First Resource Bank Announces Record High Quarterly Net Income; Net Income Grows 10% Over Third Quarter Of 2015

Dienstag, 25.10.2016 14:05 von

PR Newswire

EXTON, Pa., Oct. 25, 2016 /PRNewswire/ -- First Resource Bank (OTCQX: FRSB) announced financial results for the three months ended September 30, 2016.

Highlights for the third quarter of 2016 included:

  • Net income of $332,009, grew 9% higher than the prior quarter and 10% higher than the third quarter of the prior year
  • Net interest income grew 3% higher than the prior quarter and 15% higher than the third quarter of the prior year
  • Deposits grew 7% during the three months ended September 30, 2016, to a record high of $184 million, with year over year growth of 11%
  • Loans outstanding grew 1% during the three months ended September 30, 2016, to a record high of $189 million, with year over year growth of 13%

Glenn B. Marshall, President & CEO, stated, "The third quarter of 2016 was not only our most profitable quarter, but that profitability was driven completely by core earnings, without any gains on sales of SBA loans. Gains on sales of SBA loans are unpredictable; however the core earnings power of the Bank continues to deliver strong results. Deposit growth during the third quarter was very strong and we are now seeing the results of numerous strategies implemented to improve our funding mix."

After accounting for preferred stock dividends, net income available to common shareholders for the quarter ended September 30, 2016 was $332,009. This compares to net income available to common shareholders of $304,115 for the quarter ended June 30, 2016 and $290,381 for the quarter ended September 30, 2015. Preferred stock dividends were eliminated in March 2016 with the redemption of all preferred stock outstanding.

Net income for the nine months ended September 30, 2016 was $890,243, a 5% decline from the same period in the prior year. This decline in net income is due to a $389 thousand gain on sale of an SBA loan recorded in the second quarter of 2015, versus not having any SBA loan sales in the first nine months of 2016.  Additionally, the Bank experienced growth in operating expenses, partially offset by 13% higher net interest income in the first nine months of 2016 as compared to the same period in the prior year. Net income available to common shareholders declined 1% as compared to the prior year, decreasing from $895,301 for the nine months ended September 30, 2015 to $887,666 for the nine months ended September 30, 2016.

Net interest income was $1,929,513 for the quarter ended September 30, 2016 as compared to $1,868,375 for the previous quarter, an improvement of 3%.  The net interest margin decreased 17 basis points from 3.86% for the quarter ended June 30, 2016 to 3.69% for the quarter ended September 30, 2016. The overall yield on interest earning assets decreased 16 basis points during the third quarter, to 4.69%, as a result of significantly higher levels of low yielding cash balances due to significant deposit growth, as compared to the prior quarter. The total cost of interest bearing liabilities increased 2 basis points during the third quarter, led by a 19 basis point increase in the cost of borrowings as a result of decreased use of overnight borrowings during the third quarter. The deposit cost of funds increased 1 basis point during the third quarter, to 0.96%. 

Net interest income for the nine months ended September 30, 2016 was $5,613,411, a 13% improvement over net interest income of $4,962,233 for the nine months ended September 30, 2015.

Non-interest income for the quarter ended September 30, 2016 was $77,946, as compared to $80,743 for the previous quarter and $86,925 for the third quarter of the prior year.

Non-interest income for the nine months ended September 30, 2016 was $231,623 as compared to $627,079 for the same period in the prior year. There was $389 thousand in gains on sale of SBA loans in the first nine months of 2015 and none in the first nine months of 2016.

Non-interest expense increased $32 thousand, or 2%, in the three months ended September 30, 2016 as compared to the prior quarter. The increase was primarily due to growth in salaries and benefits expense and other expense.

Non-interest expense increased $504,125, or 13%, in the nine months ended September 30, 2016 as compared to the same period in the prior year. This increase was due to growth in salaries and benefits expense, higher occupancy, data processing, software, training and deposit expenses, primarily related to the expansion into the West Chester branch beginning in April 2015, partially offset by lower professional fees, supplies expense and other real estate owned expenses.

Deposits grew $11.6 million, or 7%, from $172.2 million at June 30, 2016 to $183.8 million at September 30, 2016. During the third quarter, non-interest bearing deposits increased $456 thousand, or 3%, from $16.8 million at June 30, 2016 to $17.3 million at September 30, 2016. Interest-bearing checking balances decreased $475 thousand, or 7%, from $7.0 million at June 30, 2016 to $6.5 million at September 30, 2016. Money market deposits grew $16.0 million, or 27%, from $58.6 million at June 30, 2016 to $74.7 million at September 30, 2016. Certificates of deposit decreased $4.4 million, or 5%, from $89.7 million at June 30, 2016 to $85.3 million at September 30, 2016. The money market and certificate of deposit fluctuations include the migration of $6.3 million from certificate of deposit accounts to money market accounts for one customer during the third quarter. The deposit portfolio grew $17.8 million, or 11%, in the first nine months of 2016, with the majority of that growth in non-interest bearing and money market deposits.

The loan portfolio increased $2.1 million, or 1%, during the third quarter from $186.9 million at June 30, 2016 to $189.0 million at September 30, 2016. All loan categories contributed to the growth during the quarter. Year-to-date net loan growth in 2016 was $12.9 million, or 7%, with the majority of that growth in commercial business and commercial real estate loans.

The following table illustrates the composition of the loan portfolio:



Sept. 30,

2016



Dec. 31,

2015



Sept. 30,

2015













Commercial real estate

$  126,629,295



$  115,857,098



$  106,284,578

Commercial construction

15,788,799



16,703,701



15,104,204

Commercial business

22,499,290



18,620,360



20,908,519

Consumer

24,123,818



24,921,308



24,886,179













Total loans

$  189,041,202



$  176,102,467



$  167,183,480

 

The allowance for loan losses to total loans was 0.79% at September 30, 2016 as compared to 0.82% at December 31, 2015 and 0.83% at September 30, 2015. Non-performing assets, which include non-performing loans of $2.6 million and other real estate owned of $54 thousand, totaled $2.7 million at September 30, 2016, a 10% increase as compared to the prior quarter. Non-performing assets to total assets increased from 1.16% at June 30, 2016 to 1.21% at September 30, 2016. This increase at September 30, 2016 was due to one credit relationship that had $1.2 million over 90 days past due at quarter end pending sale of a property that closed on October 5, 2016 and those loans were then brought current.

Total stockholder's equity increased $368 thousand during the three months ended September 30, 2016, primarily due to net income generated. Total stockholder's equity decreased $268 thousand in the first nine months of 2016 as net income available to common shareholders of $887,666 was offset by the redemption of $1.3 million in preferred stock in March of 2016.

Total assets increased 5% from $210 million at June 30, 2016 to $222 million at September 30, 2016 due to strong deposit growth during the third quarter. Total assets increased 7% from $208 million at December 31, 2015 to $222 million at September 30, 2016 with $12.9 million in loan growth and an $8.5 million increase in short term investments offset by a $7.8 million decline in investments. This growth was supported by a $17.8 million increase in deposits.

 

Selected Financial Data:









Balance Sheets (unaudited)











September 30, 

2016



December 31,  

2015













Cash and due from banks

$   10,037,080



$     1,254,982



Investments

11,859,957



19,543,548



Loans

189,041,202



176,102,467



Allowance for loan losses

(1,484,874)



(1,450,836)



Premises & equipment

6,030,382



6,223,326



Other assets

6,226,638



6,378,550













Total assets

$ 221,710,385



$ 208,052,037













Non-interest bearing deposits

$   17,253,854



$   14,200,995



Interest-bearing checking

6,543,782



6,392,765



Money market

74,654,069



60,453,093



Time deposits

85,339,591



84,936,708



  Total deposits

183,791,296



165,983,561



Short term borrowings

-



10,177,000



Long term borrowings

15,607,500



9,409,500



Subordinated debt

3,966,985



3,960,615



Other liabilities

1,056,938



966,129













Total liabilities

204,422,719



190,496,805













Preferred stock

-



1,271,000



Common stock

2,082,721



1,977,328



Surplus

12,033,806



11,484,125



Accumulated other

  comprehensive income

 

105,928



 

32,207



Retained earnings

3,065,211



2,790,572



Total stockholders' equity

17,287,666



17,555,232













Total Liabilities &

     Stockholders' Equity

$ 221,710,385



$ 208,052,037



 

 

Performance Statistics (unaudited)













Qtr Ended

Sept. 30,

2016

Qtr Ended

June 30,

2016

Qtr Ended

Mar. 31,

2016

Qtr Ended

Dec. 31,

2015

Qtr Ended

Sept. 30,

2015













Net interest margin

3.69%

3.86%

3.85%

3.68%

3.66%













Nonperforming loans/

   Total loans

1.39%

1.28%

1.71%

1.31%

1.53%













Nonperforming assets/

   Total assets

1.21%

1.16%

1.57%

1.17%

1.34%













Allowance for loan losses/

   Total loans

0.79%

0.77%

0.79%

0.82%

0.83%













Average loans/Average

   assets

85.2%

88.5%

87.7%

85.1%

83.4%













Non-interest expenses*/

   Average assets

2.67%

2.80%

2.99%

2.69%

2.57%













Earnings per share – basic

   and diluted

$0.16

$0.15

$0.13

$0.12

$0.15













Book value per share

$8.30

$8.13

$8.38

$8.24

$8.13













Total shares outstanding

2,082,721

2,080,360

1,979,234

1,977,328

1,975,520













* Annualized











 

 

Income Statements (unaudited)





















Qtr. Ended

Sept. 30,

2016



Qtr. Ended

June 30,

2016



Qtr. Ended

Mar. 31,

2016



Qtr. Ended

Dec. 31,

2015



Qtr. Ended

Sept. 30,

2015





















INTEREST INCOME



















Loans, including fees

$2,378,314



$2,288,773



$2,215,684



$2,149,344



$2,045,914

Securities

61,203



61,264



64,186



60,049



42,312

Other

11,099



132



1,108



5,571



6,983

 Total interest income

2,450,616



2,350,169



2,280,978



2,214,964



2,095,209





















INTEREST EXPENSE



















Deposits

396,349



362,111



354,627



365,375



358,649

Borrowings

56,907



52,197



43,343



33,950



34,170

Subordinated debt

67,847



67,486



67,485



62,429



22,809

 Total interest expense

521,103



481,794



465,455



461,754



415,628





















Net interest income

1,929,513



1,868,375



1,815,523



1,753,210



1,679,581





















Provision for loan losses

43,737



64,125



24,861



110,446



62,090





















Net interest income after provision for loan losses

1,885,776



1,804,250



1,790,662



1,642,764



1,617,491





















NON-INTEREST INCOME



















BOLI income

29,528



29,330



29,281



29,890



30,000

Gain on sale of SBA loans

-



-



-



-



-

Gain on sale of securities

-



-



-



-



-

Other

48,418



51,413



43,653



45,935



56,925

 Total non-interest income

77,946



80,743



72,934



75,825



86,925





















NON-INTEREST EXPENSE



















Salaries & benefits

830,995



809,699



832,994



704,372



704,651

Occupancy & equipment

190,840



192,932



194,695



186,665



179,855

Professional fees

73,631



72,489



76,851



83,234



64,368

Advertising

35,394



38,667



42,048



39,203



31,117

Data processing

91,782



87,968



86,514



83,772



78,694

Other real estate

5,898



6,830



1,551



9,960



(18,034)

Other

244,603



232,209



261,317



249,741



220,843

Total non-interest

     expense

1,473,143



1,440,794



1,495,970



1,356,947



1,261,494





















Income before income tax expense

490,579



444,199



367,626



361,642



442,922





















Federal Income Tax expense

158,570



140,084



113,507



109,298



139,833





















Net income

$   332,009



$   304,115



$   254,119



$   252,344



$   303,089





















Preferred stock dividends

-



-



(2,577)



(8,047)



(12,708)





















Net income available to common shareholders

 

$   332,009



 

$   304,115



 

$   251,542



 

$   244,297



 

$   290,381

 

 

Income Statements (unaudited)









Nine Months

Ended

September 30,

2016



Nine Months

Ended

September 30,

2015









INTEREST INCOME







Loans

$   6,882,771



$   5,968,643

Investments

186,653



137,642

Other

12,339



8,244

 Total interest income

7,081,763



6,114,529









INTEREST EXPENSE







Deposits

1,113,087



1,037,749

Borrowings

152,447



91,738

Subordinated debt

202,818



22,809

 Total interest expense

1,468,352



1,152,296









Net interest income

5,613,411



4,962,233









Provision for loan losses

132,723



171,929









Net interest income after provision for loan losses

5,480,688



4,790,304









NON-INTEREST INCOME







BOLI income

88,139



90,170

Gain on sale of SBA loans

-



389,160

Gain on sale of securities

-



15,641

Other

143,484



132,108

 Total non-interest income

231,623



627,079









NON-INTEREST EXPENSE







Salaries & benefits

2,473,688



2,067,252

Occupancy & equipment

578,467



521,756

Professional fees

222,971



236,209

Advertising

116,109



117,597

Data processing

266,264



236,127

Other real estate owned expenses

14,279



51,440

Other non-interest expense

738,129



675,401

Total non-interest expense

4,409,907



3,905,782









Pre-tax income

1,302,404



1,511,601









Tax expense

412,161



578,176









Net income

$      890,243



$      933,425









Preferred stock dividends

(2,577)



(38,124)









Net income available to common shareholders

$      887,666



$      895,301

 

About First Resource Bank

First Resource Bank is a locally owned and operated Pennsylvania state-chartered bank, serving the banking needs of businesses, professionals and individuals in Chester County, Pennsylvania. The Bank offers a full range of deposit and credit services with a high level of personalized service. First Resource Bank also offers a broad range of traditional financial services and products, competitively priced and delivered in a responsive manner to small businesses, professionals and residents in the local market. For additional information visit our website at www.firstresourcebank.com. Member FDIC.

This press release contains statements that are not of historical facts and may pertain to future operating results or events or management's expectations regarding those results or events.  These are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934.  These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts.  When used in this press release, the words "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", or words of similar meaning, or future or conditional verbs, such as "will", "would", "should", "could", or "may" are generally intended to identify forward-looking statements.  These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting at this time.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements.  Readers of this press release are accordingly cautioned not to place undue reliance on forward-looking statements.  First Resource Bank disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.        

Logo - http://photos.prnewswire.com/prnh/20160314/343921LOGO                          

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-resource-bank-announces-record-high-quarterly-net-income-net-income-grows-10-over-third-quarter-of-2015-300349859.html

SOURCE First Resource Bank

Weitere Themen