CONE Midstream Reports Second Quarter Results and Increases Guidance

Donnerstag, 04.08.2016 12:50 von

PR Newswire

CANONSBURG, Pa., Aug. 4, 2016 /PRNewswire/ -- CONE Midstream Partners LP (NYSE: CNNX) ("CONE Midstream" or the "Partnership") today reported financial and operational results for the three months ended June 30, 2016.(1)   The Partnership also increased guidance for full year 2016 financial results.

Second Quarter Results

Highlights of second quarter 2016 results attributable to the Partnership as compared to the second quarter of 2015 include:

  • Net income of $23.2 million as compared to $14.9 million
  • Average daily throughput volumes of 857 billion Btu per day (BBtu/d) as compared to 568 BBtu/d
  • Adjusted EBITDA(2) of $26.9 million as compared to $17.0 million
  • Distributable cash flow (DCF)(2) of $23.6 million as compared to $14.9 million
  • Cash distribution coverage of 1.55x on an as declared basis

Management Comment

"CONE Midstream is pleased to report another strong quarter of financial and operational results," said John T. Lewis, Chairman of the Board and Chief Executive Officer of CONE Midstream GP LLC (the "General Partner").  "Our net throughput volumes grew by 51% from the second quarter of 2015.  This volume increase, combined with our operating team's continued success in reducing unit operating costs, resulted in a 56% increase in net income attributable to the partnership from a year ago.  Adjusted EBITDA and Distributable Cash Flow both increased by approximately 58% as compared to second quarter last year.

"We were free-cash-flow positive again during the second quarter, with cash from operations exceeding our total capital investments and cash distribution payments," continued Mr. Lewis.  "We paid down $27 million of debt, which reduced our debt to trailing-twelve months EBITDA ratio to under 0.5x.

Mr. Lewis concluded, "Based on our solid performance for the first six months and our current outlook for the remainder of the year, we have increased our guidance for our full year 2016 results."

Quarterly Distribution

As previously announced, the Board of Directors of the General Partner declared a quarterly cash distribution of  $0.254 per unit with respect to the second quarter of 2016.  The distribution payment will be made on August 12, 2016 to unitholders of record at the close of business on August 4, 2016. The distribution, which equates to an annual rate of $1.016 per unit, represents an increase of 3.7% over the prior quarter and an increase of 15.5% over the distribution paid with respect to the second quarter of 2015.

Capital Investment and Resources

CONE Midstream's allocated second quarter 2016 share of investment in expansion projects was $2.3 million. Total expansion capital investment at the three development companies in which CONE Midstream holds controlling interests was $4.2 million. CONE Midstream's respective share of maintenance capital expenditures for the three development companies for the second quarter 2016 was $3.1 million.  Maintenance capital expenditures in the aggregate for the development companies in which CONE Midstream holds controlling interests totaled $5.1 million.

As of June 30, 2016, CONE Midstream had outstanding borrowings of $47.0 million under its $250 million revolving credit facility and a cash balance of $5.1 million.

2016 Guidance Update

Based on current expectations, management is providing the following updated guidance for 2016.  Full year 2016 Adjusted EBITDA attributable to the Partnership, previously projected to be in the range of $93 - $103 million, is now expected to be in the range of $96 - $106 million.  Full year Distributable Cash Flow attributable to the Partnership, previously projected to be in the range of $79 - $89 million, is now expected to be in the range of $82 - $92 million.  CONE Midstream's financial guidance is based on numerous assumptions about future events and conditions and, therefore, could vary materially from actual results. These estimates are meant to provide guidance only and are subject to revision for acquisitions or operating environment changes.

Second Quarter Financial and Operational Results Conference Call

A conference call and webcast, during which management will discuss second quarter 2016 financial and operational results, is scheduled for August 4, 2016 at 11:00 a.m. Eastern Time. Reference material for  the call will be available on the "Events" page of our website, www.conemidstream.com, shortly before the start of the call. Prepared remarks by members of management will be followed by a question and answer period.  Interested parties may listen via webcast by using the link posted on the "Events" page of our website or at  www.webcaster4.com/Webcast/Page/998/16154. Participants who would like to ask questions may join the conference by phone at 888-349-0097 (international 412-902-0126) five to ten minutes prior to the scheduled start time (reference the CONE Midstream call).  An on-demand replay of the webcast will be also be available at  www.webcaster4.com/Webcast/Page/998/16154 shortly after the conclusion of the conference call.  A telephonic replay will be available through August 11, 2016 by dialing 877-344-7529 (international: 412-317-0088) and using the conference playback number 10089549.

_______________

(1)    Unless otherwise indicated, the reporting measures included in this news release reflect the unallocated total activity of the three development companies jointly owned by the Partnership and CONE Gathering LLC ("CONE Gathering").  Because the Partnership owns a controlling interest in each of the three development companies, it fully consolidates their financial results. The Partnership's current economic interests in the development companies are: 75% in the Anchor Systems, 5% in the Growth Systems, and 5% in the Additional Systems.  CONE Gathering is a midstream joint venture formed by CONSOL Energy Inc. and Noble Energy, Inc. and owns non-controlling interests in the Partnership's development companies.

(2)   Adjusted EBITDA and DCF are not measures that are recognized under accounting principles generally accepted in the U.S. ("GAAP").  Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

 

Contact:  

Stephen R. Milbourne



CONE Investor Relations

Phone:   

724-485-4408

Email:    

smilbourne@conemidstream.com

 

* * * * *

CONE Midstream Partners is a master limited partnership formed by CONSOL Energy Inc. (NYSE: CNX)  and Noble Energy, Inc. (NYSE: NBL), referred to as our Sponsors, to own, operate, develop and acquire natural gas gathering and other midstream energy assets to service our Sponsors' production in the Marcellus Shale in Pennsylvania and West Virginia.  Our assets include natural gas gathering pipelines and compression and dehydration facilities, as well as condensate gathering, collection, separation and stabilization facilities. More information is available on our website www.conemidstream.com.

* * * * *

This press release is intended to be a qualified notice to nominees as provided for under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of  CONE Midstream's distributions to non-U.S. investors as being attributed to income that is effectively connected with a United States trade or business.  Accordingly, CONE Midstream's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.  Nominees, and not CONE Midstream, are treated as withholding agents responsible for withholding on the distributions received by them on behalf of foreign investors.

* * * * *

This press release contains forward-looking statements within the meaning of the federal securities laws.  Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include the words "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements.  Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by our management.  Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, among others: the effects of changes in market prices of natural gas, NGLs and crude oil on our Sponsors' drilling and development plan on our dedicated acreage and the volumes of natural gas and condensate that are produced on our dedicated acreage; changes in our Sponsors' drilling and development plan in the Marcellus Shale and Utica Shale; our Sponsors' ability to meet their drilling and development plan in the Marcellus Shale and Utica Shale; the demand for natural gas and condensate gathering services; changes in general economic conditions; competitive conditions in our industry; actions taken by third-party operators, gatherers, processors and transporters; our ability to successfully implement our business plan; and our ability to complete internal growth projects on time and on budget. You should not place undue reliance on our forward-looking statements.  Although forward-looking statements reflect our good faith beliefs at the time they are made, forward-looking statements involve known and unknown risks, uncertainties and other factors, including the factors described under "Risk Factors" and "Forward-Looking Statements" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit data)

(unaudited)





Three Months Ended

June 30,



Six Months Ended

June 30,



2016



2015



2016



2015

Revenue















Gathering revenue — related party

$

58,407





$

47,717





$

120,655





$

90,885



Total Revenue

58,407





47,717





120,655





90,885



Expenses















Operating expense — third party

7,879





8,940





16,553





17,470



Operating expense — related party

7,078





6,940





15,422





13,984



General and administrative expense — third party

1,153





1,223





2,147





2,565



General and administrative expense — related party

2,213





1,995





3,897





3,972



Inventory revaluation

10,083









10,083







Depreciation expense

5,152





3,667





9,992





6,661



Interest expense

381





47





800





112



Total Expense

33,939





22,812





58,894





44,764



Net Income

24,468





24,905





61,761





46,121



Less: Net income attributable to noncontrolling interest

1,251





9,993





13,755





16,997



Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

23,217





$

14,912





$

48,006





$

29,124



















Calculation of Limited Partner Interest in Net Income:















Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

23,217





$

14,912





$

48,006





$

29,124



Less: General partner interest in net income

464





298





960





582



Limited partner interest in net income

$

22,753





$

14,614





$

47,046





$

28,542



















Net income per Limited Partner unit - Basic

$

0.39





$

0.25





$

0.81





$

0.49



Net Income per Limited Partner unit - Diluted

$

0.39





$

0.25





$

0.81





$

0.49



















Limited Partner units outstanding - Basic

58,343





58,326





58,343





58,326



Limited Partner unit outstanding - Diluted

58,415





58,364





58,397





58,365



















Cash distributions declared per unit (*)

$

0.2540





$

0.2200





$

0.4990





$

0.4325



(*)   Represents the cash distributions declared during the month following the respective quarterly reporting period ends.

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(in thousands, except number of units)

(unaudited)





June 30,

 2016



December 31,

 2015

ASSETS







Current Assets:







Cash

$

5,096





$

217



Receivables — related party

17,422





36,418



Inventory





18,916



Other current assets

1,215





2,037



Total Current Assets

23,733





57,588



Property and Equipment:







Property and equipment

921,420





897,918



Less — accumulated depreciation

41,398





31,609



Property and Equipment — Net

880,022





866,309



Other assets

9,280





528



TOTAL ASSETS

$

913,035





$

924,425











LIABILITIES AND EQUITY







Current Liabilities:







Accounts payable

$

23,889





$

46,155



Accounts payable — related party

1,461





1,628



Total Current Liabilities

25,350





47,783



Other Liabilities:







Revolving credit facility

47,000





73,500



Total Liabilities

72,350





121,283



Partners' Capital:







Common units (29,180,217 units issued and outstanding at June 30, 2016 and 29,163,121

units issued and outstanding at December 31, 2015)

409,219





399,399



Subordinated units (29,163,121 units issued and outstanding at June 30, 2016 and

December 31, 2015)

(73,417)





(82,900)



General partner interest

(3,005)





(3,389)



Partners' capital attributable to CONE Midstream Partners LP

332,797





313,110



Noncontrolling interest

507,888





490,032



Total Partners' Capital

840,685





803,142



TOTAL LIABILITIES AND PARTNERS' CAPITAL

$

913,035





$

924,425



 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)





Three Months Ended

June 30,



2016



2015

Cash Flows from Operating Activities:







Net Income

$

24,468





$

24,905



Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation expense and amortization of debt issuance costs

5,193





3,708



Unit-based compensation

219





96



Inventory revaluation

10,083







Other

151







Changes in assets and liabilities:







Receivables — related party

4,434





6,330



Other current and non-current assets

453





310



Accounts payable

(3,347)





14,291



Accounts payable — related party

123





614



Net Cash Provided by Operating Activities

41,777





50,254











Cash Flows from Investing Activities:







Capital expenditures

(9,338)





(76,363)



Net Cash Used in Investing Activities

(9,338)





(76,363)











Cash Flows from Financing Activities:







Contributions by partners and noncontrolling interest holders





22,957



Distributions to unitholders

(14,593)





(12,647)



Net payment on revolver

(27,000)





15,500



Issuance of common units

(23)







Net Cash (Used In) Provided By Financing Activities

(41,616)





25,810











Net Decrease in Cash

(9,177)





(299)



Cash at Beginning of Period

14,273





460



Cash at End of Period

$

5,096





$

161



 

 

CONE MIDSTREAM PARTNERS LP

RECONCILIATION OF NET INCOME TO EBITDA AND DISTRIBUTABLE CASH FLOW

(in thousands)

 

Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA

We define EBITDA as net income (loss) before net interest expense, depreciation and amortization, and Adjusted EBITDA as EBITDA adjusted for non-cash items which should not be included in the calculation of distributable cash flow. EBITDA and Adjusted EBITDA are used as supplemental financial measures by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing methods, historical cost basis or capital structure;
  • the ability of our assets to generate sufficient cash flow to make distributions to our partners;
  • our ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

We believe that the presentation of EBITDA and Adjusted EBITDA provides information that is useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to EBITDA and Adjusted EBITDA are net income and net cash provided by operating activities. EBITDA and Adjusted EBITDA should not be considered an alternative to net income, net cash provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, EBITDA and Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

Distributable Cash Flow

We define distributable cash flow as Adjusted EBITDA less net income attributable to noncontrolling interest, net cash interest paid and maintenance capital expenditures. Distributable cash flow does not reflect changes in working capital balances.

Distributable cash flow is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • the ability of our assets to generate cash sufficient to support our indebtedness and make future cash distributions to our unitholders; and
  • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

We believe that the presentation of distributable cash flow in this report provides information useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities. Distributable cash flow should not be considered an alternative to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Distributable cash flow excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, our distributable cash flow may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of the non-GAAP measures of EBITDA, Adjusted EBITDA and distributable cash flow to the most directly comparable GAAP financial measures of net income and net cash provided by operating activities.

 





Three Months Ended

June 30,



Six Months Ended

June 30,

(unaudited)



2016



2015



2016



2015

Net Income



$

24,468





$

24,905





$

61,761





$

46,121



Interest expense



381





47





800





112



Depreciation expense



5,152





3,667





9,992





6,661



EBITDA



30,001





28,619





72,553





52,894



Non-cash unit-based compensation expense



219





96





355





192



Inventory revaluation



10,083









10,083







Adjusted EBITDA



40,303





28,715





82,991





53,086



Less:

















Net income attributable to noncontrolling interest



1,251





9,993





13,755





16,997



Interest expense attributable to noncontrolling interest



127





14





316





33



Depreciation expense attributable to noncontrolling interest



2,409





1,659





4,694





2,825



Inventory revaluation attributable to noncontrolling interest



9,579









9,579







Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP



$

26,937





$

17,049





$

54,647





$

33,231



Less:  cash interest paid, net



254





33





484





78



Less:  ongoing maintenance capital expenditures, net of expected reimbursements



3,112





2,148





5,951





4,139



Distributable Cash Flow



$

23,571





$

14,868





$

48,212





$

29,014





















Net Cash Provided by Operating Activities



$

41,777





$

50,254





$

82,957





$

60,460



Interest expense



381





47





800





112



Inventory revaluation



10,083









10,083







Other, including changes in working capital



(11,938)





(21,586)





(10,849)





(7,486)



Adjusted EBITDA



40,303





28,715





82,991





53,086



Less:

















Net income attributable to noncontrolling interest



1,251





9,993





13,755





16,997



Interest expense attributable to noncontrolling interest



127





14





316





33



Depreciation expense attributable to noncontrolling interest



2,409





1,659





4,694





2,825



Inventory revaluation attributable to noncontrolling interest



9,579









9,579







Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP



$

26,937





$

17,049





$

54,647





$

33,231



Less:  cash interest paid, net



254





33





484





78



Less:  ongoing maintenance capital expenditures, net of expected reimbursements



3,112





2,148





5,951





4,139



Distributable Cash Flow



$

23,571





$

14,868





$

48,212





$

29,014



 

The following table presents a reconciliation of the non-GAAP measures adjusted EBITDA and distributable cash flow by quarter and for the most recently completed twelve month period with the most directly comparable GAAP financial measures, which are net income and net cash provided by operating activities.

 

(unaudited)



Q3 2015



Q4 2015



Q1 2016



Q2 2016



Twelve

Months

Ended

June 30,

2016

Net Income



$

33,614





$

35,796





$

37,295





$

24,468





$

131,173



Interest expense



158





565





419





381





1,523



Depreciation expense



3,769





4,623





4,839





5,152





18,383



EBITDA



37,541





40,984





42,553





30,001





151,079



Non-cash unit-based compensation expense



118





92





136





219





565



Inventory revaluation















10,083





10,083



Adjusted EBITDA



37,659





41,076





42,689





40,303





161,727



Less:





















Net income attributable to noncontrolling interest



13,957





13,330





12,505





1,251





41,043



Interest expense attributable to noncontrolling interest



63





331





189





127





710



Depreciation expense attributable to noncontrolling interest



1,728





2,246





2,286





2,409





8,669



Inventory revaluation attributable to noncontrolling interest















9,579





9,579



Adjusted EBITDA Attributable to General and Limited Partner

Ownership Interest in CONE Midstream Partners LP



$

21,911





$

25,169





$

27,709





$

26,937





$

101,726



Less:  cash interest paid, net



95





234





230





254





813



Less:  ongoing maintenance capital expenditures, net of expected reimbursements



2,291





2,554





2,839





3,112





10,796



Distributable Cash Flow



$

19,525





$

22,381





$

24,640





$

23,571





$

90,117

























Net Cash Provided by Operating Activities



$

38,808





$

16,749





$

41,180





$

41,777





$

138,514



Interest expense



158





565





419





381





1,523



Inventory revaluation















10,083





10,083



Other, including changes in working capital



(1,307)





23,762





1,090





(11,938)





11,607



Adjusted EBITDA



37,659





41,076





42,689





40,303





161,727



Less:





















Net income attributable to noncontrolling interest



13,957





13,330





12,505





1,251





41,043



Interest expense attributable to noncontrolling interest



63





331





189





127





710



Depreciation expense attributable to noncontrolling interest



1,728





2,246





2,286





2,409





8,669



Inventory revaluation attributable to noncontrolling interest















9,579





9,579



Adjusted EBITDA Attributable to General and Limited Partner

Ownership Interest in CONE Midstream Partners LP



$

21,911





$

25,169





$

27,709





$

26,937





$

101,726



Less:  cash interest paid, net



95





234





230





254





813



Less:  ongoing maintenance capital expenditures, net of expected reimbursements



2,291





2,554





2,839





3,112





10,796



Distributable Cash Flow



$

19,525





$

22,381





$

24,640





$

23,571





$

90,117



Distributions Declared



$

13,570





$

14,062





$

14,591





$

15,209





$

57,432



Distribution Coverage Ratio - Declared



1.44

x



1.59

x



1.69

x



1.55

x



1.57

x























Distributable Cash Flow



$

19,525





$

22,381





$

24,640





$

23,571





$

90,117



Distributions Paid



$

13,094





$

13,570





$

14,062





$

14,591





$

55,317



Distribution Coverage Ratio - Paid



1.49

x



1.65

x



1.75

x



1.62

x



1.63

x

 

 

Development Companies Jointly Owned by CONE Midstream Partners LP

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)





Three Months Ended June 30, 2016



 Development Company



Anchor



Growth



Additional



 TOTAL

Income Summary















Revenue

$

48,855





$

2,708





$

6,844





$

58,407



Expenses

17,437





11,959





4,543





33,939



Net Income

31,418





(9,251)





2,301





24,468



Less: Net income attributable to noncontrolling interest

7,854





(8,789)





2,186





1,251



Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

23,564





$

(462)





$

115





$

23,217



















Operating Statistics - Gathered Volumes















Dry gas (BBtu/d)

775





64





16





855



Wet gas (BBtu/d)

347





6





132





485



Condensate (MMcfe/d)

6









6





12



Total Gathered Volumes

1,128





70





154





1,352



















Total Volumes Net to CONE Midstream Partners LP

846





4





8





857



















Capital Investment















Maintenance capital

$

4,080





$

159





$

898





$

5,137



Expansion capital

2,990









1,211





4,201



Total Capital Investment

$

7,070





$

159





$

2,109





$

9,338



















Capital Investment Net to CONE Midstream Partners LP















Maintenance capital

$

3,059





$

8





$

45





$

3,112



Expansion capital

2,243









61





2,304



Total Capital Investment Net to CONE Midstream Partners LP

$

5,302





$

8





$

106





$

5,416



 

 

Development Companies Jointly Owned by CONE Midstream Partners LP

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)





Three Months Ended June 30, 2015



 Development Company



Anchor



Growth



Additional



 TOTAL

Income Summary















Revenue

$

35,351





$

3,913





$

8,453





$

47,717



Expenses

15,827





2,980





4,005





22,812



Net Income

19,524





933





4,448





24,905



Less: Net income attributable to noncontrolling interest

4,881





886





4,226





9,993



Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

14,643





$

47





$

222





$

14,912



















Operating Statistics - Gathered Volumes















Dry gas (BBtu/d)

395





92





8





495



Wet gas (BBtu/d)

334





11





163





508



Condensate (MMcfe/d)

9









14





23



Total Gathered Volumes

738





103





185





1,026



















Total Volumes Net to CONE Midstream Partners LP

554





5





9





568



















Capital Investment















Maintenance capital

$

2,813





$

319





$

448





$

3,580



Expansion capital

36,941





7,014





28,828





72,783



Total Capital Investment

$

39,754





$

7,333





$

29,276





$

76,363



















Capital Investment Net to CONE Midstream Partners LP















Maintenance capital

$

2,110





$

16





$

22





$

2,148



Expansion capital

27,706





351





1,441





29,498



Total Capital Investment Net to CONE Midstream Partners LP

$

29,816





$

367





$

1,463





$

31,646



 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cone-midstream-reports-second-quarter-results-and-increases-guidance-300308964.html

SOURCE CONE Midstream Partners LP

Weitere Themen