Formula Systems Reports Record-Breaking Revenues of $329 Million for the Second Quarter with 27% Year Over Year Growth

Donnerstag, 17.08.2017 15:25 von

PR Newswire

OR YEHUDA, Israel, Aug. 17, 2017 /PRNewswire/ -- Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the second quarter ended June 30, 2017, in accordance with International Financial Reporting Standards (IFRS).

Financial Highlights for the Second Quarter Ended June 30, 2017

  • Consolidated revenues for the second quarter increased by 27% to a record-breaking $329.1 million, compared to $259.1 million in the same period last year.
  • Consolidated operating income for the second quarter, decreased by 28% to $14.9 million, compared to $20.5 million in the same period last year. The decrease in operating income is attributable to Sapiens' operating income decreasing from $6.3 million in the second quarter of 2016 to an operating loss of $1.7 million in the second quarter of 2017 (when measured in accordance with IFRS) due to the implementation of a restructuring and cost reduction plan following the halt of a software development project with a significant customer of Sapiens. The restructuring and cost reduction plan included: integration of StoneRiver (Sapiens' recent acquisition), de-emphasis of non-core activities in APAC and efficiency measures post the halted development project. The cost savings primarily included headcount reductions as well as other cost saving measures. Sapiens expects restructuring and cost reduction expenses of up to $5 million for the full year 2017. Excluding the negative impact of Sapiens' results, Formula operating income increased approximately 17% year over year.   
  • Consolidated net income attributable to Formula's shareholders for the second quarter was $0.1 million, or $0.00 per fully diluted share, compared to $6.7 million, or $0.45 per fully diluted share, in the same period last year. The decrease in net income attributable to Formula's shareholders is primarily attributable to a decrease in Sapiens' net income from $5.2 million in the second quarter of 2016 to a loss of $2.3 million in the second quarter of 2017 (as detailed above) and to a devaluation of long term liabilities to banks and others denominated in New Israeli Shekels, following the erosion of the US dollar against the New Israeli Shekel amounting to $2.2 million versus appreciation of long term liabilities to banks and others denominated in New Israeli Shekels amounting to $1.0 million recorded in the same period last year.    

Financial Highlights for Six-Month Period Ended June 30, 2017 (in accordance with IFRS)

  • Consolidated revenues for the first half of 2017 increased 22.8% to $640.0 million, compared to $521.2 million in the same period last year.
  • Consolidated operating income for the first half of 2017 decreased 26.1% to $31.1 million, compared to $42.1 million in the same period last year. The decrease in operating income is attributable to Sapiens' operating income decreasing from $12.6 million in the second quarter of 2016 to an operating loss of $3.4 million in the second quarter of 2017 (when measured in accordance with IFRS) due to the implementation of a restructuring and cost reduction plan (as detailed above). Excluding the negative impact of Sapiens' results, Formula operating income for the first half of 2017 increased approximately 17% year over year.  
  • Consolidated net income attributable to Formula's shareholders for the first half of 2017 was $0.2 million, or $0.02 per fully diluted share, compared to $10.8 million, or $0.73 per fully diluted share, in the same period last year. The decrease in net income attributable to Formula's shareholders is primarily attributable to a decrease in Sapiens' net income from $10.2 million in the first half of 2016 to a loss of $4.6 million in the first half of 2017 (as detailed above) and to a devaluation of long term liabilities to banks and others denominated in New Israeli Shekels, following the erosion of the US dollar against the New Israeli Shekel amounting to $5.9 million versus $0.7 million recorded in the same period last year.
  • As of June 30, 2017, Formula held 49.5%, 48.7%, 47.2%, 100%, 50% and 90% of the outstanding ordinary shares of Matrix IT, Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems, and Insync Staffing Solutions, respectively.
  • Consolidated cash, short-term investments in marketable securities and bank deposits totaled approximately $222.6 million as of June 30, 2017. 
  • Total consolidated equity as of June 30, 2017, was $754.3 million (representing 50% of the total balance sheet).
  • As of June 30, 2017, Formula was in compliance with all of its financial covenants under the debentures issued by Formula in September 2015 and under loans granted from other financial institutions.

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "We are pleased with our strong performance during the second quarter and first half of the year with double-digit revenue growth across our entire portfolio and we remain on track to deliver our full year financial targets.

While our top-line growth was strong, our profitability was impacted mostly by certain aspects of Sapiens' business activities. Sapiens delivered another quarter of double-digit revenue growth, with revenues of $69.0 million, driven by a mix of organic growth and its recent StoneRiver acquisition. During the quarter, Sapiens reported a GAAP operating loss of $1.7 million (in accordance with IFRS) as a result of the implementation of a restructuring and cost reduction plan in total of $2.7 million including integrating StoneRiver and Sapiens. Sapiens is maintaining its guidance for 2017 full year revenues of $265 to $275 million and its expectations for an operating profit margin of 13.5-14.5% in the second half of the year and full-year operating profit margin between 9-10% (all on a non-GAAP basis).

Matrix achieved another quarter of growth in all indices, both in the quarter and in the first six months with revenues increasing 14.1% and 12% respectively year over year. Matrix won several large projects in the second quarter of 2017 including two substantial multi-million dollar strategic tenders in the fields of finance and cyber, reflecting the confidence of the market in Matrix's ability to execute massive strategic projects.

Magic continued its double-digit growth momentum through the second quarter and first half of 2017 with strong performance in sales and revenues across its products and professional services. Magic enjoyed revenues of $65 million and non-GAAP operating income of $9.0 million for the second quarter, up 38% and 37% respectively year over year, and raised its revenue guidance to between $245 million and $255 million for the full year 2017. Magic's double-digit growth was driven by a mix of organic growth and M&A, which is evidence that Magic's continued efforts to create consistent growth and increased profits are paying off. Magic also updated its dividend policy from 50% to 75% of its annual distributable profits and announced a dividend distribution to its shareholders for the first half of 2017 of $0.13 per share in accordance with its revised policy. "

About Formula

Formula Systems (1985) Ltd. is a global information technology company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.

For more information, visit www.formulasystems.com.

Press Contact:

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

FORMULA SYSTEMS (1985) LTD.









CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS









U.S. dollars in thousands (except per share data)



































Three months ended





Six months ended





June 30, 





June 30, 





2017



2016





2017



2016





Unaudited





Unaudited



Revenues 

329,093



259,057





639,971



521,227



Cost of revenues 

256,605



197,314





501,154



398,711



Gross profit 

72,488



61,743





138,817



122,516



Research and development costs, net 

11,572



5,214





19,383



9,730



Selling, general and administrative expenses 

46,040



35,991





88,320



70,700



Operating income 

14,876



20,538





31,114



42,086



Financial expenses, net 

(6,944)



(1,118)

(*)



(14,906)



(5,035)

(*)

Income before taxes on income 

7,932



19,420

(*)



16,208



37,051

(*)

Taxes on income 

3,397



5,080





6,330



10,517



Income after taxes

4,535



14,340

(*)



9,878



26,534

(*)

Equity in gains of affiliated companies, net 

198



192





410



192



Net income 

4,733



14,532

(*)



10,288



26,726

(*)

Net income attributable to redeemable non-controlling interests

414



322

(*)



872



637

(*)

Net income attributable to non-controlling interests 

4,253



7,512

(*)



9,198



15,303

(*)





















Net income attributable to Formula's shareholders 

66



6,698

(*)



218



10,786

(*)





















Earnings per share (basic)

0.00



0.47





0.02



0.76



Earnings per share (diluted)

0.00



0.45





0.02



0.73























Number of shares used in computing earnings per share (basic)

14,338,451



14,195,759





14,320,595



14,178,059



Number of shares used in computing earnings per share (diluted)

14,711,079



15,490,905





14,711,056



15,484,778











































(*) Immaterial adjustment of comparative data



















 

 

FORMULA SYSTEMS (1985) LTD.















CONSOLIDATED STATEMENTS OF FINANCIAL POSITION









U.S. dollars in thousands





















June 30,







December 31,







2017







2016







(Unaudited)









ASSETS















CURRENT ASSETS:















     Cash and cash equivalents 





204,427







238,161

     Marketable securities





15,331







37,516

     Short-term deposits 





2,872







13

     Trade receivables 





336,418







308,338

     Other accounts receivable 





51,718







45,678

     Inventories 





4,359







3,953

Total current assets





615,125







633,659

















LONG-TERM ASSETS:















     Marketable securities 





-







17,228

     Deferred taxes





16,776







15,227

     Prepaid expenses and other assets





16,041







14,390

Total long-term assets





32,817







46,845

INVESTMENTS IN COMPANIES ACCOUNTED FOR AT EQUITY METHOD





24,592







24,080

PROPERTY, PLANTS AND EQUIPMENT, NET





28,577







26,130

INTANGIBLE ASSETS, NET AND GOODWILL





789,503







627,605

Total assets





1,490,614







1,358,319

















CURRENT LIABILITIES:















     Liabilities to banks and other financial institutions





108,799







84,760

     Debentures 





-







3,274

     Trade payables 





70,435







80,114

     Deferred revenues 





64,389







37,030

     Employees and payroll accruals  





97,592







90,709

     Other accounts payable 





50,997







41,889

     Dividend payable 





-







7,070

     Liabilities related to business combinations





3,887







8,119

     Redeemable non-controlling interests





8,494







6,073

Total current liabilities





404,593







359,038

















LONG-TERM LIABILITIES:















     Liabilities to banks and other financial institutions





141,932







115,529

     Other long-term liabilities





11,923







9,384

     Debentures, net of current maturities





58,302







55,441

     Deferred taxes





45,054







30,939

     Deferred revenues





9,839







4,697

     Liabilities related to business combinations 





5,159







9,611

     Liability in respect to capital lease





-







108

     Employee benefit liabilities





8,454







6,174

     Redeemable non-controlling interests





51,029







43,556

Total long-term liabilities





331,692







275,439

















EQUITY















     Formula Systems (1985) equity





351,895







336,387

     Non-controlling interests





402,434







387,455

Total equity





754,329







723,842

TOTAL LIABILITIES AND EQUITY





1,490,614







1,358,319

 

 

FORMULA SYSTEMS (1985) LTD.













STANDALONE FINANCIAL DATA HIGHLIGHTS











U.S. dollars in thousands





























































June 30,



December 31,













2017



2016













(Unaudited)



(Unaudited)







































Debentures









58,302



58,715





















Other financial liabilities







38,571



46,564





















Formula shareholders' equity







351,895



336,387





















Cash, cash equivalents and short-term marketable securities





7,664



43,537





















Fair market value of equity holdings in publicly traded subsidiaries 



745,804



725,860

 

 

View original content:http://www.prnewswire.com/news-releases/formula-systems-reports-record-breaking-revenues-of-329-million-for-the-second-quarter-with-27-year-over-year-growth-300505992.html

SOURCE Formula Systems

Weitere Themen