Citizens First Corporation Announces Second Quarter 2016 Results

Donnerstag, 21.07.2016 17:35 von

PR Newswire

BOWLING GREEN, Ky., July 21, 2016 /PRNewswire/ -- Citizens First Corporation (NASDAQ: CZFC) today reported results for the quarter and six months ending June 30, 2016, which include the following:

For the quarter ended June 30, 2016, the Company reported net income of $1,074,000, or $0.42 per diluted common share.  This represents an increase of $175,000, or $0.07 per diluted common share, from $899,000, or $0.35 per diluted common share, for the quarter ended June 30, 2015.  Todd Kanipe, President & CEO of Citizens First commented, "Improved loan growth and margin in the second quarter combined with low credit costs increased EPS 20% from the same quarter a year ago."

For the six months ended June 30, 2016, net income totaled $1.98 million, or $0.78 per diluted common share.  This represents an increase of $298,000, or $0.14 per diluted common share, from the net income of $1.68 million in the first six months of the previous year. 

Income Statement Second Quarter 2016 Compared to Second Quarter 2015

Net interest income increased $121,000, or 3.2%, as the volume of earning assets increased from the prior year.  The Company's net interest margin was 3.92% for the quarter ended June 30, 2016, and 3.85% for the quarter ended June 30, 2015, an increase of 7 basis points.  The Company's net interest margin increased due to a decline in the cost of average interest-bearing liabilities.

The provision for loan losses decreased $205,000 from the second quarter in the prior year due to the continued reduction in non-performing assets.

Non-interest income increased $6,000, or 0.7%, primarily due to gains on the sale of securities, offset by a decline in lease income.

Non-interest expense increased $51,000, or 1.6%, primarily due to an increase in personnel expenses as a result of normal salary adjustments, partially offset by a reduction in professional fees.

Income Statement Current Year Compared to Prior Year

Net interest income increased $322,000, or 4.3%, as the volume of earning assets increased from the prior year.  The Company's net interest margin was 3.93% for the six months ended June 30, 2016, and 3.84% for the six months ended June 30, 2015, an increase of 9 basis points.  The Company's net interest margin increased due to an increase in the yield on average earning assets coupled with a decline in the cost of average interest-bearing liabilities.

Non-interest income increased $91,000, or 6.0%, primarily due to gains on the sale of securities and gains on sale of mortgage loans, offset by a decline in lease income.

Non-interest expense increased $218,000, or 3.4%, primarily due to an increase in personnel expenses, which were a result of normal salary adjustments.

Credit Quality

Non-performing assets totaled $265,000, or 0.06% of total assets, at June 30, 2016 compared to $1.2 million, or 0.29% of total assets at June 30, 2015, a decrease of $985,000.

The allowance for loan losses at June 30, 2016 was $4.9 million, or 1.43% of total loans, compared to $4.9 million, or 1.49% of total loans as of December 31, 2015.  We consider the size, volume and credit quality of the loan portfolio as well as recent economic and other external influences to record the allowance for loan losses and provision for loan losses that is directionally consistent with our loan portfolio.

Balance Sheet

Total assets at June 30, 2016 were $438.3 million compared to $432.2 million at December 31, 2015.  Total assets increased $6.1 million, or 1.4%, from December 31, 2015 to June 30, 2016 due to a growth in loans, partially offset by a decline in fed funds and securities.

Loans increased $16.2 million, or 4.9%, from December 31, 2015 to June 30, 2016.  Deposits decreased $17.0 million, or 4.6%, from December 31, 2015 to June 30, 2016.  The decrease in deposits was offset by an increase in borrowings of $21 million.  The reduction in deposits was primarily due to maturing time deposits that were not renewed in favor of lower cost borrowings.

Stockholders' equity increased to $41.4 million at June 30, 2016 from $39.5 million at December 31, 2015.  The common equity and tangible common equity ratios were 7.80% and 6.88%, respectively, as of June 30, 2016 compared to 7.37% and 6.43%, respectively, at December 31, 2015.  The book value and tangible book value per common share ratios were  $17.09 and $14.93, respectively, at June 30, 2016 compared to $16.18 and $13.97, respectively, at December 31, 2015. 

About Citizens First Corporation

Citizens First Corporation is a bank holding company headquartered in Bowling Green, Kentucky and established in 1999.  The Company has branch offices located in Barren, Hart, Simpson and Warren Counties in Kentucky, and a loan production office in Williamson County, Tennessee.  Additional information concerning our products and services is available at www.citizensfirstbank.com.

Forward-Looking Statements

Statements in this press release relating to Citizens First Corporation's plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon the Company's current expectations, but are subject to certain risks and uncertainties that may cause actual results to differ materially.  Among the risks and uncertainties that could cause actual results to differ materially are current and future economic and business conditions; possible changes in trade, monetary, and fiscal policies, as well as legislative and regulatory changes; changes in the interest rate environment and our ability to effectively manage interest rate risk and other market risk, credit risk and operational risk; changes in the quality or composition of our loan or investment portfolios; increases in our nonperforming assets, or our inability to recover or absorb losses created by such nonperforming assets; and other factors described in the reports filed by the Company with the Securities and Exchange Commission could also impact current expectations.

 

Consolidated Financial Highlights (Unaudited)

Consolidated Statement of Condition





















(In Thousands, Except Share Data and ratios)





June 30, 

2016



December 31,

2015



December 31,

2014

Assets













Cash and due from financial institutions



$           6,259



$             8,865



$             7,962

Federal funds sold



1,095



6,390



3,360

Interest-bearing deposits in other financial institutions

2,728



2,728



-

Available-for-sale securities



58,541



60,200



58,986

Loans held for sale



118



-



-

Loans



347,013



330,782



318,477

Allowance for loan losses



(4,949)



(4,916)



(4,885)

Premises and equipment, net



9,543



9,998



10,758

Bank owned life insurance (BOLI)



8,262



8,174



7,993

Federal Home Loan Bank (FHLB) stock, at cost

2,025



2,025



2,025

Accrued interest receivable



1,536



1,680



1,527

Deferred income taxes



1,177



1,328



1,479

Goodwill and other intangible assets



4,327



4,362



4,433

Other real estate owned



66



100



198

Other assets



514



465



501

Total Assets



$       438,255



$         432,181



$         412,814

Liabilities













Deposits













     Noninterest bearing



$         49,623



$           48,522



$           41,975

     Savings, NOW and money market



163,951



168,335



148,935

     Time



139,859



153,531



150,874

     Total deposits



353,433



370,388



341,784

FHLB advances and other borrowings



36,000



15,000



25,500

Subordinated debentures



5,000



5,000



5,000

Accrued interest payable



223



213



231

Other liabilities



2,152



2,056



1,851

Total Liabilities



396,808



392,657



374,366

Stockholders' Equity













6.5% Cumulative convertible preferred stock



7,261



7,659



7,659

Common stock



25,862



25,406



27,072

Retained earnings



7,876



6,304



3,373

Accumulated other comprehensive income



448



155



344

     Total stockholders' equity



41,447



39,524



38,448

     Total liabilities and stockholders' equity

$       438,255



$         432,181



$         412,814















 

Consolidated Financial Highlights (Unaudited)

Consolidated Statement of Income

















Three months ended





   (In Thousands, Except Per Share Data and ratios)





June 30,

2016



March 31,

2016



Dec 31, 

2015



Sept 30, 

2015



June 30, 

2015























Interest and dividend income

$    4,536



$     4,476



$     4,494



$     4,415



$     4,469

Interest expense



624



613



623



662



678

   Net interest income

3,912



3,863



3,871



3,753



3,791























Provision (credit) for loan losses

(85)



-



(65)



-



120























Non-interest income





















   Service charges on deposit accounts

339



325



360



386



358

   Other service charges and fees

179



164



260



187



176

   Gain on sale of mortgage loans

91



77



63



60



79

   Non-deposit brokerage fees

75



72



82



103



87

   Lease income



49



45



43



59



70

   BOLI income



44



44



45



45



46

   Gain on sale of securities

55



51



68



-



10

Total non-interest income

832



778



921



840



826























Non-interest expenses:





















Personnel expense



1,676



1,784



1,648



1,650



1,589

Net occupancy expense

492



483



464



495



493

Advertising and public relations

98



61



80



75



123

Professional fees



137



180



176



183



187

Data processing services

263



256



262



262



238

Franchise shares and deposit tax

132



132



96



146



145

FDIC insurance



59



59



61



61



63

Other real estate owned expenses

23



1



52



6



29

Loss on branch disposal

27



-



-



262



-

Other



390



414



380



390



379

Total non-interest expenses

3,297



3,370



3,219



3,530



3,246























Income before income taxes

1,532



1,271



1,638



1,063



1,251

Income taxes



458



366



487



288



352

Net income



1,074



905



1,151



775



899

Dividends on preferred stock

123



124



131



131



130

Net income available for common stockholders

$       951



$        781



$     1,020



$        644



$        769

Basic earnings per common share

$      0.48



$       0.39



$       0.52



$       0.33



$       0.39

Diluted earnings per common share

$      0.42



$       0.36



$       0.45



$       0.31



$       0.35























 

Consolidated Financial Highlights (Unaudited)

Key Operating Statistics

















Three months ended





   (In Thousands, Except Per Share Data and ratios)





June 30,

2016



March 31,

2016



Dec 31, 

2015



Sept 30, 

2015



June 30, 

2015

  Average:





















Assets



$ 439,081



$  433,143



$  430,174



$  428,331



$  434,003

Earning Assets



409,722



402,638



399,055



396,906



403,814

Loans



338,456



333,000



329,131



319,053



319,758

Interest-bearing deposits

311,084



320,363



316,979



321,643



327,010

Deposits



360,209



367,397



365,401



366,627



370,820

Borrowed funds



35,868



23,394



23,179



20,696



23,022

Equity



40,912



40,156



39,181



38,516



38,180

Common equity



33,651



32,831



31,522



30,857



30,521























Return on average assets

0.98%



0.84%



1.06%



0.72%



0.83%

Return on average equity

10.56%



9.06%



11.66%



7.97%



9.44%























Efficiency ratio



69.15%



72.15%



66.91%



75.43%



69.14%

Non-interest income to average assets

0.76%



0.72%



0.85%



0.78%



0.76%

Non-interest expenses to average assets

3.02%



3.13%



2.97%



3.27%



3.00%

Net overhead to average assets

2.26%



2.41%



2.12%



2.49%



2.24%

Yield on loans



4.95%



4.96%



4.97%



5.04%



5.15%

Yield on investment securities (TE)

2.77%



2.77%



2.84%



2.79%



2.85%

Yield on average earning assets (TE)

4.53%



4.55%



4.55%



4.50%



4.53%

Cost of average interest bearing liabilities

0.72%



0.72%



0.73%



0.77%



0.78%

Net interest margin (TE)

3.92%



3.94%



3.94%



3.84%



3.85%

Number of FTE employees

96



98



98



98



99























Asset Quality Indicators:



















Non-performing loans to total loans

0.06%



0.18%



0.16%



0.25%



0.33%

Non-performing assets to total assets

0.06%



0.16%



0.15%



0.24%



0.29%

Allowance for loan losses to total loans

1.43%



1.53%



1.49%



1.53%



1.59%

YTD net charge-offs (recoveries) to average loans, annualized

(0.07%)



(0.15%)



0.03%



0.03%



0.06%

YTD net charge-offs (recoveries)

(119)



(128)



104



64



102























 

Consolidated Financial Highlights (Unaudited)

Consolidated Statement of Income













Six months ended







   (In Thousands, Except Per

Share Data and ratios)







June 30,

2016



June 30, 

2015













Interest and dividend income





$       9,012



$        8,775

Interest expense





1,237



1,322

   Net interest income





7,775



7,453













Provision (credit) for loan losses





(85)



200













Non-interest income











   Service charges on deposit accounts





664



675

   Other service charges and fees





343



311

   Gain on sale of mortgage loans





168



110

   Non-deposit brokerage fees





147



179

   Lease income





94



143

   BOLI income





88



91

   Gain on sale of securities





106



10

Total non-interest income





1,610



1,519













Non-interest expenses:











Personnel expense





3,460



3,237

Net occupancy expense





975



1,021

Advertising and public relations





159



175

Professional fees





317



351

Data processing services





519



477

Franchise shares and deposit tax





264



291

FDIC insurance





118



122

Other real estate owned expenses





24



36

Loss on branch disposal





27



-

Other





804



739

Total non-interest expenses





6,667



6,449













Income before income taxes





2,803



2,323

Income taxes





824



642

Net income





1,979



1,681

Dividends on preferred stock





247



258

Net income available for common stockholders





$       1,732



$        1,423

Basic earnings per common share





$         0.87



$          0.72

Diluted earnings per common share





$         0.78



$          0.64













 

Consolidated Financial Highlights (Unaudited)

Key Operating Statistics





Six months ended







   (In Thousands, Except Per

Share Data and ratios)







June 30,

2016



June 30,

2015

  Average:











Assets





$ 436,112



$  431,122

Earning Assets





406,181



400,883

Loans





335,728



320,390

Interest-bearing deposits





315,724



321,813

Deposits





363,803



365,559

Borrowed funds





29,631



24,983

Equity





40,534



38,602

Common equity





33,241



30,943













Return on average assets





0.91%



0.79%

Return on average equity





9.82%



8.78%













Efficiency ratio





70.63%



70.59%

Non-interest income to average assets

0.74%



0.71%

Non-interest expenses to average assets

3.07%



3.02%

Net overhead to average assets





2.33%



2.31%

Yield on loans





4.95%



5.07%

Yield on investment securities (TE)





2.77%



2.87%

Yield on average earning assets (TE)

4.54%



4.50%

Cost of average interest bearing liabilities

0.72%



0.77%

Net interest margin (TE)





3.93%



3.84%













 

Consolidated Financial Highlights (Unaudited)









(In Thousands, Except Share Data and ratios)

Consolidated Capital Ratios



June 30, 

2016



December 31, 

2015



December 31, 

2014















Total shareholders' equity to total assets ratio

9.46%



9.15%



9.31%

Tangible equity ratio (1)



8.55%



8.22%



8.33%

Common equity ratio



7.80%



7.37%



7.46%

Tangible common equity ratio (1)



6.88%



6.43%



6.45%

Book value per common share



$         17.09



$             16.18



$             15.64

Tangible book value per common share (1)



$         14.93



$             13.97



$             13.39

End of period common share closing price



$         14.24



$             13.74



$             11.90















 

(1)   The tangible equity ratio, tangible common equity ratio and tangible book value per common share, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered critical metrics with which to analyze banks.  The ratio and per share amount have been included to facilitate a greater understanding of the Company's capital structure and financial condition.  See the Regulation G Non-GAAP Reconciliation table for reconciliation of this ratio and per share amount to GAAP.



















(In Thousands, Except Share Data and ratios)

Regulation G Non-GAAP Reconciliation:



June 30, 

2016



December 31, 

2015



December 31, 

2014





























Total shareholders' equity (a)



$         41,447



$           39,524



$           38,448

Less:













   Preferred stock



(7,261)



(7,659)



(7,659)

Common equity (b)



34,186



31,865



30,789

   Goodwill



(4,097)



(4,097)



(4,097)

   Intangible assets



(230)



(265)



(336)

Tangible common equity (c)



29,859



27,503



26,356

Add:













   Preferred stock



7,261



7,659



7,659

Tangible equity (d)



37,120



35,162



34,015















Total assets (e)



438,255



432,181



412,814

Less:













   Goodwill



(4,097)



(4,097)



(4,097)

   Intangible assets



(230)



(265)



(336)

Tangible assets (f)



$       433,928



$         427,819



$         408,381

Shares outstanding (in thousands) (g)



2,000



1,969



1,969















Book value per common share (b/g)



$           17.09



$             16.18



$             15.64

Tangible book value per common share (c/g)

$           14.93



$             13.97



$             13.39















Equity to assets ratio (a/e)



9.46%



9.15%



9.31%

Tangible equity ratio (d/f)



8.55%



8.22%



8.33%

Common equity ratio (b/e)



7.80%



7.37%



7.46%

Tangible common equity ratio (c/f)



6.88%



6.43%



6.45%





























To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/citizens-first-corporation-announces-second-quarter-2016-results-300302184.html

SOURCE Citizens First Corporation

Weitere Themen