HubSpot Reports Q1 2017 Results

Dienstag, 02.05.2017 22:10 von

PR Newswire

CAMBRIDGE, Mass., May 2, 2017 /PRNewswire/ -- HubSpot, Inc. (NYSE: HUBS), a leading inbound marketing and sales software company, today announced financial results for the first quarter ended March 31st, 2017.

Financial Highlights:

Revenue

  • Total revenue was $82.3 million, up 40% compared to the first quarter of 2016.
  • Subscription revenue was $77.5 million, up 41% compared to the first quarter of 2016.
  • Professional services and other revenue was $4.7 million, up 18% compared to the first quarter of 2016.

Operating Income (Loss)

  • GAAP operating margin was (9.7%) for the quarter, compared to (16.7%) in the first quarter of 2016. 
  • Non-GAAP operating margin was 1.6% for the quarter, an improvement of approximately 7.7 percentage points from (6.1%) in the first quarter of 2016.
  • GAAP operating loss was ($8.0) million for the quarter, compared to ($9.9) million in the first quarter of 2016.
  • Non-GAAP operating income was $1.3 million for the quarter, compared to a loss of ($3.6) million in the first quarter of 2016.

Net Income (Loss)

  • GAAP net loss was ($8.1) million, or ($0.22) per basic and diluted share for the quarter, compared to ($10.2) million, or ($0.29) per basic and diluted share, in the first quarter of 2016.
  • Non-GAAP net income was $1.2 million, or $0.03 per basic and diluted share for the quarter, compared to net loss of ($3.9) million, or ($0.11) per basic and diluted share, in the first quarter of 2016. 
  • First quarter weighted average basic and diluted shares outstanding for GAAP income per share was 36.2 million, compared to 34.7 million basic and diluted shares in the first quarter of 2016.
  • First quarter weighted average basic and diluted shares outstanding for non-GAAP net income per share was 36.2 million and 38.5 million, respectively, compared to 34.7 million shares in the first quarter of 2016.

Balance Sheet and Cash Flow

  • The company's cash, cash equivalents and investments balance was $160.6 million as of March 31, 2017.
  • During the first quarter, the company generated $11.6 million of free cash flow compared to a loss of ($4.9) million during the first quarter of 2016. 

Additional Recent Business Highlights

  • Grew total customers to 31,262 at March 31, 2017, up over 40% from March 31, 2016.
    • Total average subscription revenue per customer was $10,357 during the first quarter of 2017.
  • Grew marketing customers to 24,775 at March 31, 2017, up 28% from March 31, 2016.
    • Increased marketing average subscription revenue per customer during the first quarter of 2017 to $12,598 from $11,494 in the first quarter of 2016.

"Q1 was another solid quarter for HubSpot and we're very pleased with the results," said Brian Halligan, co-founder and CEO. "Between the strong revenue growth and improved operating leverage we continue to show across the business, we see great signs that our marketing and sales products are really resonating with our customers. In particular, I'm incredibly excited about the impact we're making with our growth stack customers who have adopted both our marketing and sales products and the huge opportunity we have to elevate the value we bring to both established and new customers around the world."

Business Outlook

Based on information available as of May 2, 2017, HubSpot is issuing guidance for the second quarter of 2017 and raising guidance for full year 2017 as indicated below.

Second Quarter 2017:

  • Total revenue is expected to be in the range of $85.0 million to $86.0 million.
  • Non-GAAP operating loss is expected to be between a loss of ($1.0) million and breakeven. This excludes stock-based compensation expense of approximately $13.2 million.
  • Non-GAAP net loss per common share is expected to be between a loss of ($0.02) to breakeven.  This excludes stock-based compensation expense of approximately $13.2 million.  This assumes approximately 36.7 million weighted common shares outstanding.

Full Year 2017:

  • Total revenue is expected to be in the range of $355.5 million to $359.5 million, up from our previously guided range of $349 million to $353 million dollars.
  • Non-GAAP operating loss is expected to in be in the range of ($5.0) million to ($3.0) million, up from our previously guided range of a loss of ($11.5) million to ($7.5) million. This excludes stock-based compensation expense of approximately $45.2 million and amortization of acquired intangible assets of approximately $16 thousand.
  • Non-GAAP net loss per common share is expected to be in the range of ($0.10) to ($0.04), up from our previously guided range of a loss of ($.30) to ($.22).  This excludes stock-based compensation expense of approximately $45.2 million and amortization of acquired intangible assets of approximately $16 thousand.  This assumes approximately 36.9 million weighted common shares outstanding.

Conference Call Information

HubSpot will host a conference call on Tuesday, May 2, 2017, at 4:30 p.m. Eastern Time (ET) to discuss its first quarter 2017 financial results and business outlook.  To access this call, dial (877) 201-0168 (domestic) or (647) 788-4901 (international).  The conference ID is 4752615. Additionally, a live webcast of the conference call will be available in the "Investor" section of the HubSpot's web site at www.hubspot.com.

Following the conference call, a replay will be available until 11 pm on May 11, 2017 at (800) 585-8367 (domestic) or (416) 621-4642 (international). The replay pass code is 4752615. An archived webcast of this conference call will also be available in the "Investor" section of HubSpot's web site at www.hubspot.com.  The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

About HubSpot

HubSpot is a leading inbound marketing and sales platform. Over 31,000 total customers in over 90 countries use HubSpot's award-winning software, services, and support to create an inbound experience that will attract, engage, and delight customers. Learn more at www.hubspot.com.

The tables at the end of this press release include a reconciliation of generally accepted accounting principles ("GAAP") to non-GAAP operating income (loss), operating margin, subscription margin, expense, expense as a percentage of revenue, net income (loss), and free cash flow for the first quarter ended March 31, 2017 and 2016. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

Cautionary Language Concerning Forward-Looking Statements

This press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the second fiscal quarter of 2017 and full year 2017, our position to execute on our growth strategy in the mid-market, and our ability to expand our leadership position and market opportunity for our inbound platform.  These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning.  These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made.  Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved.  Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, our history of losses, our ability to retain existing customers and add new customers, the continued growth of the market for an inbound platform; our ability to differentiate our platform from competing products and technologies; our ability to manage our growth effectively to maintain our high level of service; our ability to maintain and expand relationships with our marketing agency partners; our ability to successfully recruit and retain highly-qualified personnel; the price volatility of our common stock, and other risks set forth under the caption "Risk Factors" in our Annual Report on Form 10-K filed on February 16, 2017 and our other SEC filings.  We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

 

 

Consolidated Balance Sheets

(in thousands)























March 31,





December 31,







2017





2016



Assets

















Current assets:

















Cash and cash equivalents



$

69,786





$

59,702



Short-term investments





53,001







54,648



Accounts receivable — net of allowance for doubtful accounts of $748 at March 31, 2017 and $617 at December 31, 2016





34,935







38,984



Deferred commission expense





9,550







9,025



Restricted cash





-







162



Prepaid hosting costs





2,234







5,299



Prepaid expenses and other current assets





10,263







8,433



Total current assets





179,769







176,253



Long-term investments





37,846







35,718



Property and equipment, net





34,697







30,201



Capitalized software development costs, net





7,072







6,523



Restricted cash





4,940







321



Other assets





1,184







966



Goodwill





9,773







9,773



Total assets



$

275,281





$

259,755



Liabilities and stockholders' equity

















Current liabilities:

















Accounts payable



$

3,257





$

4,350



Accrued compensation costs





8,717







11,415



Other accrued expenses





18,187







15,237



Capital lease obligations





790







796



Deferred rent





249







159



Deferred revenue





104,432







95,426



Total current liabilities





135,632







127,383



Capital lease obligations, net of current portion





288







275



Deferred rent, net of current portion





11,643







10,079



Deferred revenue, net of current portion





1,139







1,171



Asset retirement obligations





611







591



Other long-term liabilities





1,625







1,556



Total liabilities





150,938







141,055



Commitments and contingencies

















Stockholders' equity:

















Common stock





36







36



Additional paid-in capital





379,459







365,444



Accumulated other comprehensive loss





(708)







(864)



Accumulated deficit





(254,444)







(245,916)



Total stockholders' equity





124,343







118,700



Total liabilities and stockholders' equity



$

275,281





$

259,755



 

 

Consolidated Statements of Operations

(in thousands, except per share data)













For the Three Months Ended March 31,







2017





2016



Revenues:

















Subscription



$

77,503





$

54,936



Professional services and other





4,749







4,024



Total revenue





82,252







58,960



Cost of Revenues:

















Subscription





11,409







8,910



Professional services and other





5,663







5,061



Total cost of revenues





17,072







13,971



Gross profit





65,180







44,989



Operating expenses:

















Research and development





13,370







9,804



Sales and marketing





46,672







35,198



General and administrative





13,138







9,848



Total operating expenses





73,180







54,850



Loss from operations





(8,000)







(9,861)



Other income (expense):

















Interest income





303







179



Interest expense





(52)







(87)



Other expense





(128)







(333)



Total other income (expense)





123







(241)



Loss before income tax provision





(7,877)







(10,102)



Income tax provision





(198)







(52)



Net loss



$

(8,075)





$

(10,154)



Net loss per share, basic and diluted



$

(0.22)





$

(0.29)



Weighted average common shares used in computing basic

   and diluted net loss per share:





36,205







34,692



 

 

Consolidated Statements of Cash Flows

(in thousands)













For the Three Months Ended March 31,







2017





2016



Operating Activities:

















Net loss



$

(8,075)





$

(10,154)



Adjustments to reconcile net loss to net cash and cash equivalents provided by operating activities

















Depreciation and amortization





3,329







2,201



Stock-based compensation





9,303







6,231



Provision for deferred income taxes





(27)







3



Amortization of bond premium discount





77







221



Noncash rent expense





1,667







1,112



Unrealized currency translation





(46)







(252)



Changes in assets and liabilities, net of acquisition

















Accounts receivable





4,176







347



Prepaid expenses and other assets





1,061







(2,403)



Deferred commission expense





(464)







(299)



Accounts payable





(1,250)







(804)



Accrued expenses





922







(1,154)



Deferred rent





(34)







(23)



Deferred revenue





8,453







8,152



Net cash and cash equivalents provided by operating activities





19,092







3,178



Investing Activities:

















Purchases of investments





(16,367)







(8,969)



Maturities of investments





15,860







8,875



Purchases of property and equipment





(5,835)







(6,641)



Capitalization of software development costs





(1,610)







(1,434)



Restricted cash





(4,431)









Net cash and cash equivalents used in investing activities





(12,383)







(8,169)



Financing Activities:

















Employee taxes paid related to the net share settlement of stock-based awards





(1,153)







(958)



Proceeds related to the issuance of common stock under stock plans





4,340







2,992



Repayments of capital lease obligations





(240)







(142)



Net cash and cash equivalents provided by financing activities





2,947







1,892



Effect of exchange rate changes on cash and cash equivalents





428







538



Net increase (decrease) in cash and cash equivalents





10,084







(2,561)



Cash and cash equivalents, beginning of period





59,702







55,580



Cash and cash equivalents, end of period



$

69,786





$

53,019



 

 

Reconciliation of non-GAAP operating income (loss) and operating margin

(in thousands, except percentages)



























Three Months Ended March 31,











2017



2016











































GAAP operating loss







$

(8,000)



$

(9,861)



Stock-based compensation









9,303





6,231



Amortization of acquired intangible assets









16





24



Non-GAAP operating income (loss)







$

1,319



$

(3,606)























GAAP operating margin









(9.7%)





(16.7%)



Non-GAAP operating margin









1.6%





(6.1%)























 

 

Reconciliation of non-GAAP net income (loss)

(in thousands, expect per share amounts)







Three Months Ended March 31,











2017



2016











































GAAP net loss







$

(8,075)



$

(10,154)



Stock-based compensation









9,303





6,231



Amortization of acquired intangibles









16





24



Non-GAAP net income (loss)







$

1,244



$

(3,899)























Non-GAAP net income (loss) per share:



















Basic







$

0.03



$

(0.11)



Diluted







$

0.03



$

(0.11)























Shares used in non-GAAP per share calculations:



















Basic









36,205





34,692



Diluted









38,497





34,692



 

 

Reconciliation of non-GAAP expense and expense as a percentage of revenue

(in thousands, except percentages)



































































Three Months Ended March 31,





2017





2016





COS, Subscription



COS, Prof. services & other



R&D



S&M



G&A





COS, Subscription



COS, Prof. services & other



R&D



S&M



G&A



GAAP expense

$

11,409



$

5,663



$

13,370



$

46,672



$

13,138





$

8,910



$

5,061



$

9,804



$

35,198



$

9,848



Stock -based compensation



(115)





(449)





(2,442)





(3,770)





(2,527)







(94)





(324)





(1,758)





(2,427)





(1,628)



Amortization of acquired intangibles



(9)





-





-





(7)





-







(18)





-





-





(6)





-



Non-GAAP expense

$

11,285



$

5,214



$

10,928



$

42,895



$

10,611





$

8,798



$

4,737



$

8,046



$

32,765



$

8,220



































































GAAP expense as a percentage of revenue



13.9

%



6.9

%



16.3

%



56.7

%



16.0

%





15.1

%



8.6

%



16.6

%



59.7

%



16.7

%

Non-GAAP expense as a percentage of revenue



13.7

%



6.3

%



13.3

%



52.2

%



12.9

%





14.9

%



8.0

%



13.6

%



55.6

%



13.9

%

 

 

Reconciliation of non-GAAP subscription margin

(in thousands, except percentages)













Three Months Ended March 31,







2017



2016



















GAAP subscription margin



$

66,094



$

46,026



Stock -based compensation



115



94



Amortization of acquired intangible assets



9



18



Non-GAAP subscription margin



$

66,218



$

46,138



















GAAP subscription margin percentage





85.3

%



83.8

%

Non-GAAP subscription margin percentage





85.4

%



84.0

%

 

 

Reconciliation of free cash flow













(in thousands)



































Three Months Ended March  31,







2017



2016



















GAAP net cash and cash equivalents provided by operating activities



$

19,092



$

3,178



Purchases of property and equipment





(5,835)





(6,641)



Capitalization of software development costs





(1,610)





(1,434)



Non-GAAP free cash flow



$

11,647



$

(4,897)



 

Non-GAAP Financial Measures

In this release, HubSpot's non-GAAP operating income (loss), operating margin, subscription margin, expense, expense as a percentage of revenue, net income (loss), and free cash flow are not presented in accordance with GAAP and are not intended to be used in lieu of GAAP presentations of results of operations.

Management presents these non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses the non-GAAP financial measures for planning purposes, including analysis of the company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes that the non-GAAP financial measures provide additional insight for analysts and investors in evaluating the company's financial and operational performance. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included above in this press release.

These non-GAAP measures exclude share-based compensation and amortization of acquired intangible assets. We believe investors may want to exclude the effects of these items in order to compare our financial performance with that of other companies and between time periods:





(a)

Stock-based compensation is a non-cash expense accounted for in accordance with FASB ASC Topic 718. We believe that the exclusion of stock-based compensation expense allows for financial results that are more indicative of our operational performance and provide for a useful comparison of our operating results to prior periods and to our peer companies because stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price.





(b)

Expense for the amortization of acquired intangible assets is a non-cash item, and we believe that the exclusion of this amortization expense provides for a useful comparison of our operating results to prior periods and to our peer companies.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/hubspot-reports-q1-2017-results-300449922.html

SOURCE HubSpot, Inc.

Weitere Themen