headline (loss) earnings per share diluted (loss) earnings ('000)

45,568



45,559









Headline (loss) earnings per share:







Basic, in USD

(0.17)



0.15

Diluted, in USD

(0.17)



0.15

 

Fiscal year ended June 30, 2012 and 2011

















2012



2011









Net income (USD'000)

44,651



2,647

Adjustments:







Profit on liquidation of subsidiary

(3,994)



-

Loss on sale of 10% of SmartLife

78



-

Intangible assets impairment

-



41,771

Profit on sale of property, plant and equipment

(64)



(5)

Tax effects on above

18



(10,430)









Net income used to calculate headline earnings (USD'000)

40,689



33,983









Weighted average number of shares used to calculate net income per share basic earnings and headline earnings per share basic earnings ('000)

45,186



45,175









Weighted average number of shares used to calculate net income per share diluted earnings and headline earnings per share diluted earnings ('000)

45,246



45,231









Headline earnings per share:







Basic, in USD

0.90



0.75

Diluted, in USD

0.90



0.75

 

 

SOURCE Net 1 UEPS Technologies, Inc.

Weitere Themen