Columbia Banking System Announces First Quarter 2017 Results and Quarterly Cash Dividend

Donnerstag, 27.04.2017 15:05 von

PR Newswire

TACOMA, Wash., April 27, 2017 /PRNewswire/ -- Hadley Robbins, Interim Chief Executive Officer of Columbia Banking System and Columbia Bank (NASDAQ: COLB) ("Columbia"), said today upon the release of Columbia's first quarter 2017 earnings, "From a performance standpoint, we had a very good quarter. Our record first quarter performance was driven, in part, by increased net interest income, modest provision for loan losses, and increased noninterest income." Mr. Robbins continued, "I am very proud of our team. The sudden passing of Melanie Dressel was a tragic loss for all of us; however, the strength of the culture Melanie built and epitomized so well shined in each of our team members when it mattered most. Our focus on caring for our customers, each other, and the communities we serve never wavered."

Balance Sheet

Total assets at March 31, 2017 were $9.53 billion, an increase of $17.7 million from December 31, 2016. Loans grew $14.7 million during the quarter as strong loan originations of $251.7 million were offset by payments. Loan production was diversified across the portfolio sectors, with growth primarily centered in commercial business and commercial real estate loans. Securities available for sale were $2.33 billion at March 31, 2017, an increase of $52.8 million, or 2% from $2.28 billion at December 31, 2016. Total deposits at March 31, 2017 were $8.09 billion, an increase of $29.4 million from December 31, 2016. Core deposits comprised 96% of total deposits and were $7.79 billion at March 31, 2017, an increase of $45.0 million from December 31, 2016. The average cost of total deposits for the quarter was 0.04%, unchanged from the fourth quarter of 2016.

Income Statement

Net Interest Income

Net interest income for the first quarter of 2017 was $86.7 million, an increase of $938 thousand and $6.5 million from the linked and prior year periods, respectively. The linked quarter increase was principally from taxable securities income, whose yields benefited from a market-driven reduction in premium amortization. The increase from the prior year period was due to higher loan and securities volumes as well as the previously noted reduction in securities premium amortization. Incremental accretion income from purchased loans in the current period was $665 thousand lower than the prior year period. For additional information regarding net interest income, see the "Average Balances and Rates" table.

Noninterest Income

Noninterest income was $24.9 million for the first quarter of 2017, an increase of $2.5 million compared to $22.3 million for the fourth quarter of 2017. The linked quarter increase was principally due to a $1.5 million bank owned life insurance ("BOLI") benefit as well as a $573 thousand benefit from re-measuring to zero our estimated mortgage repurchase liability, which were both recorded to other noninterest income. The repurchase liability was initially established with a prior acquisition. Compared to the first quarter of 2016, noninterest income increased by $4.2 million due to the previously noted BOLI and mortgage repurchase benefits, as well as a $1.3 million increase in loan revenue due to higher fee income.

Noninterest Expense

Total noninterest expense for the first quarter of 2017 was $69.0 million, an increase of $4.0 million from $65.0 million for the fourth quarter of 2016. After removing the effect of acquisition-related expenses, noninterest expense for the current quarter increased $2.9 million from the linked-quarter on the same basis. This increase was due to higher compensation and benefits as well as higher other noninterest expense. The increase in compensation and benefits was due to additional stock compensation expense related to the immediate vesting of certain restricted share awards and additional payroll taxes. The increase in other noninterest expense was due to the recording of an additional $850 thousand in expense related to the allowance for unfunded commitments and letters of credit during the current quarter, compared to a reversal of $200 thousand in the fourth quarter of 2016.

Compared to the first quarter of 2016, noninterest expense increased $3.9 million, or 6%, from $65.1 million. After removing the effect of $1.4 million in acquisition-related expenses from the current quarter and $2.4 million from the prior year period, noninterest expense increased $5.0 million from the prior year period. The increase was due to higher compensation and benefits, which were driven by higher salaries as well as the previously mentioned stock compensation expenses. In addition, incentive expenses in the current quarter were higher based upon the Company's improved financial performance relative to the prior year period.

Net Interest Margin

Columbia's net interest margin (tax equivalent) for the first quarter of 2017 was 4.20%, an increase of 9 basis points from the linked quarter and an increase of 7 basis points from the prior year period. The increases from the linked and prior year quarters were due to higher interest income from taxable securities, which was driven by reduced amortization of premiums. Incremental accretion income was $4.1 million in the current period compared to $4.7 million in the prior year quarter.

Columbia's operating net interest margin (tax equivalent)(1) was 4.09% for the first quarter of 2017, an increase of 10 and 6 basis points from the linked and prior year periods, respectively. As the previously mentioned lower premium amortization related to our purchased securities and not our acquired securities, this decrease in market-driven premium amortization also positively influenced our operating net interest margin (tax equivalent)(1).

Clint Stein, Columbia's Executive Vice President and Chief Financial Officer, commented, "The rebound in our net interest margin during the quarter was primarily due to the reduction of overnight funds coupled with increased securities income resulting from lower amortization of premiums." Mr. Stein continued, "The margin pressure associated with rates on new loan originations continues and any significant increase in competition for deposit relationships would further restrain margin expansion."

The following table shows the impact to interest income resulting from income accretion on acquired loan portfolios as well as the net interest margin and operating net interest margin:





Three Months Ended





March 31,



December 31,



September 30,



June 30,



March 31,





2017



2016



2016



2016



2016





(dollars in thousands)

Incremental accretion income due to:





















FDIC purchased credit impaired loans



$

2,117





$

1,199





$

1,816





$

1,300





$

1,657



Other acquired loans



1,948





3,087





2,749





3,074





3,073



Incremental accretion income



$

4,065





$

4,286





$

4,565





$

4,374





$

4,730

























Net interest margin (tax equivalent)



4.20

%



4.11

%



4.13

%



4.10

%



4.13

%

Operating net interest margin (tax equivalent) (1)



4.09

%



3.99

%



4.03

%



4.00

%



4.03

%

__________

(1) Operating net interest margin (tax equivalent) is a non-GAAP financial measure. See the section titled "Non-GAAP Financial Measures" on the last pages of this earnings release for the reconciliation of operating net interest margin (tax equivalent) to net interest margin.

Asset Quality

At March 31, 2017, nonperforming assets to total assets were 0.32% compared to 0.35% at December 31, 2016. Total nonperforming assets decreased $3.7 million from the linked quarter due to a $2.2 million decrease in nonaccrual loans as well as a $1.5 million decrease in other real estate owned.

The following table sets forth information regarding nonaccrual loans and total nonperforming assets:





March 31, 2017



December 31, 2016





(in thousands)

Nonaccrual loans:









Commercial business



$

10,848





$

11,555



Real estate:









One-to-four family residential



450





568



Commercial and multifamily residential



10,237





11,187



Total real estate



10,687





11,755



Real estate construction:









One-to-four family residential



213





563



Total real estate construction



213





563



Consumer



3,799





3,883



Total nonaccrual loans



25,547





27,756



Other real estate owned and other personal property owned



4,519





5,998



Total nonperforming assets



$

30,066





$

33,754



The following table provides an analysis of the Company's allowance for loan and lease losses:





Three Months Ended





March 31,

2017



December 31,

2016



March 31,

2016





(in thousands)

Beginning balance



$

70,043





$

70,264





$

68,172



Charge-offs:













Commercial business



(1,127)





(1,195)





(3,773)



One-to-four family residential real estate



(307)











Commercial and multifamily residential real estate







(63)







One-to-four family residential real estate construction



(14)





(88)







Consumer



(428)





(255)





(266)



Purchased credit impaired



(1,939)





(2,118)





(2,866)



Total charge-offs



(3,815)





(3,719)





(6,905)



Recoveries:













Commercial business



365





377





662



One-to-four family residential real estate



117





29





41



Commercial and multifamily residential real estate



78





1,182





69



One-to-four family residential real estate construction



29





11





254



Commercial and multifamily residential real estate construction











1



Consumer



285





168





165



Purchased credit impaired



1,144





1,713





1,551



Total recoveries



2,018





3,480





2,743



Net charge-offs



(1,797)





(239)





(4,162)



Provision for loan and lease losses



2,775





18





5,254



Ending balance



$

71,021





$

70,043





$

69,264



The allowance for loan losses to period end loans was 1.14% at March 31, 2017 compared to 1.13% at December 31, 2016. For the first quarter of 2017, Columbia recorded a net provision for loan and lease losses of $2.8 million compared to a net provision of $18 thousand for the linked quarter and $5.3 million for the comparable quarter last year. The net provision for loan and lease losses recorded during the current quarter consisted of $3.1 million of provision for loan losses for loans, excluding PCI loans, partially offset by a provision recovery of $325 thousand for PCI loans.

Andy McDonald, Columbia's Executive Vice President and Chief Credit Officer, commented, "We continue to see weakness in the agricultural sector; however, I am very pleased with overall portfolio performance. Annualized net charge offs for the quarter of 11 bps combined with a modest reduction in nonperforming assets is a testament to the hard work our bankers have put forth in keeping our credit cost low."

Organizational Update

William Weyerhaeuser, Chairman of the Board of Columbia, commented, "The Board of Directors' search for a permanent Chief Executive Officer is progressing as planned. We are actively evaluating both internal and external candidates to ensure the best possible individual to lead Columbia is placed in the role. At this stage of our search, it is too early to commit to a specific timeline for completing the process."

Mr. Robbins commented, "Our pending acquisition of Pacific Continental Corporation is moving forward and progressing as we expected. Upon obtaining the necessary regulatory and shareholder approvals, we look forward to joining these two great companies together to the benefit of our customers, shareholders, and most importantly, the communities we serve."

Cash Dividend Announcement

Columbia will pay a regular cash dividend of $0.22 per common share on May 24, 2017 to shareholders of record as of the close of business on May 10, 2017.

Conference Call Information

Columbia's management will discuss the first quarter 2017 results on a conference call scheduled for Thursday, April 27, 2017 at 1:00 p.m. Pacific Daylight Time (4:00 p.m. EDT). Interested parties may listen to this discussion by calling 1-888-286-8956; Conference ID code #7691866.

A conference call replay will be available from approximately 4:00 p.m. PDT on April 27, 2017 through 9:00 p.m. PDT on May 4, 2017. The conference call replay can be accessed by dialing 1-888-286-8956 and entering Conference ID code #7691866.

About Columbia

Headquartered in Tacoma, Washington, Columbia Banking System, Inc. is the holding company of Columbia Bank, a Washington state-chartered full-service commercial bank with locations throughout Washington, Oregon and Idaho. For the tenth consecutive year, the bank was named in 2016 as one of Puget Sound Business Journal's "Washington's Best Workplaces." Columbia ranked in the top 30 on the 2017 Forbes list of best banks.

More information about Columbia can be found on its website at www.columbiabank.com.

Note Regarding Forward-Looking Statements

This news release includes forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements include, but are not limited to, descriptions of Columbia's management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, continued success of Columbia's style of banking and the strength of the local economy. The words "will," "believe," "expect," "intend," "should," and "anticipate" or the negative of these words or words of similar construction are intended in part to help identify forward looking statements. Future events are difficult to predict, and the expectations described above are necessarily subject to risks and uncertainties, many of which are outside our control, that may cause actual results to differ materially and adversely. In addition to discussions about risks and uncertainties set forth from time to time in Columbia's filings with the Securities and Exchange Commission, available at the SEC's website at www.sec.gov and the Company's website at www.columbiabank.com, including the "Risk Factors," "Business" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our annual reports on Form 10-K and quarterly reports on Form 10-Q, (as applicable), factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following:  (1) local, national and international economic conditions may be less favorable than expected or have a more direct and pronounced effect on Columbia than expected and adversely affect Columbia's ability to continue its internal growth at historical rates and maintain the quality of its earning assets; (2) changes in interest rates could significantly reduce net interest income and negatively affect funding sources; (3) projected business increases following strategic expansion or opening or acquiring new branches may be lower than expected; (4) costs or difficulties related to the integration of acquisitions may be greater than expected; (5) competitive pressure among financial institutions may increase significantly; (6) legislation or regulatory requirements or changes may adversely affect the businesses in which Columbia is engaged; and (7) the proposed merger with Pacific Continental Corporation ("Pacific Continental") may not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all, which may have an effect on the trading prices of Columbia's stock. We believe the expectations reflected in our forward-looking statements are reasonable, based on information available to us on the date hereof. However, given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the federal securities laws. The factors noted above and the risks and uncertainties described in our SEC filings should be considered when reading any forward-looking statements in this release.

Additional Information

In connection with the Agreement and Plan of Merger, dated as of January 9, 2017, by and between Columbia Banking System, Inc. and Pacific Continental, Columbia has filed with the SEC a Registration Statement on Form S-4 that includes a Joint Proxy Statement of Columbia and Pacific Continental and a Prospectus of Columbia, as well as other relevant documents concerning the proposed transaction. Shareholders of Columbia and Pacific Continental are urged to carefully read the Registration Statement and the Joint Proxy Statement/Prospectus regarding the transaction in their entirety and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they contain important information. Shareholders of Columbia and Pacific Continental are also urged to carefully review and consider each of Columbia's and Pacific Continental's public filings with the SEC, including but not limited to their Annual Reports on Form 10-K, their proxy statements, their Current Reports on Form 8-K and their Quarterly Reports on Form 10-Q.  A definitive Joint Proxy Statement/Prospectus will be sent to the shareholders of each institution seeking any required shareholder approvals. The Joint Proxy Statement/Prospectus and other relevant materials filed with the SEC may be obtained free of charge at the SEC's Website at http://www.sec.gov. PACIFIC CONTINENTAL AND COLUMBIA SHAREHOLDERS ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND THE OTHER RELEVANT MATERIALS BEFORE VOTING ON THE TRANSACTION.

Investors will also be able to obtain these documents, free of charge, from Pacific Continental by accessing Pacific Continental's website at www.therightbank.com under the link "Investor Relations" or from Columbia at www.columbiabank.com under the tab "About" and then under the heading "Investor Relations." Copies can also be obtained, free of charge, by directing a written request to Columbia, Attention: Corporate Secretary, 1301 A Street, Suite 800, Tacoma, Washington 98401-2156 or to Pacific Continental, Attention: Corporate Secretary, 111 West Seventh Avenue, P.O. Box 10727, Eugene Oregon 97440-2727.

Participants in Solicitation

Columbia and Pacific Continental and their directors and executive officers and certain other persons may be deemed to be participants in the solicitation of proxies from the shareholders of Pacific Continental or Columbia in connection with the transaction. Information about the directors and executive officers of Columbia and their ownership of Columbia common stock is set forth in the proxy statement for Columbia's 2017 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on April 13, 2017. Information about the directors and executive officers of Pacific Continental and their ownership of Pacific Continental common stock is set forth in Amendment No. 1 on Form 10-K/A to Pacific Continental's Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the SEC on April 19, 2017. Additional information regarding the interests of those participants and other persons who may be deemed participants in the solicitation may be obtained by reading the Joint Proxy Statement/Prospectus regarding the transaction. Free copies of this document may be obtained as described in the preceding paragraph.

Contacts:

Hadley S. Robbins,



Interim Chief Executive Officer







Clint E. Stein,



Executive Vice President and



Chief Financial Officer







Investor Relations



(253) 305-1921

 

FINANCIAL STATISTICS













Columbia Banking System, Inc.



Three Months Ended

Unaudited



March 31,



December 31,



March 31,





2017



2016



2016

Earnings



(dollars in thousands except per share amounts)

Net interest income



$

86,675





$

85,737





$

80,170



Provision for loan and lease losses



$

2,775





$

18





$

5,254



Noninterest income



$

24,859





$

22,330





$

20,646



Noninterest expense



$

68,986





$

65,014





$

65,074



Acquisition-related expense (included in noninterest expense)



$

1,364





$

291





$

2,436



Net income



$

29,199





$

30,718





$

21,259



Per Common Share













Earnings (basic)



$

0.50





$

0.53





$

0.37



Earnings (diluted)



$

0.50





$

0.53





$

0.37



Book value



$

21.86





$

21.52





$

21.70



Averages













Total assets



$

9,473,698





$

9,568,214





$

8,949,212



Interest-earning assets



$

8,520,291





$

8,612,498





$

8,005,945



Loans



$

6,198,215





$

6,200,506





$

5,827,440



Securities, including Federal Home Loan Bank stock



$

2,310,490





$

2,314,521





$

2,147,457



Deposits



$

7,954,653





$

8,105,522





$

7,445,693



Interest-bearing deposits



$

4,118,604





$

4,151,695





$

3,983,314



Interest-bearing liabilities



$

4,263,660





$

4,222,820





$

4,124,582



Noninterest-bearing deposits



$

3,836,049





$

3,953,827





$

3,462,379



Shareholders' equity



$

1,261,652





$

1,274,388





$

1,258,411



Financial Ratios













Return on average assets



1.23

%



1.28

%



0.95

%

Return on average common equity



9.26

%



9.65

%



6.76

%

Average equity to average assets



13.32

%



13.32

%



14.06

%

Net interest margin (tax equivalent)



4.20

%



4.11

%



4.13

%

Efficiency ratio (tax equivalent) (1)



59.95

%



58.35

%



62.63

%

Operating efficiency ratio (tax equivalent) (2)



59.07

%



58.10

%



59.43

%



















March 31,



December 31,





Period end



2017



2016





Total assets



$

9,527,272





$

9,509,607







Loans, net of unearned income



$

6,228,136





$

6,213,423







Allowance for loan and lease losses



$

71,021





$

70,043







Securities, including Federal Home Loan Bank stock



$

2,341,959





$

2,288,817







Deposits



$

8,088,827





$

8,059,415







Core deposits



$

7,794,590





$

7,749,568







Shareholders' equity



$

1,275,343





$

1,251,012







Nonperforming assets













Nonaccrual loans



$

25,547





$

27,756







Other real estate owned ("OREO") and other personal property owned ("OPPO")



4,519





5,998







  Total nonperforming assets



$

30,066





$

33,754







Nonperforming loans to period-end loans



0.41

%



0.45

%





Nonperforming assets to period-end assets



0.32

%



0.35

%





Allowance for loan and lease losses to period-end loans



1.14

%



1.13

%





Net loan charge-offs



$

1,797



(3)

$

239



(4)

















(1) Noninterest expense divided by the sum of net interest income on a tax equivalent basis and noninterest income on a tax equivalent basis.

(2) The operating efficiency ratio (tax equivalent) is a non-GAAP financial measure. See section titled "Non-GAAP Financial Measures" on the last page of this earnings release for the reconciliation of the operating efficiency ratio (tax equivalent) to the efficiency ratio (tax equivalent).

(3) For the three months ended March 31, 2017.

(4) For the three months ended December 31, 2016.

 

QUARTERLY FINANCIAL STATISTICS





















Columbia Banking System, Inc.



Three Months Ended

Unaudited



March 31,



December 31,



September 30,



June 30,



March 31,





2017



2016



2016



2016



2016





(dollars in thousands except per share)

Earnings





Net interest income



$

86,675





$

85,737





$

85,572





$

82,140





$

80,170



Provision for loan and lease losses



$

2,775





$

18





$

1,866





$

3,640





$

5,254



Noninterest income



$

24,859





$

22,330





$

23,166





$

21,940





$

20,646



Noninterest expense



$

68,986





$

65,014





$

67,264





$

63,790





$

65,074



Acquisition-related expense (included in noninterest expense)



$

1,364





$

291





$





$





$

2,436



Net income



$

29,199





$

30,718





$

27,484





$

25,405





$

21,259



Per Common Share





















Earnings (basic)



$

0.50





$

0.53





$

0.47





$

0.44





$

0.37



Earnings (diluted)



$

0.50





$

0.53





$

0.47





$

0.44





$

0.37



Book value



$

21.86





$

21.52





$

21.96





$

21.93





$

21.70



Averages





















Total assets



$

9,473,698





$

9,568,214





$

9,493,451





$

9,230,791





$

8,949,212



Interest-earning assets



$

8,520,291





$

8,612,498





$

8,544,876





$

8,285,183





$

8,005,945



Loans



$

6,198,215





$

6,200,506





$

6,179,163





$

5,999,428





$

5,827,440



Securities, including Federal Home Loan Bank stock



$

2,310,490





$

2,314,521





$

2,351,093





$

2,262,012





$

2,147,457



Deposits



$

7,954,653





$

8,105,522





$

7,918,532





$

7,622,266





$

7,445,693



Interest-bearing deposits



$

4,118,604





$

4,151,695





$

4,118,787





$

4,026,384





$

3,983,314



Interest-bearing liabilities



$

4,263,660





$

4,222,820





$

4,295,485





$

4,264,792





$

4,124,582



Noninterest-bearing deposits



$

3,836,049





$

3,953,827





$

3,799,745





$

3,595,882





$

3,462,379



Shareholders' equity



$

1,261,652





$

1,274,388





$

1,278,588





$

1,267,670





$

1,258,411



Financial Ratios





















Return on average assets



1.23

%



1.28

%



1.16

%



1.10

%



0.95

%

Return on average common equity



9.26

%



9.65

%



8.60

%



8.02

%



6.76

%

Average equity to average assets



13.32

%



13.32

%



13.47

%



13.73

%



14.06

%

Net interest margin (tax equivalent)



4.20

%



4.11

%



4.13

%



4.10

%



4.13

%

Period end





















Total assets



$

9,527,272





$

9,509,607





$

9,586,754





$

9,353,651





$

9,035,932



Loans, net of unearned income



$

6,228,136





$

6,213,423





$

6,259,757





$

6,107,143





$

5,877,283



Allowance for loan and lease losses



$

71,021





$

70,043





$

70,264





$

69,304





$

69,264



Securities, including Federal Home Loan Bank stock



$

2,341,959





$

2,288,817





$

2,372,724





$

2,297,713





$

2,196,407



Deposits



$

8,088,827





$

8,059,415





$

8,057,816





$

7,673,213





$

7,596,949



Core deposits



$

7,794,590





$

7,749,568





$

7,809,064





$

7,447,963





$

7,384,622



Shareholders' equity



$

1,275,343





$

1,251,012





$

1,276,735





$

1,274,479





$

1,260,788



Nonperforming assets





















Nonaccrual loans



$

25,547





$

27,756





$

21,366





$

22,915





$

36,891



OREO and OPPO



4,519





5,998





8,994





10,613





12,427



  Total nonperforming assets



$

30,066





$

33,754





$

30,360





$

33,528





$

49,318



Nonperforming loans to period-end loans



0.41

%



0.45

%



0.34

%



0.38

%



0.63

%

Nonperforming assets to period-end assets



0.32

%



0.35

%



0.32

%



0.36

%



0.55

%

Allowance for loan and lease losses to period-end loans



1.14

%



1.13

%



1.12

%



1.13

%



1.18

%

Net loan charge-offs



$

1,797





$

239





$

906





$

3,600





$

4,162



 

LOAN PORTFOLIO COMPOSITION





















Columbia Banking System, Inc.





















Unaudited



March 31,



December 31,



September 30,



June 30,



March 31,





2017



2016



2016



2016



2016

Loan Portfolio Composition - Dollars



(dollars in thousands)

Commercial business



$

2,559,247





$

2,551,054





$

2,630,017





$

2,518,682





$

2,401,193



Real estate:





















One-to-four family residential



172,581





170,331





168,511





172,957





175,050



Commercial and multifamily residential



2,783,433





2,719,830





2,686,783





2,651,476





2,520,352



  Total real estate



2,956,014





2,890,161





2,855,294





2,824,433





2,695,402



Real estate construction:





















One-to-four family residential



115,219





121,887





130,163





129,195





133,447



Commercial and multifamily residential



172,896





209,118





202,014





185,315





183,548



  Total real estate construction



288,115





331,005





332,177





314,510





316,995



Consumer



318,069





329,261





325,741





325,632





329,902



Purchased credit impaired



138,903





145,660





152,764





161,107





173,201



Subtotal loans



6,260,348





6,247,141





6,295,993





6,144,364





5,916,693



Less:  Net unearned income



(32,212)





(33,718)





(36,236)





(37,221)





(39,410)



Loans, net of unearned income



6,228,136





6,213,423





6,259,757





6,107,143





5,877,283



Less:  Allowance for loan and lease losses



(71,021)





(70,043)





(70,264)





(69,304)





(69,264)



Total loans, net



6,157,115





6,143,380





6,189,493





6,037,839





5,808,019



Loans held for sale



$

3,245





$

5,846





$

3,361





$

7,649





$

3,681















































Loan Portfolio Composition - Percentages



March 31,

2017



December 31,

2016



September 30,

2016



June 30,

2016



March 31,

2016

Commercial business



41.1

%



41.1

%



42.0

%



41.2

%



40.9

%

Real estate:



























One-to-four family residential



2.8

%



2.7

%



2.7

%



2.8

%



3.0

%

Commercial and multifamily residential



44.7

%



43.7

%



43.0

%



43.6

%



42.9

%

  Total real estate



47.5

%



46.4

%



45.7

%



46.4

%



45.9

%

Real estate construction:



























One-to-four family residential



1.8

%



2.0

%



2.1

%



2.1

%



2.3

%

Commercial and multifamily residential



2.8

%



3.4

%



3.2

%



3.0

%



3.1

%

  Total real estate construction



4.6

%



5.4

%



5.3

%



5.1

%



5.4

%

Consumer



5.1

%



5.3

%



5.2

%



5.3

%



5.6

%

Purchased credit impaired



2.2

%



2.3

%



2.4

%



2.6

%



2.9

%

Subtotal loans



100.5

%



100.5

%



100.6

%



100.6

%



100.7

%

Less:  Net unearned income



(0.5)

%



(0.5)

%



(0.6)

%



(0.6)

%



(0.7)

%

Loans, net of unearned income



100.0

%



100.0

%



100.0

%



100.0

%



100.0

%

 

DEPOSIT COMPOSITION





















Columbia Banking System, Inc.





















Unaudited

























March 31,



December 31,



September 30,



June 30,



March 31,





2017



2016



2016



2016



2016

Deposit Composition - Dollars



(dollars in thousands)

Core deposits:





















Demand and other non-interest bearing



$

3,958,106





$

3,944,495





$

3,942,434





$

3,652,951





$

3,553,468



Interest bearing demand



985,954





985,293





963,242





957,548





958,469



Money market



1,798,034





1,791,283





1,873,376





1,818,337





1,838,364



Savings



759,002





723,667





714,047





692,694





695,588



Certificates of deposit, less than $250,000



293,494





304,830





315,965





326,433





338,733



  Total core deposits



7,794,590





7,749,568





7,809,064





7,447,963





7,384,622

























Certificates of deposit, $250,000 or more



74,460





79,424





79,590





72,812





70,571



Certificates of deposit insured by CDARS®



20,994





22,039





16,951





22,755





24,752



Brokered money market accounts



198,768





208,348





152,151





129,590





116,878



Subtotal



8,088,812





8,059,379





8,057,756





7,673,120





7,596,823



Premium resulting from acquisition date fair value adjustment



15





36





60





93





126



Total deposits



$

8,088,827





$

8,059,415





$

8,057,816





$

7,673,213





$

7,596,949



















































Deposit Composition - Percentages



March 31,

2017



December 31,

2016



September 30,

2016



June 30,

2016



March 31,

2016

Core deposits:

























Demand and other non-interest bearing



48.9

%



48.9

%



48.9

%



47.6

%



46.8

%

Interest bearing demand



12.2

%



12.2

%



12.0

%



12.5

%



12.6

%

Money market



22.2

%



22.2

%



23.2

%



23.7

%



24.2

%

Savings



9.4

%



9.0

%



8.9

%



9.0

%



9.2

%

Certificates of deposit, less than $250,000



3.6

%



3.8

%



3.9

%



4.3

%



4.5

%

  Total core deposits



96.3

%



96.1

%



96.9

%



97.1

%



97.3

%































Certificates of deposit, $250,000 or more



0.9

%



1.0

%



1.0

%



0.9

%



0.9

%

Certificates of deposit insured by CDARS®



0.3

%



0.3

%



0.2

%



0.3

%



0.3

%

Brokered money market accounts



2.5

%



2.6

%



1.9

%



1.7

%



1.5

%

Total



100.0

%



100.0

%



100.0

%



100.0

%



100.0

%

 

CONSOLIDATED STATEMENTS OF INCOME













Columbia Banking System, Inc.



Three Months Ended

Unaudited



March 31,



December 31,



March 31,





2017



2016



2016





(in thousands except per share)

Interest Income













Loans



$

74,120





$

74,542





$

70,316



Taxable securities



10,986





9,333





8,017



Tax-exempt securities



2,691





2,724





2,803



Deposits in banks



19





135





38



Total interest income



87,816





86,734





81,174



Interest Expense













Deposits



787





782





742



Federal Home Loan Bank advances



225





77





124



Other borrowings



129





138





138



Total interest expense



1,141





997





1,004



Net Interest Income



86,675





85,737





80,170



Provision for loan and lease losses



2,775





18





5,254



Net interest income after provision for loan and lease losses



83,900





85,719





74,916



Noninterest Income













Deposit account and treasury management fees



7,287





7,196





6,989



Card revenue



5,723





5,803





5,652



Financial services and trust revenue



2,839





2,919





2,821



Loan revenue



3,593





2,954





2,262



Merchant processing revenue



2,019





2,006





2,102



Bank owned life insurance



1,280





1,087





1,116



Investment securities gains, net







7





373



Change in FDIC loss-sharing asset



(274)





(388)





(1,103)



Other



2,392





746





434



Total noninterest income



24,859





22,330





20,646



Noninterest Expense













Compensation and employee benefits



40,825





38,196





36,319



Occupancy



7,191





7,690





10,173



Merchant processing expense



1,049





1,018





1,033



Advertising and promotion



817





720





842



Data processing



4,208





4,138





4,146



Legal and professional fees



3,369





2,523





1,325



Taxes, licenses and fees



1,241





1,106





1,290



Regulatory premiums



776





792





1,141



Net cost of operation of other real estate owned



152





612





104



Amortization of intangibles



1,349





1,420





1,583



Other



8,009





6,799





7,118



Total noninterest expense



68,986





65,014





65,074



Income before income taxes



39,773





43,035





30,488



Provision for income taxes



10,574





12,317





9,229



Net Income



$

29,199





$

30,718





$

21,259



Earnings per common share













Basic



$

0.50





$

0.53





$

0.37



Diluted



$

0.50





$

0.53





$

0.37



Dividends paid per common share - regular



$

0.22





$

0.20





$

0.18



Dividends paid per common share - special



$





$

0.19





$

0.20



Dividends paid per common share - total



$

0.22





$

0.39





$

0.38



Weighted average number of common shares outstanding



57,388





57,220





57,114



Weighted average number of diluted common shares outstanding



57,394





57,229





57,125



 

CONSOLIDATED BALANCE SHEETS









Columbia Banking System, Inc.









Unaudited



March 31,



December 31,











2017



2016











(in thousands)

ASSETS



Cash and due from banks



$

169,697





$

193,038



Interest-earning deposits with banks



13,124





31,200



Total cash and cash equivalents



182,821





224,238



Securities available for sale at fair value (amortized cost of $2,349,149 and $2,299,037, respectively)

2,331,359





2,278,577



Federal Home Loan Bank stock at cost



10,600





10,240



Loans held for sale



3,245





5,846



Loans, net of unearned income of ($32,212) and ($33,718), respectively

6,228,136





6,213,423



Less: allowance for loan and lease losses



71,021





70,043



Loans, net



6,157,115





6,143,380



FDIC loss-sharing asset



3,239





3,535



Interest receivable



31,345





30,074



Premises and equipment, net



148,541





150,342



Other real estate owned



4,519





5,998



Goodwill



382,762





382,762



Other intangible assets, net



16,282





17,631



Other assets



255,444





256,984



Total assets



$

9,527,272





$

9,509,607



LIABILITIES AND SHAREHOLDERS' EQUITY







Deposits:









Noninterest-bearing



$

3,958,106





$

3,944,495



Interest-bearing



4,130,721





4,114,920



Total deposits



8,088,827





8,059,415



Federal Home Loan Bank advances



15,483





6,493



Securities sold under agreements to repurchase

46,914





80,822



Other liabilities



100,705





111,865



Total liabilities



8,251,929





8,258,595



Commitments and contingent liabilities











March 31,



December 31,











2017



2016









Preferred stock (no par value)

(in thousands)









Authorized shares

2,000





2,000











Issued and outstanding





9









2,217



Common stock (no par value)















Authorized shares

115,000





115,000











Issued and outstanding

58,329





58,042





999,702





995,837



Retained earnings









288,247





271,957



Accumulated other comprehensive loss







(12,606)





(18,999)



Total shareholders' equity









1,275,343





1,251,012



Total liabilities and shareholders' equity







$

9,527,272





$

9,509,607



 

AVERAGE BALANCES AND RATES





















Columbia Banking System, Inc.





















Unaudited





























Three Months Ended



Three Months Ended





March 31, 2017



March 31, 2016





Average

Balances



Interest

Earned / Paid



Average

Rate



Average

Balances



Interest

Earned / Paid



Average

Rate





(dollars in thousands)

ASSETS

























Loans, net (1)(2)



$

6,198,215





$

75,514





4.87

%



$

5,827,440





$

71,298





4.89

%

Taxable securities



1,861,627





10,986





2.36

%



1,689,289





8,017





1.90

%

Tax exempt securities (2)



448,863





4,140





3.69

%



458,168





4,312





3.76

%

Interest-earning deposits with banks



11,586





19





0.66

%



31,048





38





0.49

%

Total interest-earning assets



8,520,291





$

90,659





4.26

%



8,005,945





$

83,665





4.18

%

Other earning assets



178,091













154,336











Noninterest-earning assets



775,316













788,931











Total assets



$

9,473,698













$

8,949,212











LIABILITIES AND SHAREHOLDERS' EQUITY

Certificates of deposit



$

399,306





$

95





0.10

%



$

448,915





$

144





0.13

%

Savings accounts



738,631





19





0.01

%



675,876





17





0.01

%

Interest-bearing demand



972,560





159





0.07

%



927,948





169





0.07

%

Money market accounts



2,008,107





514





0.10

%



1,930,575





412





0.09

%

Total interest-bearing deposits



4,118,604





787





0.08

%



3,983,314





742





0.07

%

Federal Home Loan Bank advances



81,577





225





1.10

%



50,569





124





0.98

%

Other borrowings



63,479





129





0.81

%



90,699





138





0.61

%

Total interest-bearing liabilities



4,263,660





$

1,141





0.11

%



4,124,582





$

1,004





0.10

%

Noninterest-bearing deposits



3,836,049













3,462,379











Other noninterest-bearing liabilities



112,337













103,840











Shareholders' equity



1,261,652













1,258,411











Total liabilities & shareholders' equity



$

9,473,698













$

8,949,212











Net interest income (tax equivalent)











$

89,518













$

82,661







Net interest margin (tax equivalent)



















4.20

%











4.13

%





(1)

Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $1.6 million and $1.1 million for the three month periods ended March 31, 2017 and March 31, 2016, respectively. The incremental accretion on acquired loans was $4.1 million and $4.7 million for the three months ended March 31, 2017 and 2016, respectively.

(2)

Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.4 million and $982 thousand for the three months ended March 31, 2017 and 2016, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.4 million and $1.5 million for the three months ended March 31, 2017 and 2016, respectively.

 

AVERAGE BALANCES AND RATES





















Columbia Banking System, Inc.





















Unaudited





























Three Months Ended



Three Months Ended





March 31, 2017



December 31, 2016





Average

Balances



Interest

Earned / Paid



Average

Rate



Average

Balances



Interest

Earned / Paid



Average

Rate





(dollars in thousands)

ASSETS

























Loans, net (1)(2)



$

6,198,215





$

75,514





4.87

%



$

6,200,506





$

75,838





4.89

%

Taxable securities



1,861,627





10,986





2.36

%



1,853,788





9,333





2.01

%

Tax exempt securities (2)



448,863





4,140





3.69

%



460,733





4,191





3.64

%

Interest-earning deposits with banks



11,586





19





0.66

%



97,471





135





0.55

%

Total interest-earning assets



8,520,291





$

90,659





4.26

%



8,612,498





$

89,497





4.16

%

Other earning assets



178,091













162,591











Noninterest-earning assets



775,316













793,125











Total assets



$

9,473,698













$

9,568,214











LIABILITIES AND SHAREHOLDERS' EQUITY

Certificates of deposit



$

399,306





$

95





0.10

%



$

410,372





$

114





0.11

%

Savings accounts



738,631





19





0.01

%



720,453





18





0.01

%

Interest-bearing demand



972,560





159





0.07

%



969,104





154





0.06

%

Money market accounts



2,008,107





514





0.10

%



2,051,766





496





0.10

%

Total interest-bearing deposits



4,118,604





787





0.08

%



4,151,695





782





0.08

%

Federal Home Loan Bank advances



81,577





225





1.10

%



10,128





77





3.04

%

Other borrowings



63,479





129





0.81

%



60,997





138





0.90

%

Total interest-bearing liabilities



4,263,660





$

1,141





0.11

%



4,222,820





$

997





0.09

%

Noninterest-bearing deposits



3,836,049













3,953,827











Other noninterest-bearing liabilities



112,337













117,179











Shareholders' equity



1,261,652













1,274,388











Total liabilities & shareholders' equity



$

9,473,698













$

9,568,214











Net interest income (tax equivalent)











$

89,518













$

88,500







Net interest margin (tax equivalent)



















4.20

%











4.11

%





(1)

Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $1.6 million and $1.7 million for the three month periods ended March 31, 2017 and December 31, 2016. The incremental accretion on acquired loans was $4.1 million and $4.3 million for the three months ended March 31, 2017 and December 31, 2016, respectively.

(2)

Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.4 million and $1.3 million for the three months ended March 31, 2017 and December 31, 2016, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.4 million and $1.5 million for the three month periods ended March 31, 2017 and December 31, 2016, respectively.

Non-GAAP Financial Measures

The Company considers its operating net interest margin and operating efficiency ratios to be important measurements as they more closely reflect the ongoing operating performance of the Company. Despite the importance of the operating net interest margin and operating efficiency ratio to the Company, there are no standardized definitions for them and, as a result, the Company's calculations may not be comparable with other organizations. The Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

The following tables reconcile the Company's calculation of the operating net interest margin and operating efficiency ratio:





Three Months Ended





March 31,



December 31,



March 31,





2017



2016



2016

Operating net interest margin non-GAAP reconciliation:



(dollars in thousands)

Net interest income (tax equivalent) (1)



$

89,518





$

88,500





$

82,661



Adjustments to arrive at operating net interest income (tax equivalent):













Incremental accretion income on FDIC purchased credit impaired loans



(2,117)





(1,199)





(1,657)



Incremental accretion income on other acquired loans



(1,948)





(3,087)





(3,073)



Premium amortization on acquired securities



1,462





1,348





2,324



Interest reversals on nonaccrual loans



265





246





453



Operating net interest income (tax equivalent) (1)



$

87,180





$

85,808





$

80,708



Average interest earning assets



$

8,520,291





$

8,612,498





$

8,005,945



Net interest margin (tax equivalent) (1)



4.20

%



4.11

%



4.13

%

Operating net interest margin (tax equivalent) (1)



4.09

%



3.99

%



4.03

%











Three Months Ended





March 31,



December 31,



March 31,





2017



2016



2016

Operating efficiency ratio non-GAAP reconciliation:



(dollars in thousands)

Noninterest expense (numerator A)



$

68,986





$

65,014





$

65,074



Adjustments to arrive at operating noninterest expense:













Acquisition-related expenses



(1,364)





(291)





(2,436)



Net benefit (cost) of operation of OREO and OPPO



(150)





(612)





(102)



FDIC clawback liability expense



54





28





(209)



Loss on asset disposals



(6)





(7)





(160)



State of Washington Business and Occupation ("B&O") taxes



(1,123)





(995)





(1,171)



Operating noninterest expense (numerator B)



$

66,397





$

63,137





$

60,996

















Net interest income (tax equivalent) (1)



$

89,518





$

88,500





$

82,661



Noninterest income



24,859





22,330





20,646



Bank owned life insurance tax equivalent adjustment



689





586





600



Total revenue (tax equivalent) (denominator A)



$

115,066





$

111,416





$

103,907

















Operating net interest income (tax equivalent) (1)



$

87,180





$

85,808





$

80,708



Adjustments to arrive at operating noninterest income (tax equivalent):













Investment securities gains, net







(7)





(373)



Gain on asset disposals



(29)





(52)





(54)



Mortgage loan repurchase liability adjustment



(573)





(391)







Change in FDIC loss-sharing asset



274





388





1,103



Operating noninterest income (tax equivalent)



25,220





22,854





21,922



Total operating revenue (tax equivalent) (denominator B)



$

112,400





$

108,662





$

102,630



Efficiency ratio (tax equivalent) (numerator A/denominator A)



59.95

%



58.35

%



62.63

%

Operating efficiency ratio (tax equivalent) (numerator B/denominator B)



59.07

%



58.10

%



59.43

%

__________

(1) Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $2.8 million for each of the three month periods ended March 31, 2017 and December 31, 2016 and $2.5 million for the three months ended March 31, 2016.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/columbia-banking-system-announces-first-quarter-2017-results-and-quarterly-cash-dividend-300446922.html

SOURCE Columbia Banking System, Inc.

Weitere Themen