Internet Gold Reports its Financial Results for the Second Quarter of 2016

Donnerstag, 04.08.2016 13:05 von

PR Newswire

RAMAT GAN, Israel, Aug. 4, 2016 /PRNewswire/ -- Internet Gold – Golden Lines Ltd. (NASDAQ Global Select Market and TASE: IGLD) today reported its financial results for the second quarter ended June 30, 2016. Internet Gold holds the controlling interest in B Communications Ltd. (TASE and Nasdaq: BCOM), which in turn holds the controlling interest in Bezeq, The Israel Telecommunication Corp., Israel's largest telecommunications provider (TASE: BEZQ).

Dividend from B Communications: On May 25, 2016, B Communications' board of directors declared a cash dividend of NIS 355 million ($92 million), or NIS 11.88 ($3.09) per share. Internet Gold received its distributive share of approximately NIS 230 million ($60 million) on June 29, 2016.

Cash and Debt Position: As of June 30, 2016, Internet Gold's unconsolidated liquidity balance (comprised of cash and cash equivalents and short term investments) totaled NIS 401 million ($104 million), its unconsolidated total debt was NIS 946 million ($246 million) and its unconsolidated net debt was NIS 545 million ($142 million).

 

 

Internet Gold's Unconsolidated Balance Sheet Data (1)

















(In millions)





Convenience















translation into















U.S. dollars















(Note A)











June 30,



June 30,



June 30,



December 31,



2016



2016



2015



2015



NIS



US$



NIS



NIS

Short term liabilities

151



39



215



153

Long term liabilities

795



207



927



926

Total debt

946



246



1,142



1,079

Liquidity balance

401



104



335



277

Net debt

545



142



807



802

















(1)   Does not include the consolidated balance sheet of B Communications and its subsidiaries.

 

 

Internet Gold Unconsolidated Sources and Uses









(In millions)





Convenience







translation into







U.S. dollars







(Note A)



NIS



US$









Net debt as of December 31, 2015

802



209









Dividends received from B Communications

(230)



(60)

Proceeds from the sale of B Communications shares

(56)



(15)

Financial expenses, net

26



7

Operating expenses

3



1









Net debt as of June 30, 2016

545



142

 

Internet Gold's Cash Management: Internet Gold manages its cash balances according to an investment policy that was approved by its board of directors. The investment policy seeks to preserve principal and maintain adequate liquidity while maximizing the income received from investments without significantly increasing the risk of loss. According to Internet Gold's investment policy more than 80% of its funds must be invested in investment-grade securities. As of today, 87% of the funds are invested in investment-grade securities.

Internet Gold's Second Quarter Consolidated Financial Results:

Internet Gold's consolidated revenues for the second quarter of 2016 totaled NIS 2.5 billion ($653 million), a 3.5% decrease compared to the NIS 2.6 billion reported in the second quarter of 2015. For both the current and the prior-year periods, Internet Gold's consolidated revenues consisted entirely of Bezeq's revenues.

Internet Gold's consolidated operating income for the second quarter of 2016 totaled NIS 516 million ($134 million), a 15.5% decrease compared to NIS 611 million reported in the second quarter of 2015.

Internet Gold's consolidated net income for the second quarter of 2016 totaled NIS 252 million ($66 million), a 5.4% increase compared with NIS 239 million reported in the second quarter of 2015.

Internet Gold's Second Quarter Unconsolidated Financial Results:

As of June 30, 2016 Internet Gold held approximately 65% of the outstanding shares of B Communications. Internet Gold's interest in B Communications' net income for the second quarter of 2016 totaled NIS 26 million ($7 million), compared with its share in B Communications' net income of NIS 14 million in the second quarter of 2015.

Internet Gold's unconsolidated net financial expenses for the second quarter of 2016 totaled NIS 11 million ($3 million) compared with NIS 26 million in the second quarter of 2015. These expenses consist of interest and CPI linkage expenses related to its publicly-traded debentures.

Internet Gold's net income attributable to shareholders for the second quarter of 2016 totaled NIS 14 million ($4 million) compared with a loss attributable to shareholders of NIS 13 million in the second quarter of 2015.

 

In millions





Convenience















translation















into















U.S. dollars















(Note A)











Three-month



Three-month



Three-month







period ended



period ended



period ended



Year ended



June 30,



June 30,



June 30,



December 31,



2016



2016



2015



2015



NIS



US$



NIS



NIS

Revenues

-



-



-



-

Financial expenses, net

(11)



(3)



(26)



(60)

Income tax benefit

-



-



-



11

Operating expenses

(1)



-



(1)



(4)

Interest in BCOM's net income

26



7



14



140

Net income (loss)

14



4



(13)



87

 

Commenting on the results, Doron Turgeman, CEO of Internet Gold said, "The NIS 230 million dividend which we received from B Communications on June 29, 2016 reduced our leverage level significantly with a LTV1 ratio of 30% as of June 30, 2016. During the last 12 months we succeeded in reducing Internet Gold's net debt by more than 32% from NIS 807 million to NIS 545 million. We are very pleased with our improved metrics and will continue to seek out additional ways to create value for our shareholders."

Bezeq Group Results (Consolidated)

To provide further insight into its results, the Company is providing the following summary of the consolidated financial report of the Bezeq Group for the quarter ended June 30, 2016. For a full discussion of Bezeq's results for the quarter ended June 30, 2016, please refer to its website: http://ir.bezeq.co.il.

 

Bezeq Group (consolidated) 

Q2 2016

Q2 2015

  % change



(NIS millions)











Revenues

2,511

2,603

(3.5%)

Operating income

616

794

(22.4%)

Operating margin

24.5%

30.5%



Net income

377

482

(21.8%)

EBITDA

1,056

1,245

(15.2%)

EBITDA margin

42.1%

47.8%



Diluted EPS (NIS)

0.14

0.17

(17.6%)

Cash flow from operating activities

870

840

3.6%

Payments for investments

387

511

(24.3%)

Free cash flow 1

539

413

30.5%

Net debt

9,254

9,543

(3.0%)

Net debt/EBITDA (end of period) 2

2.24

2.30











1Free cash flow is defined as cash flow from operating activities less net payments for investments.  

2EBITDA in this calculation refers to the trailing twelve months.

 

Revenues of the Bezeq Group in the second quarter of 2016 were NIS 2.51 billion ($653 million) compared to NIS 2.60 billion in the corresponding quarter of 2015, a decrease of 3.5%. The decrease was due to lower revenues in all of the Bezeq Group's segments (primarily at Pelephone).

Salary expenses of the Bezeq Group in the second quarter of 2016 were NIS 495 million ($128 million) compared to NIS 497 million in the corresponding quarter of 2015, a decrease of 0.4%.

Operating expenses of the Bezeq Group in the second quarter of 2016 were NIS 972 million ($253 million) compared to NIS 1.00 billion in the corresponding quarter of 2015, a decrease of 3.0%.  The decrease was primarily due to a reduction in interconnect payments to telecom operators and lower building maintenance expenses.

Other operating income of the Bezeq Group in the second quarter of 2016 amounted to NIS 12 million ($3 million), compared to NIS 141 million in the corresponding quarter of 2015. Other operating income was impacted by the recording of capital gains from the sale of fixed assets in the amount of NIS 148 million in the second quarter of 2015.

Operating income of the Bezeq Group in the second quarter of 2016 was NIS 616 million ($160 million) (operating margin of 24.5%) compared to NIS 794 million (operating margin of 30.5%) in the corresponding quarter of 2015, a decrease of 22.4%.

Tax expenses of the Bezeq Group in the second quarter of 2016 were NIS 133 million ($35 million) compared to NIS 183 million in the corresponding quarter of 2015, a decrease of 27.3%. The decrease in tax expenses was primarily due to a reduction in profit before tax as well as a decrease in the corporate tax rate from 26.5% to 25% beginning on January 1, 2016.

Net income of the Bezeq Group in the second quarter of 2016 was NIS 377 million ($98 million) compared to NIS 482 million in the corresponding quarter of 2015, a decrease of 21.8%.

EBITDA of the Bezeq Group in the second quarter of 2016 was NIS 1.06 billion ($275 million) (EBITDA margin of 42.1%) compared to NIS 1.25 billion (EBITDA margin of 47.8%) in the corresponding quarter of 2015, a decrease of 15.2%. 

Payments for investments (Capex) of the Bezeq Group in the second quarter of 2016 were NIS 387 million ($101 million) compared to NIS 511 million in the corresponding quarter of 2015, a decrease of 24.3%. The decrease was primarily due to the payment of NIS 96 million by Pelephone to the Ministry of Communication for LTE 4G frequencies in the second quarter of 2015.

Cash flow from operating activities of the Bezeq Group in the second quarter of 2016 was NIS 870 million ($226 million) compared to NIS 840 million in the corresponding quarter of 2015, an increase of 3.6%. The increase was primarily due to an increase in working capital.

Free cash flow of the Bezeq Group in the second quarter of 2016 was NIS 539 million ($140 million) compared to NIS 413 million in the corresponding quarter of 2015, an increase of 30.5%. 

Total debt of the Bezeq Group was NIS 11.5 billion ($3 billion) as of June 30 2016 compared to NIS 11.4 billion as of June 30, 2015. Net debt of the Bezeq Group was NIS 9.25 billion ($2.41 billion) as of June 30, 2016 compared to NIS 9.54 billion as of June 30, 2015.

Notes:

A.      Convenience Translation to Dollars: For the convenience of the reader, certain of the reported NIS figures as of  June 30, 2016 have been presented in millions of U.S. dollars, translated at the representative rate of exchange as of June 30, 2016 (NIS 3.846 = U.S. $1.00). The U.S. dollar ($) amounts presented should not be construed as representing amounts receivable or payable in U.S. dollars or convertible into U.S. dollars, unless otherwise indicated.

B.       Use of non-IFRS Measurements: We and the Bezeq Group's management regularly use supplemental non-IFRS financial measures internally to understand, manage and evaluate its business and make operating decisions. We believe these non-IFRS financial measures provide consistent and comparable measures to help investors understand the Bezeq Group's current and future operating cash flow performance. These non-IFRS financial measures may differ materially from the non-IFRS financial measures used by other companies.

In the press release and accompanying supplemental information, we use the following non-IFRS financial measures: EBITDA, LTV, net debt and free cash flow.

Management of the Company believes that free cash flow (defined as net cash flow from operating activities, less net capital expenditures) is an important measure of its liquidity as well as its ability to service long-term debt, fund future growth and to provide a return to shareholders. We also believe this free cash flow definition does not have any material limitations.

The following non-IFRS measures are provided because management believes these measurements are useful for investors and financial institutions to analyze and compare companies on the basis of operating performance:

  • EBITDA - defined as net income plus net interest expense, provision for income taxes, depreciation and amortization;
  • Free Cash Flow (FCF) - defined as cash from operating activities less cash for the purchase/sale of property, plant and equipment, and intangible assets, net;
  • Net debt - defined as long and short term liabilities minus cash and cash equivalents and short term investments; and
  • LTV (loan to value) - defined as the ratio of our unconsolidated net debt to market value of the Company's holdings in B Communications as of the balance sheet date.

Reconciliations between the Bezeq Group's results on an IFRS and non-IFRS basis with respect to these non-IFRS measurements are provided in tables immediately following the Company's consolidated results. The  non-IFRS financial measures are not meant to be considered in isolation or as a substitute for comparable IFRS measures, and should be read only in conjunction with its consolidated financial statements prepared in accordance with IFRS.

About Internet Gold

Internet Gold is a telecommunications-oriented holding company which is a controlled subsidiary of Eurocom Communications Ltd. Internet Gold's primary holding is its controlling interest in B Communications Ltd. (TASE and Nasdaq: BCOM), which in turn holds the controlling interest in Bezeq, The Israel Telecommunication Corp., Israel's largest telecommunications provider (TASE: BEZQ). Internet Gold's shares are traded on NASDAQ and the TASE under the symbol IGLD. For more information, please visit the following Internet sites:

www.igld.com

www.bcommunications.co.il

http://ir.bezeq.co.il/

Forward-Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties.  Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the industry, changes in the regulatory and legal compliance environments, the failure to manage growth and other risks detailed from time to time in B Communications' filings with the Securities Exchange Commission.  These documents contain and identify other important factors that could cause actual results to differ materially from those contained in our projections or forward-looking statements.  Stockholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update publicly or revise any forward-looking statement.

 

Internet Gold – Golden Lines Ltd.



Condensed Consolidated Statements of Financial Position as at



















(In millions)

























Convenience

















translation into

















U.S. dollars

















(Note A)













June 30,



June 30,



June 30,



December 31,





2016



2016



2015



2015





NIS



US$



NIS



NIS

Assets

















Cash and cash equivalents



1,595



415



904



619

Restricted cash



658



171



29



155

Investments



1,747



454



2,192



1,774

Trade receivables, net



2,029



528



2,256



2,058

Other receivables



239



62



244



286

Inventory



109



28



96



115



















Total current assets



6,377



1,658



5,721



5,007



















Long-term trade and other receivables



647



168



656



674

Property, plant and equipment



7,120



1,851



7,345



7,197

Intangible assets



6,859



1,784



*7,419



7,118

Deferred expenses and investments



636



165



537



643

Broadcasting rights



455



118



471



25

Investment in equity-accounted investee



21



6



28



456

Deferred tax assets



1,099



286



*1,194



1,290



















Total non-current assets



16,837



4,378



17,650



17,403



















Total assets



23,214



6,036



23,371



22,410

     * Reclassified

 

Internet Gold – Golden Lines Ltd.



















Condensed Consolidated Statements of Financial Position as at



















(In millions)

























Convenience

















translation into

















U.S. dollars

















(Note A)













June 30,



June 30,



June 30,



December 31,





2016



2016



2015



2015





NIS



US$



NIS



NIS

Liabilities

















Bank loans and credit and debentures



2,314



602



2,301



2,219

Trade and other payables



1,627



423



1,839



1,717

Related party



208



54



*217



233

Current tax liabilities



698



182



777



705

Provisions



90



23



90



100

Employee benefits



370



96



272



378

Total current liabilities



5,307



1,380



5,496



5,352



















Bank loans and debentures



13,511



3,513



13,817



13,215

Employee benefits



239



62



238



240

Other liabilities



252



66



208



227

Provisions



46



12



69



46

Deferred tax liabilities



667



173



805



729

Total non-current liabilities



14,715



3,826



15,137



14,457



















Total liabilities



20,022



5,206



20,633



19,809



















Equity

















Total equity attributable to equity

















  holders of the Company



379



99



(159)



(93)

Non-controlling interests



2,813



731



2,897



2,694



















Total equity



3,192



830



2,738



2,601



















Total liabilities and equity



23,214



6,036



23,371



22,410

  * Reclassified

 

Internet Gold – Golden Lines Ltd.





















Condensed Consolidated Statements of Income as at





















(In million except per share data)



































Year ended



Six months period ended June 30,



Three months period ended June 30,



December 31,







Convenience











Convenience















translation











translation















into











into















U.S. dollars











U.S. dollars















(Note A)











(Note A)











2016



2016



2015



2016



2016



2015



2015



NIS



US$



NIS



NIS



US$



NIS



NIS





























Revenues

5,070



1,318



4,777



2,511



653



2,603



9,985





























Cost and expenses



























Depreciation and amortization

1,083



281



1,011



538



140



572



2,131

Salaries

1,008



262



938



494



129



498



1,960

General and operating expenses

1,998



520



1,805



975



253



1,004



3,878

Other operating income (loss), net

(7)



(2)



(93)



(12)



(3)



(82)



3































4,082



1,061



3,661



1,995



519



1,992



7,972





























Operating income

988



257



1,116



516



134



611



2,013





























Financing expenses, net

361



93



335



154



40



235



595





























Income after financing



























 expenses, net

627



164



781



362



94



376



1,418





























Share of income (loss) in



























 equity-accounted investee

(2)



(1)



16



(1)



*



-



12





























Income before income tax

625



163



797



361



94



376



1,430





























Income tax

230



60



256



109



28



137



347





























Net income for the period

395



103



541



252



66



239



1,083





























Income (loss) attributable to:



























Owners of the company

(18)



(5)



15



14



4



(13)



87

Non-controlling interests

413



108



526



238



62



252



996





























Net income for the period

395



103



541



252



66



239



1,083





























Earnings per share























































Net income (loss), basic

(0.93)



(0.24)



0.82



0.72



0.19



(0.63)



3.97





























Net income (loss), diluted

(0.93)



(0.24)



0.77



0.72



0.19



(0.65)



3.90

* Represents an amount less than US$1.

 

Bezeq, The Israel Telecommunication Corp.

Reconciliation for NON-IFRS Measures









EBITDA









The following is a reconciliation of the Bezeq Group's net income to EBITDA:









(In millions)

Three months period ended June 30,







Convenience











translation











into











U.S. dollars











(Note A)







2016



2016



2015



NIS



US$



NIS













Net income

377



98



482

Income tax

133



35



183

Share of loss in equity-accounted investee

1



-



-

Financing expenses, net

105



27



129

Depreciation and amortization

440



115



451













EBITDA

1,056



275



1,245













 

The Bezeq Group defines EBITDA as net income before financial income (expenses), net, impairment and other charges, expenses recorded for stock compensation in accordance with IFRS 2, income tax expenses and depreciation and amortization. We present the Bezeq Group's EBITDA as a supplemental performance measure because we believe that it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structure, tax positions (such as the impact of changes in effective tax rates or net operating losses) and the age of, and depreciation expenses associated with, fixed assets (affecting relative depreciation expense).

EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account our debt service requirements and other commitments, including capital expenditures, and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. In addition, EBITDA, as presented in this press release, may not be comparable to similarly titled measures reported by other companies due to differences in the way that these measures are calculated.

 

Bezeq, The Israel Telecommunication Corp.

Reconciliation for NON-IFRS Measures









Free Cash Flow















The following table shows the calculation of the Bezeq Group's free cash flow:









(In millions)









Three months period ended June 30,







Convenience











translation











into











U.S. dollars











(Note A)







2016



2016



2015



NIS



US$



NIS













Cash flow from operating activities

870



226



840

Purchase of property, plant and equipment

(317)



(82)



(363)

Investment in intangible assets and deferred expenses

(70)



(18)



(148)

Proceeds from the sale of property, plant and equipment

56



14



84













Free cash flow

539



140



413

 

Free cash flow is a financial index which is not based on IFRS. Free cash flow is defined as cash from operating activities less cash for the purchase/sale of property, plant and equipment, and intangible assets, net. The Company presents free cash flow as an additional index for assessing its business results and cash flows because the Company believes that free cash flow is an important liquidity index that reflects cash resulting from ongoing operations after cash investments in infrastructure and other fixed and intangible assets.

Net Debt

The following table shows the calculation of the Bezeq Group's Net Debt:

(In millions)

As at June 30,







Convenience











translation











into











U.S. dollars











(Note A)







2016



2016



2015



NIS



US$



NIS













Non-current bank loans and debentures

1,958



509



1,924

Short term bank loans and credit and debentures

9,546



2,482



9,444

Cash and cash equivalents

(1,338)



(348)



(826)

Investments

(912)



(237)



(999)













Net debt

9,254



2,406



9,543













 

Net debt reflects long and short term liabilities minus cash and cash equivalents and investments.

Designated Disclosure with Respect to the Company's Projected Cash Flows

In connection with the issuance of the Series D Debentures in 2014, we undertook to comply with the "hybrid model disclosure requirements" as determined by the Israeli Securities Authority and as described in the prospectus governing our Series D Debentures.

This model provides that in the event certain financial "warning signs" exist, and for as long as they exist, we will be subject to certain disclosure obligations towards the holders of our Series D Debentures.

In examining the existence of warning signs as of June 30 2016, our board of directors noted that our consolidated financial statements (unaudited) as well as our separate internal (unpublished) unaudited financial information as of and for the quarter ended June 30, 2016 reflect that we had a continuing negative cash flow from operating activities of NIS 1 million for the second quarter of 2016.

The Israeli regulations provide that the existence of a continuing negative cash flow from operating activities could be deemed to be a "warning sign" unless our board of directors determines that the possible "warning sign" does not reflect a liquidity problem.

Such continuing negative cash flow from operating activities results from the general operating expenses of the Company of NIS 1 million for the second quarter of 2016 and due to the fact that the Company, as a holding Company, does not have any cash inflows from operating activities. Our main source of cash inflows is generated from dividends or debt issuances (both classified as cash flow from financing activities).

Such continuing negative cash flow from operating activities does not effect our liquidity in any manner. Our board of directors reviewed our financial position, outstanding debt obligations and our existing and anticipated cash resources and uses and determined that the existence of the continuing negative cash flow from operating activities, as mentioned above, does not reflect a liquidity problem.

[1] LTV (loan to value) ratio is calculated as Internet Gold's unconsolidated net debt to market value of its holdings in B Communications as of June 30, 2016.

For further information, please contact:

Idit Cohen - IR Manager

idit@igld.com / Tel: +972-3-924-0000

Investor relations contacts:

Hadas Friedman - Investor Relations

Hadas@km-ir.co.il / Tel: +972-3-516-7620

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/internet-gold-reports-its-financial-results-for-the-second-quarter-of-2016-300309153.html

SOURCE Internet Gold - Golden Lines Ltd.

Weitere Themen