China Education Alliance Announces Fourth Quarter and Full Year 2013 Financial Results

Montag, 31.03.2014 22:10 von

PR Newswire

HARBIN, China, March 31, 2014 /PRNewswire/ -- China Education Alliance, Inc. ("China Education Alliance" or the "Company", OTCQX: CEAI), a China-based education resource and services company today announced its fourth quarter and full year 2013 results. 

The Company will host a conference call on Tuesday, April 1, 2013, at 8 a.m. EDT (8 p.m. Beijing time on the same day).

Financial Highlights for the Fourth Quarter Ended December 31, 2013

  • Total revenues were $0.7 million.
  • Gross loss was $0.8 million.
  • Operating loss was $7.9 million
  • Net loss was $10 million.
  • EPS was loss $0.89 per fully diluted share.

Financial Highlights for Full Year 2013

  • Total revenue was $6.7 million compared to $11.7 million in 2012.
  • Gross profit was $(0.8) million compared to $1.6 million in 2012.
  • Operating loss was $23.1 million compared to operating income of $14.4 million in 2012.
  • Net loss was $24.7 million compared to $14.1 million in 2012.
  • Loss per share was $2.33 per fully diluted share compared to earnings per share of $1.33 in 2012.

Fiscal Year 2013 Review:

Revenue decreased by $5.0 million, or 43% to $6.7 million for the full year 2013 from $11.7 million in 2012. The decline in revenue for the year ended December 31, 2013 was a result of decline in revenue across all of our business. We believe revenue was affected by external factors including slowdown in economic growth within the PRC, untruthful allegations about our businesses, and increased competition. These factors contributed to the continuous decline in interest of existing and new students, which resulted in decrease in student enrollments and led to a decline in revenue as compared to the year ended December 31, 2012. We expect to improve the performance of our online education division in the future by providing students with more competitive, up-to-date study materials and easy access. We have contracted technology companies to design a new web-based platform providing video based long-distance teaching services which encompass online community system and online teaching management system. Additionally, we successfully established more than ten new training centers in Beijing during the fiscal year ended December 31, 2013, and these new centers have started operations since the third quarter of fiscal 2013. We will continue to implement the new strategic business development plan for 2014, which targets to optimize the operation of existing training centers while seeking good opportunities to expand our market share. As such, we predict that our revenue will gradually recover after we launch the new web-based platform and set up more training centers.

Revenue from the on-line education division decreased by $2.4 million, or 52%, to $2.2 million in 2013 from $4.5 million in 2012.

Revenue from the training center division decreased by $2.6 million, or 52%, to $4.5 million in 2013 from $7.2 million in 2012.

Total cost of revenue decreased by $2.5 million, or 25%, to $7.6 million in 2013 from $10.1 million in 2012.  

Cost of revenue for the online education division decreased by $1.9 million, or 26% in 2013 to $5.3 million from $7.2 million in 2012. This decrease is primarily in tandem with the decrease in revenue in our online education division. While we strive to provide high-quality and up-to-date online materials, we continue to control cost of revenue for the online education division by closely monitoring the variable costs while maintaining fixed costs at a stable level.

Cost of revenue for the training center division decreased by $0.6 million, or 22% to $2.3 million in 2013 from $2.9 million in 2012. The decrease was mainly due to a decrease in teachers' salary as our teachers are paid by the number of classes they teach and there was a decrease in classes we offered during the year ended December 31, 2013 as compared to the year ended December 31, 2012. However, the rental cost for our onsite training centers are comparatively stable and fixed, therefore, the cost of revenue for the year ended December 31, 2013 did not decrease proportionately with the decrease in revenue.

Gross profit for the full year 2012 was $(0.8) million compared to $1.6 million in 2012.

Selling expenses increased by $4.4 million, or 76%, to $10.2 million in 2013 from $5.8 million in 2012. Selling expenses were 152% of total revenue in 2013 compared with 50% in 2012. The increase in selling expenses was mainly due to the increase in advertising and marketing expenses. We incurred advertising and marketing expenses of $7,035,270, an increase of $4,264,282 or 154% from the year ended December 31, 2012, due to increased marketing and sales promoting activities for our newly opened onsite training schools, as well as to rebuild our brand name and reputation. Such activities include advertising through media, online and onsite promotion, handouts, brochures, etc.

Administrative expenses increased by $1.8 million, or 25% to $8.7 million in 2013 from $6.9 million in 2012.Total administrative expenses were 130% of total revenue  for 2013 as compared to 59% for 2012. This increase was mainly due to the increase in research and development expenses relating to the development of the web-based platform, office expenses, and labor costs throughout the period. The office and administrative expenses associated with the newly-opened onsite training centers also contributed to the increase in administrative expenses.

Interest income was $0.2 million for 2013 as compared with $1.9 million for 2012 as a loan to Nanchang Institute of Technology was paid off.

Provision for income tax was nil for both full year 2013 and 2012.

Net loss for the year of 2013 was $24.7 million compared to $14.1 million in 2012. Basic and diluted loss per share was $2.33 in 2013 as compared to $1.33 in 2012.

Financial Position

At December 31, 2013, the Company had cash and cash equivalents of $56.4 million. At December 31, 2013, the Company had no long-term debt.

Conference Call

China Education Alliance will host a conference call and live webcast at 8 a.m. Eastern Daylight Time (EDT) on April 1, 2014 (8 p.m. in Beijing on the same day).

The dial-in details for the live conference call are as follows:

Participant Dial In (Toll Free USA):

1-866-519-4004

International Dial In:

+65-6723-9381

China Toll Free:

8008-190-121 

Hong Kong Toll Free:

8009-30346

Conference Password:

CEU

A live webcast of the conference call will be available in the investor relations section of the Company's website at: http://www.chinaeducationalliance.com/index.jsp

A telephone replay of the call will be available 1 hour after the end of the conference for seven days.

The dial-in details for the replay are as follows:

US Toll Free:

+1-855-452-5696

International Toll:

+61-2-8199-0299 

Passcode Number:

22786169

About China Education Alliance, Inc.

China Education Alliance, Inc. (http://www.chinaeducationalliance.com) is a leading educational services company offering high-quality instructors and online education materials for students between the ages of 6 to 18 and adults (university students and professionals) aged 18 and over. Divided into two segments, students and graduate professionals, our business model delivers the skills and knowledge necessary to excel in a rapidly growing and highly competitive China. The Company provides students in the first segment with online education materials sourced from top tier schools and famous instructors for download, as well as online training and tutoring services. With teaching centers located across China, the Company also offers hands on training and tutoring to aid Chinese students pass the two most important tests they will face in their educational careers: the senior high school entrance and college entrance exams. In the second segment for graduates and professionals, China Education Alliance provides vocational training courses in subjects including IT, administration, multimedia, as well as several professional training programs.

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Certain statements in this press release, constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements include, without limitation, statements regarding our ability to prepare the company for growth, the Company's planned expansion in 2009 and predictions and guidance relating to the Company's future financial performance. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs and are not a guarantee of future performance but they involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, which may include, but are not limited to, such factors as unanticipated changes in product demand especially in the education industry, pricing and demand trends for the Company's products, changes to government regulations, risk associated with operation of the Company's new facilities, risk associated with large scale implementation of the company's business plan, the ability to attract new customers, ability to increase its product's applications, cost of raw materials, downturns in the Chinese economy, and other information detailed from time to time in the Company's filings and future filings with the United States Securities and Exchange Commission. Investors are urged to consider these factors carefully in evaluating the forward-looking statements herein and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by this cautionary statement. The forward-looking statements made herein speak only as of the date of this press release, readers are cautioned not to place undue reliance on any of them and the Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the company's expectations.

China Education Alliance, Inc. and Subsidiaries

Consolidated Balance Sheets



























December 31,



December 31,











2013



2012

















ASSETS

















Current Assets













Cash and cash equivalents

$

56,377,154

$

64,172,917



Other receivables





262,547



841,003



Prepaid expenses and other current assets



727,708



660,054





Total current assets



57,367,409



65,673,974

















Non-current Assets













Note receivable





-



7,935,122



Property and equipment, net



8,251,612



11,349,025



Intangibles and capitalized software, net



5,099,934



9,213,515





Total non-current assets



13,351,546



28,497,662





















Total Assets



$

70,718,955

$

94,171,636

















LIABILITIES AND STOCKHOLDERS' EQUITY

















Current Liabilities













Accounts payable and accrued expenses

$

1,076,625

$

1,106,935



Deferred revenue





854,027



646,119



Income tax and other taxes payable



111,500



179,544





Total current liabilities



2,042,152



1,932,598



















Commitments and Contingent Liabilities



-



-

















Stockholders' Equity













Common stock ($0.001 par value, 150,000,000 shares authorized, 10,582,530 and 10,582,530 issued as of December 31, 2013 and December 31, 2012, respectively; 137,512 and 137,512 shares held in treasury, as of December 31, 2013 and December 31, 2012, respectively)

10,583



10,583



Additional paid-in capital



40,942,009



40,941,215



Statutory reserve





3,792,161



3,792,161



Retained earnings





11,516,661



36,186,436



Accumulated other comprehensive income



12,705,287



10,322,490



Less: Treasury stock



(977,072)



(977,072)





Stockholders' equity - CEAI and Subsidiaries



67,989,629



90,275,813



Noncontrolling interests in subsidiaries



687,174



1,963,225





Total stockholders' equity



68,676,803



92,239,038





















Total Liabilities and Stockholders' Equity

$

70,718,955

$

94,171,636

















The accompanying notes are an integral part of these consolidated financial statements.

 

China Education Alliance, Inc. and Subsidiaries

 Consolidated Statements of Operations and Comprehensive Income













Year ended December 31











2013



2012

















Revenue











Online education revenue

$

2,168,803

$

4,539,378



Training center revenue



4,541,027



7,185,731





Total revenue



6,709,830



11,725,109

















Cost of Revenue











Online education costs



5,300,181



7,199,678



Training center costs



2,259,012



2,895,065





Total cost of revenue



7,559,193



10,094,743

















Gross Profit/(Loss)











Online education gross profit/(loss)



(3,131,378)



(2,660,300)



Training center gross profit



2,282,015



4,290,666





Total gross profit/(loss)



(849,363)



1,630,366

















Operating Expenses











Selling expenses



10,217,712



5,815,968



Administrative expenses



8,701,767



6,946,247



Depreciation and amortization



3,286,947



3,292,471





Total operating expenses



22,206,426



16,054,686

















Loss from operations



(23,055,789)



(14,424,320)

















Other Income (Expense)











Other expenses, net



(24,355)



(5,138)



Loss on disposal of property and equipment



(22,859)



(118,581)



Impairment loss on intangible assets



(2,746,622)



(1,447,173)



Interest income



215,976



1,867,440





Total other income/(Expense), net



(2,577,860)



296,548

















Net Loss Before Provision for Income Tax



(25,633,649)



(14,127,772)



Income taxes:













Current



-



-





Deferred



-



(319,255)

















Net Loss



(25,633,649)



(14,447,027)



Net Loss attributable to the noncontrolling interests



(963,874)



(384,423)

Net Loss - attributable to CEAI and Subsidiaries

$

(24,669,775)

$

(14,062,604)

















Net Loss per common stock-basic and diluted

$

(2.33)

$

(1.33)

















Weighted Average Shares Outstanding-basic and diluted



10,582,530



10,582,530

















The Components of Other Comprehensive Income











Net Loss

$

(24,669,775)

$

(14,062,604)



Foreign currency translation adjustment



2,382,797



1,054,905

















Comprehensive Loss

$

(22,286,978)

$

(13,007,699)

















 The accompanying notes are an integral part of these consolidated financial statements.

 

China Education Alliance, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

































Year ended December 31,













2013



2012



















Cash flows from operating activities











Net loss

$

(25,633,649)

$

(14,447,027)



Adjustments to reconcile net loss to net cash used in













operating activities















Depreciation and amortization - operating expenses



3,286,948



3,292,471







Depreciation and amortization - cost of revenue



2,709,788



2,844,824







Loss on disposal of fixed assets



22,859



118,581







Bad debt written off on other receivables



-



18,969







Impairment loss on intangible assets



2,746,622



1,447,173







Stock based compensation



794



5,109



Net changes in operating assets and liabilities













Prepaid expenses and other receivables



549,542



453,995





Deferred tax assets



-



319,255





Accounts payable and accrued liabilities



(37,798)



(333,639)





Income tax and other taxes payable



(68,044)



(352,710)





Deferred revenue



164,476



(1,650,090)

Net cash used in operating activities



(16,258,462)



(8,283,089)



















Cash flows from investing activities











Purchases of property and equipment



(996,551)



(1,489,552)



Loan received back from NIT



8,072,197



23,291



Proceeds from disposal of property and equipment



22,859



-

Net cash (used in) provided by investing activities



7,098,505



(1,466,261)



















Cash flows from financing activities











Advance to a stockholder



-



(132,696)



Dividend paid to noncontrolling shareholders



(355,177)



(158,643)

Net cash used in financing activities



(355,177)



(291,339)



















Effect of exchange rate changes on cash



1,719,371



616,447



















Net increase (decrease) in cash and cash equivalents



(7,795,763)



(9,424,242)



















Cash and cash equivalents at beginning of period



64,172,917



73,597,159



















Cash and cash equivalents at end of period

$

56,377,154

$

64,172,917



















Supplemental disclosure of cash flow information











Income tax paid

$

-

$

92,832



















The accompanying notes are an integral part of these consolidated financial statements.

 

China Education Alliance, Inc. and Subsidiaries

For the year ended December 31, 2013























































Common stocks

Additional paid-in capital

Statutory reserve

Retained earnings

Accumulated other comprehensive income

Treasury stocks

Total CEAI stockholders' equity

Noncontrolling interest

Total stockholders' equity







US$

US$

US$

US$

US$

US$

US$

US$

US$

























As of December 31, 2012

10,583

40,941,215

3,792,161

36,186,436

10,322,490

(977,072)

90,275,813

1,963,225

92,239,038

























Loss for the period









(24,669,775)





(24,669,775)

(963,874)

(25,633,649)

























Stock based compensation



794









794



794

























Exchange adjustments









2,382,797



2,382,797

42,999

2,425,796

























Dividend

















(355,176)

(355,176)

























As of December 31, 2013

10,583

40,942,009

3,792,161

11,516,661

12,705,287

(977,072)

67,989,629

687,174

68,676,803

SOURCE China Education Alliance, Inc.

Weitere Themen