Healthpeak™ Reports Third Quarter 2019 Results

Mittwoch, 30.10.2019 21:21 von

PR Newswire

IRVINE, Calif., Oct. 30, 2019 /PRNewswire/ -- Healthpeak Properties, Inc., formerly known as HCP, Inc. (NYSE: HCP, to become "PEAK" effective November 5, 2019), today announced results for the third quarter ended September 30, 2019. For the quarter, Healthpeak generated a net loss of $0.09 per share, NAREIT FFO of $0.37 per share, FFO as adjusted of $0.44 per share and blended Total Portfolio SPP Cash NOI growth of 2.4%.

THIRD QUARTER 2019 FINANCIAL PERFORMANCE AND RECENT HIGHLIGHTS

–      Changed name from HCP, Inc. to Healthpeak Properties, Inc. and website URL to www.healthpeak.com effective October 30, 2019, with name change and ticker symbol change to "PEAK" to become effective on the New York Stock Exchange on November 5, 2019

–      Promoted Scott Brinker to President and Chief Investment Officer, Jeff Miller to Executive Vice President - Senior Housing and Lisa Alonso to Executive Vice President and Chief Human Resources Officer, effective January 1, 2020

–      Entered into an agreement to form a $790 million joint venture in which Healthpeak will sell a 46.5% interest in a 19-property senior housing operating portfolio managed by Brookdale Senior Living ("Brookdale") to a sovereign wealth fund

–      Signed mutually beneficial agreements with Brookdale related to the CCRC joint venture and the triple-net portfolio. Healthpeak will acquire Brookdale's 51% interest in 13 of 15 CCRC campuses for $541 million (increased from previously reported 12 campuses for $510 million). The remaining two campuses will be jointly marketed for sale by Healthpeak and Brookdale

–      Entered into an agreement to sell remaining 49% interest in Healthpeak's U.K. holdings for gross proceeds of $232 million (or approximately $90 million of net proceeds after debt repayment)

–      Signed agreement for early termination of a nine-property master lease with Capital Senior Living originally scheduled to mature in October 2020; Healthpeak intends to convert four core properties to RIDEA structures with Atria Senior Living (3) and Discovery Senior Living (1) and sell five non-core properties to third parties over the next 6-12 months

–      Added two new medical office developments with total estimated spend of $34 million to Healthpeak's HCA Healthcare ("HCA") development program

–      Previously announced transactions:

  • Under contract to acquire 35 CambridgePark Drive, a 224,000 square foot life science building located in the West Cambridge Boston submarket, for $333 million
  • Closed on the sale of Healthpeak's direct financing lease interests in 13 non-core senior housing properties for $274 million to Prime Care, LLC and its affiliates

–      Established a $1 billion unsecured commercial paper program

–      Received credit rating upgrade from Fitch Ratings to BBB+ with a stable outlook

–      Increased 2019 FFO as adjusted per share guidance by one cent at the midpoint and 2019 Blended Total Portfolio SPP Cash NOI guidance by 25 basis points at the midpoint

–      Named to the Dow Jones Sustainability Index for the seventh year, received the Green Star designation from GRESB for the eighth year and won the Ethical Boardroom's Corporate Governance Award for North American REITs

THIRD QUARTER COMPARISON



Three Months Ended

September 30, 2019



Three Months Ended

September 30, 2018



(in thousands, except per share amounts)

Amount



Per Share



Amount



Per Share



Net income (loss), diluted

$

(46,249)





$

(0.09)





$

98,946





$

0.21





NAREIT FFO, diluted

183,266





0.37





155,632





0.33





FFO as adjusted, diluted

222,160





0.44





208,106





0.44





FAD, diluted

191,922









186,545











NAREIT FFO, FFO as adjusted, FAD, and SPP Cash NOI are supplemental non-GAAP financial measures that we believe are useful in evaluating the operating performance of real estate investment trusts (see the "Funds From Operations" and "Funds Available for Distribution" sections of this release for additional information). See "September 30, 2019 Discussion and Reconciliation of Non-GAAP Financial Measures" for definitions, discussions of their uses and inherent limitations, and reconciliations to the most directly comparable financial measures calculated and presented in accordance with GAAP on the Investor Relations section of our website at http://ir.healthpeak.com/quarterly-results.

SAME PROPERTY PORTFOLIO OPERATING SUMMARY

The table below outlines the year-over-year three month and nine month SPP Cash NOI growth: 

Year-Over-Year Total SPP Cash NOI Growth





% of Total YTD SPP

Three Month

Nine Month



Senior housing

26.2%

(1.3)%

(0.5%)



Life science

28.0%

5.8%

6.3%



Medical office

39.4%

2.5%

3.3%



Other non-reportable segments ("Other")

6.4%

2.9%

2.6%



Total Portfolio

100.0%

2.4%

3.1%



HCP CHANGES NAME TO HEALTHPEAK PROPERTIES, INC. AND TICKER SYMBOL TO "PEAK"

On October 30, 2019, we announced our new corporate name, Healthpeak Properties, Inc., and new common stock ticker symbol, "PEAK". Healthpeak's common stock will begin trading under its new name and ticker symbol "PEAK" on the New York Stock Exchange on November 5, 2019.

The name change represents the culmination of efforts to reposition our strategy, team, portfolio and balance sheet.

Healthpeak's new website can be found at www.healthpeak.com.

EXECUTIVE LEADERSHIP PROMOTIONS

On October 30, 2019, the Company announced several leadership changes, effective January 1, 2020.

  • Scott Brinker, in addition to his role as Chief Investment Officer, will be promoted to President, reporting to Tom Herzog. Mr. Brinker has contributed to the successful repositioning of Healthpeak's portfolio with his deep industry experience and strong relationships. Mr. Brinker will assume full operational oversight of Healthpeak's business segments, with the three business segment leaders reporting to him. He will also continue to be responsible for enterprise-wide investments and portfolio management, including acquisitions and dispositions. This promotion will enable stronger strategic alignment across our segments, accelerated decision-making and portfolio optimization.
  • Jeff Miller will be promoted to Executive Vice President - Senior Housing, reporting to Scott Brinker. In this expanded role, Mr. Miller will be responsible for oversight and execution of the Senior Housing segment, including advancing operational excellence.
  • Lisa Alonso will be promoted to Executive Vice President and Chief Human Resources Officer, reporting to Tom Herzog. Ms. Alonso will continue to oversee all human resource activities, while absorbing greater leadership responsibilities and oversight. She will continue to enhance Healthpeak's position as an employer of choice, focusing on a people-first culture that attracts, develops and retains top talent. 

A copy of the corresponding press release with additional details is available on the Investor Relations section of our website at http://ir.healthpeak.com.

SENIOR HOUSING JOINT VENTURE TRANSACTION 

In October 2019, Healthpeak entered into a definitive agreement with a sovereign wealth fund (the "JV Partner") to form a new $790 million 53.5% (Healthpeak) / 46.5% (JV Partner) joint venture (the "Senior Housing Joint Venture"). The transaction is expected to close by year end.

Healthpeak will contribute 19 senior housing operating properties managed by Brookdale to the Senior Housing Joint Venture. The properties consist of 3,366 units and are located in Texas, Colorado, Illinois, Tennessee and Maryland with an average age of 23 years.

The Senior Housing Joint Venture, combined with the previously announced Brookdale CCRC and triple-net transactions, is expected to reduce Healthpeak's Brookdale concentration to 6% on a pro forma basis.

BROOKDALE CCRC AND TRIPLE-NET TRANSACTIONS 

On October 1, 2019, Healthpeak announced several transactions with Brookdale related to the 15-property CCRC joint venture and the 43-property triple-net portfolio that will improve Healthpeak's operator diversification, strengthen the remaining Brookdale-operated triple-net portfolio, expand Healthpeak's relationship with Life Care Services ("LCS") and provide Healthpeak full ownership and control over this unique and differentiated CCRC portfolio.

Subsequently, in October 2019, Healthpeak and Brookdale agreed to revise the terms of the previously announced transaction to include the purchase by Healthpeak of Brookdale's interest in the 741-unit CCRC in Bradenton, Florida rather than selling the property to a third party. The transaction highlights below reflect the addition of the Bradenton CCRC to the Healthpeak acquisition pool.

  • Healthpeak to acquire Brookdale's 51% interest in 13 CCRCs with 6,383 units and 570 acres of land for $541 million
    • Healthpeak to transition management to LCS under a highly incentivized management contract
    • Inclusive of a $100 million termination fee payment and the expected $8 million annual reduction in management fees, the transaction is estimated to yield a year one cash NOI (inclusive of nonrefundable entrance fees) capitalization rate of 9.8%
    • Healthpeak and Brookdale agree to jointly market for sale the remaining two CCRCs in the existing joint venture unencumbered by the Brookdale management contract
  • Healthpeak and Brookdale to restructure the 43 property triple-net portfolio 
    • Brookdale to acquire 18 properties from Healthpeak for $405 million
    • Healthpeak to transition management of one property to LCS, which will be converted to SHOP upon transition
    • Remaining 24 properties that are currently in 11 separate lease pools will be combined into a single master lease with a December 31, 2027 maturity date, 2.4% annual rent escalator and pro forma EBITDAR rent coverage of approximately 1.1x
  • Healthpeak to market for sale one SHOP property unencumbered by the Brookdale management agreement

Additional details can be found in the October 1, 2019 press release and the "Healthpeak Brookdale Transaction Update – October 30, 2019" investor presentation on the Investor Relations section of our website at http://ir.healthpeak.com.

U.K. PORTFOLIO SALE

In October 2019, Healthpeak entered into a definitive agreement to sell the remaining 49% interest in its U.K. holdings to Omega Healthcare Investors, Inc. for net proceeds after debt repayment of approximately $90 million. The transaction is expected to close by year end and will allow Healthpeak to complete its planned exit from the U.K.

CAPITAL SENIOR LIVING ("CSU")

In October 2019, Healthpeak entered into an agreement for the early termination of a nine-property master lease with CSU, originally scheduled to mature in October 2020. Healthpeak will convert four core properties from triple-net leases to RIDEA structures. Management of three of the core properties will be transitioned to Atria Senior Living and one core property will be transitioned to Discovery Senior Living. Closing is expected to occur in the first quarter of 2020.  Healthpeak intends to sell the remaining five non-core properties to third parties over the next 6-12 months. The leases will be terminated with respect to the properties upon closing of the transitions and sales, respectively. CSU will continue to pay its contractual rent obligations until the property sales and transitions are completed. Additionally, CSU will pay Healthpeak $1 million upon completion of these transactions. Healthpeak's other six-property master lease with CSU, which includes $4.3 million in annual rent and matures in 2026, will remain unaffected.

DEVELOPMENT UPDATES

MEDICAL OFFICE DEVELOPMENT PROGRAM WITH HCA

As part of the development program with HCA, Healthpeak has signed definitive agreements on two additional development projects.

  • Orange Park: A 63,000 square foot three-story Class A medical office building located on the Orange Park Medical Center Campus in Orange Park, FL, located approximately 10 miles from downtown Jacksonville, with an estimated cost of $17 million. The project is 48% pre-leased.
  • Raulerson: A 52,000 square foot four-story Class A medical office building located on the Raulerson Hospital Campus in central Florida. The $17 million development is 54% pre-leased.

Construction on these development projects is expected to begin in 2020.

PREVIOUSLY ANNOUNCED TRANSACTION UPDATES

35 CAMBRIDGEPARK DRIVE

In September 2019, Healthpeak announced it executed a definitive agreement to acquire, for $332.5 million, a 224,000 square foot, LEED Gold® laboratory building located at 35 CambridgePark Drive in the Cambridge submarket of Boston, Massachusetts, which represents year one cash and GAAP capitalization rates of 4.8% and 5.7%, respectively. The newly built and 100% leased property is adjacent to Healthpeak's recently acquired property at 87 CambridgePark Drive and future development opportunity at 101 CambridgePark Drive. Combined, Healthpeak has created up to 440,000 square feet of contiguous space across a modern campus. The transaction is expected to close in December 2019. 

BALANCE SHEET AND CAPITAL MARKET ACTIVITIES

COMMERCIAL PAPER PROGRAM AND REVOLVING CREDIT FACILITY

In September 2019, Healthpeak established a $1 billion commercial paper program.

At October 29, 2019, Healthpeak had $650 million outstanding under its commercial paper program and $71 million outstanding under its revolving credit facility ("revolver"), resulting in $1.8 billion of short-term borrowing capacity.

DIVIDEND

On October 23, 2019, Healthpeak announced that its Board declared a quarterly cash dividend of $0.37 per common share. The dividend will be paid on November 19, 2019 to stockholders of record as of the market close on November 4, 2019. 

SUSTAINABILITY

Healthpeak's position as a leader in environmental, social and governance (ESG) performance has been recognized by various organizations around the world.  For the seventh consecutive year, Healthpeak has been named to Dow Jones' North America Sustainability Index for demonstrating best-in-class sustainable business practices. Additionally, for the eighth consecutive year, Healthpeak has received the Green Star designation from GRESB for excellence in sustainability implementation and transparency.  Healthpeak was also named Ethical Boardroom's winner for best corporate governance for a North American REIT.  More information about Healthpeak's sustainability efforts, including a link to our Sustainability Report, is available on our website at www.healthpeak.com/sustainability

2019 GUIDANCE

For full year 2019, we are updating the following guidance ranges:

  • Diluted net income per share to range between $0.05 to $0.11
  • Diluted NAREIT FFO per share of $1.62 to $1.66
  • Diluted FFO as adjusted per share of $1.74 to $1.78
  • Blended Total Portfolio SPP Cash NOI growth of 2.25% to 3.25%

These estimates do not reflect the potential impact from unannounced future transactions other than capital recycling activities. For additional details and information regarding these estimates, see the 2019 Guidance section of our corresponding Supplemental Report and the Discussion and Reconciliation of Non-GAAP Financial Measures, which are both available in the Investor Relations section of our website at http://ir.healthpeak.com.

COMPANY INFORMATION

Healthpeak has scheduled a conference call and webcast for Thursday, October 31, 2019, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time) to present its performance and operating results for the third quarter ended September 30, 2019.  The conference call is accessible by dialing (888) 317-6003 (U.S.) or (412) 317-6061 (International). The conference ID number is 2983226. You may also access the conference call via webcast in the Investor Relations section of our website at http://ir.healthpeak.com. An archive of the webcast will be available on Healthpeak's website through October 31, 2020, and a telephonic replay can be accessed through November 15, 2019, by dialing (877) 344-7529 (U.S.) or (412) 317-0088 (International) and entering conference ID number 10135160. Our Supplemental Report for the current period is also available, with this earnings release, in the Investor Relations section of our website.

ABOUT HEALTHPEAK

Healthpeak Properties, Inc. is a fully integrated real estate investment trust (REIT) and S&P 500 company. Healthpeak owns and develops high-quality real estate in the three private-pay healthcare asset classes of Life Science, Senior Housing and Medical Office, designed to provide stability through the inevitable industry cycles. At Healthpeak, we pair our deep understanding of the healthcare real estate market with a strong vision for long-term growth. For more information regarding Healthpeak, visit www.healthpeak.com. Healthpeak's common stock is expected to begin trading under its new name and ticker symbol "PEAK" on the New York Stock Exchange on November 5, 2019.

FORWARD-LOOKING STATEMENTS

Statements in this release that are not historical facts are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements include, among other things, statements regarding our and our officers' intent, belief or expectation as identified by the use of words such as "may," "will," "project," "expect," "believe," "intend," "anticipate," "seek," "target," "forecast," "plan," "potential," "estimate," "could," "would," "should" and other comparable and derivative terms or the negatives thereof.  Examples of forward-looking statements include, among other things: (i) statements regarding timing, outcomes and other details relating to current, pending or contemplated acquisitions, dispositions, transitions, developments, redevelopments, joint venture transactions, leasing activity, capital recycling plans, financing activities, or other transactions discussed in this release; (ii) statements regarding our corporate name change and ticker symbol change; (iii) statements regarding executive leadership promotions; (iv) statements regarding the payment of a quarterly cash dividend; and (v) all statements under the heading "2019 Guidance," including without limitation with respect to expected net income, NAREIT FFO per share, FFO as adjusted per share, SPP Cash NOI growth and other financial projections and assumptions, as well as comparable statements included in other sections of this release.  Forward-looking statements reflect our current expectations and views about future events and are subject to risks and uncertainties that could significantly affect our future financial condition and results of operations.  While forward-looking statements reflect our good faith belief and assumptions we believe to be reasonable based upon current information, we can give no assurance that our expectations or forecasts will be attained.  Further, we cannot guarantee the accuracy of any such forward-looking statement contained in this release, and such forward-looking statements are subject to known and unknown risks and uncertainties that are difficult to predict.  These risks and uncertainties include, but are not limited to: our reliance on a concentration of a small number of tenants and operators for a significant percentage of our revenues and net operating income; the financial condition of our existing and future tenants, operators and borrowers, including potential bankruptcies and downturns in their businesses, and their legal and regulatory proceedings, which results in uncertainties regarding our ability to continue to realize the full benefit of such tenants' and operators' leases and borrowers' loans; the ability of our existing and future tenants, operators and borrowers to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and manage their expenses in order to generate sufficient income to make rent and loan payments to us and our ability to recover investments made, if applicable, in their operations; our concentration in the healthcare property sector, particularly in senior housing, life sciences and medical office buildings, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries; operational risks associated with third party management contracts, including the additional regulation and liabilities of our RIDEA lease structures; the effect on us and our tenants and operators of legislation, executive orders and other legal requirements, including compliance with the Americans with Disabilities Act, fire, safety and health regulations, environmental laws, the Affordable Care Act, licensure, certification and inspection requirements, and laws addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements or fines for noncompliance; our ability to identify replacement tenants and operators and the potential renovation costs and regulatory approvals associated therewith; the risks associated with property development and redevelopment, including costs above original estimates, project delays and lower occupancy rates and rents than expected; the potential impact of uninsured or underinsured losses; the risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision making authority and our reliance on our partners' financial condition and continued cooperation; competition for the acquisition and financing of suitable healthcare properties as well as competition for tenants and operators, including with respect to new leases and mortgages and the renewal or rollover of existing leases; our or our counterparties' ability to fulfill obligations, such as financing conditions and/or regulatory approval requirements, required to successfully consummate acquisitions, dispositions, transitions, developments, redevelopments, joint venture transactions or other transactions; our ability to achieve the benefits of acquisitions or other investments within expected time frames or at all, or within expected cost projections; the potential impact on us and our tenants, operators and borrowers from current and future litigation matters, including the possibility of larger than expected litigation costs, adverse results and related developments; changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations, of our tenants and operators; our ability to foreclose on collateral securing our real estate-related loans; volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by interest rates, changes in our credit ratings, the value of our common stock, and other conditions that may adversely impact our ability to fund our obligations or consummate transactions, or reduce the earnings from potential transactions; changes in global, national and local economic and other conditions, including currency exchange rates; our ability to manage our indebtedness level and changes in the terms of such indebtedness; competition for skilled management and other key personnel;  our reliance on information technology systems and the potential impact of system failures, disruptions or breaches; our ability to maintain our qualification as a real estate investment trust; and other risks and uncertainties described from time to time in our Securities and Exchange Commission filings.  Except as required by law, we do not undertake, and hereby disclaim, any obligation to update any forward-looking statements, which speak only as of the date on which they are made. 

CONTACT

Barbat Rodgers

Senior Director – Investor Relations

949-407-0400



Healthpeak Properties, Inc.



Consolidated Balance Sheets



In thousands, except share and per share data



(unaudited)









September 30,

2019



December 31,

2018



Assets









Real estate:









Buildings and improvements

$

11,829,835





$

10,877,248





Development costs and construction in progress

603,672





537,643





Land

2,017,284





1,637,506





Accumulated depreciation and amortization

(2,915,680)





(2,842,947)





Net real estate

11,535,111





10,209,450





Net investment in direct financing leases

84,604





713,818





Loans receivable, net

137,619





62,998





Investments in and advances to unconsolidated joint ventures

505,245





540,088





Accounts receivable, net of allowance of $7,887 and $5,127

56,991





48,171





Cash and cash equivalents

124,990





110,790





Restricted cash

30,114





29,056





Intangible assets, net

303,722





305,079





Assets held for sale, net

402,741





108,086





Right-of-use asset, net

172,958









Other assets, net

656,115





591,017





Total assets

$

14,010,210





$

12,718,553















Liabilities and Equity









Bank line of credit

$

737,793





$

80,103





Term loan

248,882









Senior unsecured notes

5,253,639





5,258,550





Mortgage debt

275,049





138,470





Other debt

85,069





90,785





Intangible liabilities, net

54,913





54,663





Liabilities of assets held for sale, net

35,063





1,125





Lease liability

156,297









Accounts payable and accrued liabilities

431,493





391,583





Deferred revenue

208,653





190,683





Total liabilities

7,486,851





6,205,962





Commitments and contingencies









Common stock, $1.00 par value: 750,000,000 shares authorized; 494,848,212 and 477,496,499 shares issued and outstanding

494,848





477,496





Additional paid-in capital

8,904,765





8,398,847





Cumulative dividends in excess of earnings

(3,461,256)





(2,927,196)





Accumulated other comprehensive income (loss)

(5,223)





(4,708)





Total stockholders' equity

5,933,134





5,944,439















Joint venture partners

384,277





391,401





Non-managing member unitholders

205,948





176,751





Total noncontrolling interests

590,225





568,152





Total equity

6,523,359





6,512,591















Total liabilities and equity

$

14,010,210





$

12,718,553







 

Healthpeak Properties, Inc.



Consolidated Statements of Operations



In thousands, except per share data



(unaudited)









Three Months Ended

September 30,



Nine Months Ended

September 30,





2019



2018



2019



2018





(unaudited)











Revenues:

















Rental and related revenues

$

312,600





$

303,854





$

908,019





$

938,446





Resident fees and services

213,040





137,359





517,501





416,947





Income from direct financing leases

9,590





13,573





33,304





40,329





Interest income

2,741





1,236





6,868





9,048





Total revenues

537,971





456,022





1,465,692





1,404,770























Costs and expenses:

















Interest expense

61,230





63,486





167,499





211,626





Depreciation and amortization

171,944





132,198





469,191





418,740





Operating

248,069





181,207





630,989





527,625





General and administrative

22,970





23,503





71,445





75,192





Transaction costs

1,319





4,489





7,174





9,088





Impairments (recoveries), net

38,257





5,268





115,653





19,180





Total costs and expenses

543,789





410,151





1,461,951





1,261,451





Other income (expense):

















Gain (loss) on sales of real estate, net

(784)





95,332





18,708





162,211





Loss on debt extinguishments

(35,017)





(43,899)





(36,152)





(43,899)





Other income (expense), net

693





1,604





24,834





(37,017)





Total other income (expense), net

(35,108)





53,037





7,390





81,295























Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures

(40,926)





98,908





11,131





224,614





Income tax benefit (expense)

6,261





4,929





11,583





14,919





Equity income (loss) from unconsolidated joint ventures

(7,643)





(911)





(10,012)





(442)























Net income (loss)

(42,308)





102,926





12,702





239,091





Noncontrolling interests' share in earnings

(3,555)





(3,555)





(10,692)





(9,546)





Net income (loss) attributable to Healthpeak Properties, Inc.

(45,863)





99,371





2,010





229,545





Participating securities' share in earnings

(386)





(425)





(1,223)





(1,278)





Net income (loss) applicable to common shares

$

(46,249)





$

98,946





$

787





$

228,267























Earnings per common share:

















Basic

$

(0.09)





$

0.21





$

0.00





$

0.49





Diluted

$

(0.09)





$

0.21





$

 

0.00





$

0.49























Weighted average shares outstanding:

















Basic

491,203





469,867





482,595





469,732





Diluted

491,203





470,118





484,792





469,876







 

Healthpeak Properties, Inc.



Funds From Operations



In thousands, except per share data



(unaudited)











Three Months Ended

September 30,



Nine Months Ended

September 30,







2019



2018



2019



2018



Net income (loss) applicable to common shares



$

(46,249)





$

98,946





$

787





$

228,267





Real estate related depreciation and amortization



171,944





132,198





469,191





418,740





Real estate related depreciation and amortization on unconsolidated joint ventures



14,952





15,180





45,153





48,730





Real estate related depreciation and amortization on noncontrolling interests and other



(4,999)





(2,971)





(14,927)





(7,136)





Other real estate-related depreciation and amortization



1,357





2,343





4,798





4,906





Loss (gain) on sales of real estate, net



784





(95,332)





(18,708)





(162,211)





Loss (gain) on sales of real estate, net on noncontrolling interests



(2)









206









Loss (gain) upon consolidation of real estate, net(1)



20









(11,481)





41,017





Taxes associated with real estate dispositions















1,147





Impairments (recoveries) of depreciable real estate, net(2)



43,784





5,268





111,033





11,541





NAREIT FFO applicable to common shares



181,591





155,632





586,052





585,001





Distributions on dilutive convertible units and other



1,675









4,954









Diluted NAREIT FFO applicable to common shares



$

183,266





$

155,632





$

591,006





$

585,001





Diluted NAREIT FFO per common share



$

0.37





$

0.33





$

1.21





$

1.25





Weighted average shares outstanding - diluted NAREIT FFO



499,450





470,118





489,609





469,876





Impact of adjustments to NAREIT FFO:



















Transaction-related items



$

1,335





$

4,678





$

13,659





$

8,612





Other impairments (recoveries) and losses (gains), net(3)











10,147





4,341





Severance and related charges(4)



1,334





4,573





5,063





13,311





Loss on debt extinguishments(5)



35,017





43,899





36,152





43,899





Litigation costs (recoveries)



(150)





(545)





(549)





41





Casualty-related charges (recoveries), net(6)



1,607









(4,636)









Foreign currency remeasurement losses (gains)



(162)





(41)





(350)





(106)





Total adjustments



38,981





52,564





59,486





70,098





FFO as adjusted applicable to common shares



220,572





208,196





645,538





655,099





Distributions on dilutive convertible units and other



1,588





(90)





4,809





(180)





Diluted FFO as adjusted applicable to common shares



$

222,160





$

208,106





$

650,347





$

654,919





Diluted FFO as adjusted per common share



$

0.44





$

0.44





$

1.33





$

1.39





Weighted average shares outstanding - diluted FFO as adjusted



499,450





470,118





489,609





469,876





_______________________________________

(1)

For the nine months ended September 30, 2019, represents the gain related to the acquisition of the outstanding equity interests in a previously unconsolidated senior housing joint venture. For the nine months ended September 30, 2018, represents the loss on consolidation of seven U.K. care homes.

(2)

For the three and nine months ended September 30, 2019, includes a $6 million impairment charge related to depreciable real estate held by the CCRC JV, which we recognized in equity income (loss) from unconsolidated joint ventures in the consolidated statement of operations.

(3)

For the nine months ended September 30, 2019, represents the impairment of 13 senior housing triple-net facilities under direct financing leases recognized as a result of entering into sales agreements. For the nine months ended September 30, 2018, represents the impairment of an undeveloped life science land parcel classified as held for sale, partially offset by an impairment recovery upon the sale of a mezzanine loan investment in March 2018.

(4)

For the nine months ended September 30, 2018, primarily relates to the departure of our former Executive Chairman, which consisted of $6 million of cash severance and $3 million of equity award vestings.

(5)

For all periods presented, represents the premium associated with the prepayment of senior unsecured notes.

(6)

For the three months ended September 30, 2019, represents evacuation costs related to hurricanes. For the nine months ended September 30, 2019, represents incremental insurance proceeds received for property damage and other associated costs related to hurricanes in 2017, net of evacuation costs related to hurricanes in 2019.



 

Healthpeak Properties, Inc.



Funds Available for Distribution



In thousands



(unaudited)









Three Months Ended

September 30,



Nine Months Ended

September 30,





2019



2018



2019



2018



FFO as adjusted applicable to common shares

$

220,572





$

208,196





$

645,538





$

655,099





Amortization of deferred compensation(1)

3,715





3,530





11,613





11,249





Amortization of deferred financing costs

2,735





3,070





8,174





9,760





Straight-line rents

(10,252)





(4,409)





(22,192)





(20,888)





FAD capital expenditures

(24,107)





(24,646)





(62,840)





(70,237)





Lease restructure payments

289





300





870





901





CCRC entrance fees(2)

5,731





6,524





14,071





13,203





Deferred income taxes

(6,434)





(4,880)





(14,063)





(12,751)





Other FAD adjustments(3)

(2,002)





(1,140)





(4,387)





(7,959)





FAD applicable to common shares

190,247





186,545





576,784





578,377





Distributions on dilutive convertible units and other

1,675









4,953









Diluted FAD applicable to common shares

$

191,922





$

186,545





$

581,737





$

578,377





Weighted average shares outstanding - diluted FAD

499,450





470,118





489,609





469,876





 _______________________________________

(1)

Excludes amounts related to the acceleration of deferred compensation for restricted stock units that vested upon the departure of certain former employees, which have already been excluded from FFO as adjusted in severance and related charges.

(2)

Represents our 49% share of our CCRC JV's non-refundable entrance fees collected in excess of amortization. 

(3)

Primarily includes our share of FAD capital expenditures from unconsolidated joint ventures, partially offset by noncontrolling interests' share of FAD capital expenditures from consolidated joint ventures.

 

 

 

View original content to download multimedia:http://www.prnewswire.com/news-releases/healthpeak-reports-third-quarter-2019-results-300948485.html

SOURCE Healthpeak Properties, Inc.

Weitere Themen