Caterpillar Reports Third-Quarter 2017 Results

Dienstag, 24.10.2017 13:30 von

PR Newswire

DEERFIELD, Ill., Oct. 24, 2017 /PRNewswire/ --







Third Quarter







($ in billions except profit per share)

2017



2016













Sales and Revenues

$11.4



$9.2













Profit Per Share

$1.77



$0.48













Adjusted Profit Per Share

$1.95



$0.85

 

  • Third-quarter sales and revenues up more than $2 billion from a year ago
  • Operational performance driving improved results
  • Full-year 2017 sales and revenues outlook about $44 billion
  • Full-year profit per share outlook about $4.60 (adjusted profit per share outlook about $6.25)

Caterpillar Inc. (NYSE: CAT) today announced third-quarter 2017 sales and revenues of $11.4 billion, compared with $9.2 billion in the third quarter of 2016. Third-quarter 2017 profit per share was $1.77, compared with $0.48 per share in the third quarter of 2016. Excluding restructuring costs, third-quarter 2017 adjusted profit per share was $1.95, compared with third-quarter 2016 adjusted profit per share of $0.85

Caterpillar's financial position continued to strengthen in the quarter. Machinery, Energy & Transportation (ME&T) operating cash flow was about $600 million during the third quarter, and ME&T's debt-to-capital ratio improved to 36.1 percent, down from 38.6 percent at the end of the second quarter. The company ended the third quarter of 2017 with an enterprise cash balance of $9.6 billion.

"Higher sales volume and our team's focus on cost discipline resulted in improved profit margins across our three primary segments," said Caterpillar CEO Jim Umpleby.

2017 Outlook

Caterpillar continues to see strength in a number of industries and regions, including construction in China, on-shore oil and gas in North America, and increased capital investments by mining customers. We are working with our supply chain to increase production levels to satisfy customer demand for those markets that have improved.

In July 2017, Caterpillar provided an outlook range for full-year 2017 sales and revenues of $42 billion to $44 billion, with a midpoint of $43 billion. The company now expects full-year 2017 sales and revenues of about $44 billion.

For the full year of 2017, Caterpillar now expects profit per share of about $4.60, or adjusted profit per share of about $6.25. The previous outlook for 2017 profit was about $3.50 per share at the midpoint of the sales and revenues outlook, or adjusted profit per share of about $5.00. The company now expects to incur about $1.3 billion of restructuring costs in 2017, a slight increase from the previous outlook of about $1.2 billion. The outlook does not include potential mark-to-market gains or losses related to pension and other postemployment benefit (OPEB) plans. While the final impact will not be known until year end, the impact would be negative to profit based on information as of the end of the third quarter.

"As a result of our team's strong performance, we are raising our 2017 profit outlook," continued Umpleby. "We are executing our new strategy for profitable growth based on operational excellence, expanded offerings and services."

Notes:

  • Glossary of terms is included on pages 14-15; first occurrence of terms shown in bold italics.
  • Information on non-GAAP financial measures is included on page 16.
  • Caterpillar will conduct a teleconference and live webcast, with a slide presentation, beginning at 10 a.m. Central Time on Tuesday, October 24, 2017, to discuss its 2017 third-quarter financial results. The accompanying slides will be available before the webcast on the Caterpillar website at http://www.caterpillar.com/investors/events-and-presentations.

About Caterpillar:

For more than 90 years, Caterpillar Inc. has been making sustainable progress possible and driving positive change on every continent. Customers turn to Caterpillar to help them develop infrastructure, energy and natural resource assets. With 2016 sales and revenues of $38.537 billion, Caterpillar is the world's leading manufacturer of construction and mining equipment, diesel and natural gas engines, industrial gas turbines and diesel-electric locomotives. The company principally operates through its three primary segments - Construction Industries, Resource Industries and Energy & Transportation - and also provides financing and related services through its Financial Products segment. For more information, visit caterpillar.com. To connect with us on social media, visit caterpillar.com/social-media.

Forward-Looking Statements

Certain statements in this press release relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "project," "intend," "could," "should" or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.

Caterpillar's actual results may differ materially from those described or implied in our forward-looking statements based on a number of factors, including, but not limited to: (i) global and regional economic conditions and economic conditions in the industries we serve; (ii) commodity price changes, material price increases, fluctuations in demand for our products or significant shortages of material; (iii) government monetary or fiscal policies; (iv) political and economic risks, commercial instability and events beyond our control in the countries in which we operate; (v) our ability to develop, produce and market quality products that meet our customers' needs; (vi) the impact of the highly competitive environment in which we operate on our sales and pricing; (vii) information technology security threats and computer crime; (viii) additional restructuring costs or a failure to realize anticipated savings or benefits from past or future cost reduction actions; (ix) failure to realize all of the anticipated benefits from initiatives to increase our productivity, efficiency and cash flow and to reduce costs; (x) inventory management decisions and sourcing practices of our dealers and our OEM customers; (xi) a failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures or divestitures; (xii) union disputes or other employee relations issues; (xiii) adverse effects of unexpected events including natural disasters; (xiv) disruptions or volatility in global financial markets limiting our sources of liquidity or the liquidity of our customers, dealers and suppliers; (xv) failure to maintain our credit ratings and potential resulting increases to our cost of borrowing and adverse effects on our cost of funds, liquidity, competitive position and access to capital markets; (xvi) our Financial Products segment's risks associated with the financial services industry; (xvii) changes in interest rates or market liquidity conditions; (xviii) an increase in delinquencies, repossessions or net losses of Cat Financial's customers; (xix) currency fluctuations; (xx) our or Cat Financial's compliance with financial and other restrictive covenants in debt agreements; (xxi) increased pension plan funding obligations; (xxii) alleged or actual violations of trade or anti-corruption laws and regulations; (xxiii) international trade policies and their impact on demand for our products and our competitive position; (xxiv) additional tax expense or exposure; (xxv) significant legal proceedings, claims, lawsuits or government investigations; (xxvi) new regulations or changes in financial services regulations; (xxvii) compliance with environmental laws and regulations; and (xxviii) other factors described in more detail in Caterpillar's Forms 10-Q, 10-K and other filings with the Securities and Exchange Commission.

CONSOLIDATED RESULTS

Consolidated Sales and Revenues

Consolidated Sales and Revenues Comparison

Third Quarter 2017 vs. Third Quarter 2016

To access this chart, go to http://www.caterpillar.com/en/investors/quarterly-results.html for the downloadable version of Caterpillar 3Q 2017 earnings.

The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between the third quarter of 2016 (at left) and the third quarter of 2017 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting sales and revenues appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's board of directors and employees.

Sales and Revenues

Total sales and revenues were $11.413 billion in the third quarter of 2017, an increase of $2.253 billion, or 25 percent, compared with $9.160 billion in the third quarter of 2016. The increase was primarily due to higher sales volume, with about half due to improved end-user demand and about half due to favorable changes in dealer inventories. The improvement in end-user demand was across all regions and most end markets. The favorable change in dealer inventories was primarily due to a decrease during the third quarter of 2016. By segment, the largest sales volume increase was in Construction Industries mostly due to the favorable impact of changes in dealer inventories and higher end-user demand for construction equipment. Sales volume for Resource Industries increased due to the favorable impact of changes in dealer inventories and higher end-user demand for aftermarket parts. Energy & Transportation's sales volume increased due to higher demand across all applications. Favorable price realization, primarily in Construction Industries, also contributed to the sales improvement. Financial Products' revenues were about flat.

Sales increased across all regions with the largest increase in North America. Sales improved 27 percent in North America primarily due to higher end-user demand for both equipment and aftermarket parts, as well as favorable changes in dealer inventories. Dealer inventories decreased during the third quarter of 2016 and were about flat in the third quarter of 2017. Asia/Pacific sales increased 31 percent primarily due to higher end-user demand for construction equipment. About half of the sales improvement in Asia/Pacific was in China resulting from increased building construction and infrastructure investment. EAME sales increased 22 percent primarily due to the favorable impact of changes in dealer inventories as dealers decreased inventories in the third quarter of 2016 and increased dealer inventories in the third quarter of 2017. Sales increased 24 percent in Latin America due to stabilizing economic conditions in several countries in the region that resulted in improved end-user demand from low levels.

Consolidated Operating Profit

Consolidated Operating Profit Comparison

Third Quarter 2017 vs. Third Quarter 2016

To access this chart, go to http://www.caterpillar.com/en/investors/quarterly-results.html for the downloadable version of Caterpillar 3Q 2017 earnings.

The chart above graphically illustrates reasons for the change in Consolidated Operating Profit between the third quarter of 2016 (at left) and the third quarter of 2017 (at right). Items favorably impacting operating profit appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting operating profit appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's board of directors and employees. The bar entitled Other includes consolidating adjustments and Machinery, Energy & Transportation other operating (income) expenses.

Operating profit for the third quarter of 2017 was $1.577 billion, compared with $481 million in the third quarter of 2016. The increase of $1.096 billion was primarily due to higher sales volume. Favorable price realization, lower restructuring costs and variable manufacturing costs were partially offset by higher period costs. Price realization was favorable, primarily in Construction Industries.

Variable manufacturing costs were lower primarily due to the favorable impact from cost absorption as inventory increased in the third quarter of 2017 due to higher production volumes and was about flat in the third quarter of 2016. Material costs were slightly unfavorable due to increases in steel prices. Period costs were higher primarily due to higher short-term incentive compensation expense. Despite a significant increase in sales volume, period costs excluding short-term incentive compensation expense were about flat.

Restructuring costs were $90 million in the third quarter of 2017, compared with $324 million in the third quarter of 2016.

Other Profit/Loss Items

  • Other income/expense in the third quarter of 2017 was income of $64 million, compared with income of $28 million in the third quarter of 2016. The favorable change was primarily a result of gains on the sale of securities.



  • The provision for income taxes in the third quarter reflects an estimated annual tax rate of 32 percent, which excludes the discrete item discussed in the following paragraph, compared with 25 percent for the third quarter of 2016. The increase is primarily due to higher non-U.S. restructuring costs in 2017 that are taxed at relatively lower non-U.S. tax rates, along with other changes in the geographic mix of profits from a tax perspective.

In addition, a discrete tax benefit of $18 million was recorded for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S. GAAP compensation expense.

Excluding restructuring costs, gain on the sale of Caterpillar's equity investment in IronPlanet in the second quarter of 2017, and discrete items, the 2017 estimated annual tax rate is expected to be 29 percent.

Global Workforce

Caterpillar worldwide, full-time employment was about 96,700 at the end of the third quarter of 2017, about flat with the end of the third quarter of 2016. The flexible workforce increased by about 6,500, primarily due to higher production volumes. In total, the global workforce increased by about 6,100. Since the end of the second quarter of 2017, the global workforce increased about 3,700 to support increasing production volumes.







September 30





2017



2016



Increase/

(Decrease)

Full-time employment



96,700



97,100



(400)

Flexible workforce



18,200



11,700



6,500

Total



114,900



108,800



6,100















Geographic Summary













U.S. workforce



49,700



46,900



2,800

Non-U.S. workforce



65,200



61,900



3,300

Total



114,900



108,800



6,100

SEGMENT RESULTS









































































































Sales and Revenues by Geographic Region









%



North



%



Latin



%







%



Asia/



%



(Millions of dollars)

Total



Change



America



Change



America



Change



EAME



Change



Pacific



Change



Third Quarter 2017



















































Construction Industries¹

$   4,854



37

%



$  2,165



31

%



$    390



36

%



$  1,008



28

%



$ 1,291



57

%



Resource Industries²

1,870



36

%



581



28

%



329



30

%



488



61

%



472



29

%



Energy & Transportation³

3,961



12

%



1,928



22

%



300



7

%



1,166



7

%



567



(2)

%



All Other Segments⁴

56



100

%



30



400

%



1



-

%



13



160

%



12



(29)

%



Corporate Items and Eliminations

(28)









(25)









(1)









(2)









-









Machinery, Energy & Transportation

$ 10,713



27

%



$  4,679



27

%



$  1,019



24

%



$  2,673



22

%



$ 2,342



31

%























































Financial Products Segment

$      774



3

%



$    510



9

%



$      64



(24)

%



$    110



9

%



$      90



(8)

%



Corporate Items and Eliminations

(74)









(51)









(5)









(4)









(14)









Financial Products Revenues

$      700



-

%



$    459



5

%



$      59



(20)

%



$    106



9

%



$      76



(14)

%























































Consolidated Sales and Revenues

$ 11,413



25

%



$  5,138



25

%



$  1,078



20

%



$  2,779



22

%



$ 2,418



29

%























































Third Quarter 2016



















































Construction Industries¹

$   3,554









$  1,655









$    287









$    789









$    823









Resource Industries²

1,377









454









254









303









366









Energy & Transportation³

3,534









1,583









280









1,094









577









All Other Segments⁴

28









6









-









5









17









Corporate Items and Eliminations

(30)









(26)









-









(3)









(1)









Machinery, Energy & Transportation

$   8,463









$  3,672









$    821









$  2,188









$ 1,782





























































Financial Products Segment

$      749









$    466









$      84









$    101









$      98









Corporate Items and Eliminations

(52)









(28)









(10)









(4)









(10)









Financial Products Revenues

$      697









$    438









$      74









$      97









$      88





























































Consolidated Sales and Revenues

$   9,160









$  4,110









$    895









$  2,285









$ 1,870





























































1Does not include inter-segment sales of $32 million and $27 million in third quarter 2017 and 2016, respectively.









2Does not include inter-segment sales of $86 million and $69 million in third quarter 2017 and 2016, respectively.









3Does not include inter-segment sales of $877 million and $629 million in third quarter 2017 and 2016, respectively.









4Does not include inter-segment sales of $89 million and $95 million in third quarter 2017 and 2016, respectively.

















































































































 





































Sales and Revenues by Segment







































































Third



Sales



Price











Third



$



%



(Millions of dollars)

Quarter 2016



Volume



Realization



Currency



Other



Quarter 2017



Change



Change



Construction Industries

$        3,554



$ 1,002



$         291



$         7



$    -



$        4,854



$ 1,300



37

%



Resource Industries

1,377



410



73



10



-



1,870



493



36

%



Energy & Transportation

3,534



419



(21)



29



-



3,961



427



12

%



All Other Segments

28



28



-



-



-



56



28



100

%



Corporate Items and Eliminations

(30)



2



-



-



-



(28)



2













































Machinery, Energy & Transportation

$        8,463



$ 1,861



$         343



$        46



$    -



$       10,713



$ 2,250



27

%







































Financial Products Segment

$           749



$      -



$           -



$        -



$  25



$           774



$      25



3

%



Corporate Items and Eliminations

(52)



-



-



-



(22)



(74)



(22)









Financial Products Revenues

$           697



$        -



$             -



$          -



$    3



$           700



$       3



0

%







































Consolidated Sales and Revenues

$        9,160



$ 1,861



$         343



$        46



$    3



$       11,413



$ 2,253



25

%







































 









































Operating Profit (Loss) by Segment





















Third



Third



$



%



(Millions of dollars)

Quarter 2017



Quarter 2016



Change



Change



Construction Industries

$           884



$           326



$    558



171

%

Resource Industries

226



(77)



303



 n/a

%

Energy & Transportation

750



572



178



31

%

All Other Segments

6



(22)



28



 n/a

%

Corporate Items and Eliminations

(359)



(433)



74









Machinery, Energy & Transportation

$         1,507



$           366



$ 1,141



312

%

Financial Products Segment

$           185



$           183



$       2



1

%

Corporate Items and Eliminations

(37)



(12)



(25)









Financial Products

$           148



$           171



$     (23)



(13)

%

Consolidating Adjustments

(78)



(56)



(22)





























Consolidated Operating Profit

$         1,577



$           481



$ 1,096



228

%









































 

CONSTRUCTION INDUSTRIES





































































































(Millions of dollars)



































Sales Comparison



































Third

Quarter 2016



Sales

Volume



Price

Realization



Currency



Third

Quarter 2017



$

 Change



%

 Change









































Sales Comparison1

$3,554



$1,002



$291



$7



$4,854



$1,300



37

%









































Sales by Geographic Region







































































Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change















North America

$2,165



$1,655



$510



31

%















Latin America

390



287



103



36

%















EAME

1,008



789



219



28

%















Asia/Pacific

1,291



823



468



57

%















Total1

$4,854



$3,554



$1,300



37

%



















































Segment Profit





































Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change















Segment Profit

$884



$326



$558



171

%



















































1Does not include inter-segment sales of $32 million and $27 million in third quarter 2017 and 2016, respectively.





































Construction Industries' sales were $4.854 billion in the third quarter of 2017, compared with $3.554 billion in the third quarter of 2016. The increase was due to higher sales volume and favorable price realization.

  • About half of the sales volume increase was due to the impact of favorable changes in dealer inventories as inventories decreased significantly in the third quarter of 2016 and increased in the third quarter of 2017. In addition, sales volume improved due to higher end-user demand for construction equipment.
  • Although market conditions remain competitive, price realization was favorable due to a particularly weak pricing environment in the third quarter of 2016 and previously implemented price increases.

Sales increased across all regions with the largest increases in North America and Asia/Pacific.

  • In North America, the sales increase was primarily due to a favorable impact of changes in dealer inventories, which decreased in the third quarter of 2016 and were about flat in the third quarter of 2017. Favorable price realization also contributed to increased sales. In addition, end-user demand for construction equipment increased primarily due to improved oil and gas, residential and nonresidential construction activities.
  • Sales in Asia/Pacific were higher as a result of an increase in end-user demand, primarily in China, stemming from increased building construction and infrastructure investment. Favorable price realization also contributed to increased sales.
  • Sales increased in EAME primarily due to the favorable impact of changes in dealer inventories, which decreased in the third quarter of 2016 and increased in the third quarter of 2017. Favorable price realization also contributed to increased sales.
  • Although construction activity remained weak in Latin America, sales were higher as end-user demand increased from low levels due to stabilizing economic conditions in several countries in the region.

Construction Industries' profit was $884 million in the third quarter of 2017, compared with $326 million in the third quarter of 2016. The increase in profit was primarily due to higher sales volume and favorable price realization, partially offset by unfavorable period costs. The increase in period costs was due to higher short-term incentive compensation expense.

RESOURCE INDUSTRIES







































































































(Millions of dollars)



































Sales Comparison



































Third

Quarter 2016



Sales

Volume



Price Realization



Currency





Third

Quarter 2017



$

 Change



%

 Change









































Sales Comparison1

$1,377



$410



$73



$10





$1,870



$493



36

%









































Sales by Geographic Region







































































Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change



















North America

$581



$454



$127



28

%









Latin America

329



254



75



30

%









EAME

488



303



185



61

%









Asia/Pacific

472



366



106



29

%









Total1

$1,870



$1,377



$493



36

%













































Segment Profit (Loss)



































Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change



















Segment Profit (Loss)

$226



($77)



$303



 n/a 

%













































1Does not include inter-segment sales of $86 million and $69 million in third quarter 2017 and 2016, respectively.





































Resource Industries' sales were $1.870 billion in the third quarter of 2017, an increase of $493 million from the third quarter of 2016. The increase was primarily due to the favorable impact of changes in dealer inventories, an increase in end-user demand for aftermarket parts and favorable price realization. Dealer inventories were about flat in the third quarter of 2017, compared with a decrease in the third quarter of 2016. Dealer deliveries for new equipment increased slightly. Increases in certain commodity prices over the past year, along with continued commodity consumption, have resulted in increased mining activity and the need for maintenance and rebuild activities. Although commodity prices have improved, they remain volatile, but are generally above investment threshold prices, which is a positive for end-user demand.

Resource Industries' profit was $226 million in the third quarter of 2017, compared with a loss of $77 million in the third quarter of 2016. The improvement was due to higher sales volume, favorable price realization and lower variable manufacturing costs primarily due to cost absorption. Cost absorption was favorable as inventory increased in the third quarter of 2017 to support higher production volumes and was about flat in the third quarter of 2016. Period costs were about flat as an increase in short-term incentive compensation expense was offset by the favorable impact of restructuring and cost reduction actions.

ENERGY & TRANSPORTATION





































































































(Millions of dollars)



































Sales Comparison



































Third

Quarter 2016



Sales

Volume



Price

Realization



Currency





Third

Quarter 2017





 $

Change



%

Change









































Sales Comparison1

$3,534



$419



($21)



$29





$3,961



$427



12

%







































Sales by Geographic Region







































































Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change



















North America

$1,928



$1,583



$345



22

%







Latin America

300



280



20



7

%







EAME

1,166



1,094



72



7

%







Asia/Pacific

567



577



(10)



(2)

%







Total1

$3,961



$3,534



$427



12

%











































Segment Profit





































Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change



















Segment Profit

$750



$572



$178



31

%











































1Does not include inter-segment sales of $877 million and $629 million in third quarter 2017 and 2016, respectively.





































Energy & Transportation's sales were $3.961 billion in the third quarter of 2017, compared with $3.534 billion in the third quarter of 2016. The increase was primarily due to higher sales volume across all applications.

  • Industrial – Sales were higher in all regions, reflecting increased demand for equipment across end-user applications and aftermarket parts.
  • Oil and Gas – Sales increased in North America due to higher demand for aftermarket parts supporting rebuild activity and for reciprocating engines used in well servicing applications. This was partially offset by a decrease in equipment sold in EAME due to the absence of several large gas compression projects.
  • Power Generation – Sales increased in North America and EAME due to the timing of projects. Asia/Pacific and Latin America were about flat.
  • Transportation – Sales were higher in North America for rail services as rail traffic has increased.

Energy & Transportation's profit was $750 million in the third quarter of 2017, compared with $572 million in the third quarter of 2016. The increase was primarily due to higher sales volume and lower variable manufacturing costs, partially offset by higher period costs. Variable manufacturing costs were favorable primarily due to cost absorption as inventory increased in the third quarter of 2017 to support higher production volumes and was about flat in the third quarter of 2016. The increase in period costs was primarily due to higher short-term incentive compensation expense.

FINANCIAL PRODUCTS SEGMENT



























































(Millions of dollars)





















Revenues by Geographic Region

















Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change



North America

$510



$466



$44



9

%



Latin America

64



84



(20)



(24)

%



EAME

110



101



9



9

%



Asia/Pacific

90



98



(8)



(8)

%



Total

$774



$749



$25



3

%

























Segment Profit























Third

Quarter 2017



Third

Quarter 2016



$

Change



%

Change



Segment Profit

$185



$183



$2



1

%

























Financial Products' segment revenues were $774 million in the third quarter of 2017, an increase of $25 million, or 3 percent, from the third quarter of 2016. The increase was primarily due to higher average financing rates in North America and a favorable impact from intercompany lending activity in North America. These favorable impacts were partially offset by lower average earning assets in North America and lower average financing rates in Asia/Pacific.

Financial Products' profit was $185 million in the third quarter of 2017, compared with $183 million in the third quarter of 2016. The increase was primarily due to higher gains on sales of securities at Insurance Services, increased intercompany lending activity and an increase in net yield on average earning assets. These favorable impacts were mostly offset by an increase in the provision for credit losses at Cat Financial and an increase in selling, general and administrative (SG&A) expenses due to higher short-term incentive compensation expense.

At the end of the third quarter of 2017, past dues at Cat Financial were 2.73 percent, compared with 2.77 percent at the end of the third quarter of 2016. Write-offs, net of recoveries, were $47 million for the third quarter of 2017, compared with $29 million for the third quarter of 2016. The increase in write-offs, net of recoveries, was primarily due to the Latin America and marine portfolios.

As of September 30, 2017, Cat Financial's allowance for credit losses totaled $343 million, or 1.27 percent of finance receivables, compared with $346 million, or 1.28 percent of finance receivables as of September 30, 2016. The allowance for credit losses at year-end 2016 was $343 million, or 1.29 percent of finance receivables.

Corporate Items and Eliminations

Expense for corporate items and eliminations was $396 million in the third quarter of 2017, a decrease of $49 million from the third quarter of 2016. Corporate items and eliminations include: restructuring costs; corporate-level expenses; timing differences, as some expenses are reported in segment profit on a cash basis; retirement benefit costs other than service cost; currency differences for ME&T, as segment profit is reported using annual fixed exchange rates; cost of sales methodology differences, as segments use a current cost methodology; and inter-segment eliminations.

The decrease in expense from the third quarter of 2016 was primarily due to lower restructuring costs, partially offset by methodology differences and higher short-term incentive compensation expense.

QUESTIONS AND ANSWERS

Q1:

Can you comment on third-quarter restructuring costs and your 2017 outlook for restructuring costs?





A: 

Restructuring costs of $90 million in the third quarter of 2017 were primarily related to programs in Resource Industries and Energy & Transportation. Third-quarter restructuring costs included a LIFO Inventory Decrement Benefit of $29 million related to the closure of the facility in Gosselies, Belgium.







We have incurred $1.011 billion of restructuring costs through the first nine months of 2017 and expect to incur about $1.3 billion for the full year of 2017, an increase from the previous outlook for 2017 restructuring costs of about $1.2 billion.





Q2: 

Can you discuss changes in dealer inventories during the third quarter of 2017?





A: 

Changes in dealer inventories had a positive impact on sales from the third quarter of 2016 to the third quarter of 2017. Dealer machine and engine inventories increased about $200 million in the third quarter of 2017, compared with a decrease of about $700 million in the third quarter of 2016. During the first nine months of 2017, dealer inventories increased about $100 million, compared with a decrease of about $800 million during the first nine months of 2016.





Q3: 

Can you discuss changes to your order backlog by segment?





A: 

At the end of the third quarter of 2017, the order backlog was about $15.4 billion, an increase of about $600 million from the end of the second quarter of 2017. Construction Industries' order backlog increased about $500 million, Resource Industries' increased about $300 million and Energy & Transportation's decreased about $200 million.







Compared with the third quarter of 2016, the order backlog increased about $3.8 billion. The increase was across all segments, most significantly in Construction Industries and Resource Industries.





Q4: 

Can you comment on expense related to your 2017 short-term incentive compensation plans?





A: 

Short-term incentive compensation expense is directly related to financial and operational performance, measured against targets set annually. Third-quarter 2017 expense was about $400 million. No short-term incentive compensation expense was recognized during the third quarter of 2016.







For 2017, our current outlook includes short-term incentive compensation expense of about $1.4 billion. The previous 2017 outlook, issued in July, assumed short-term incentive compensation expense of about $1.3 billion. Full-year 2016 short-term incentive compensation expense was about $250 million, significantly below targeted levels.





Q5: 

What price action are you anticipating for 2018?





A: 

In late September 2017, we notified our dealers of a price action of 0 to 2 percent worldwide on most machines. This price action will be effective January 2018 and includes adjustments to list prices and merchandising discounts. In conjunction with the planned January price action, Caterpillar will be implementing a structural change to machine pricing that will result in a reduction to list prices with offsetting reductions to merchandising discounts. These price actions are a result of current industry factors and general economic conditions. Details by product will be released to dealers in the near future and will vary across geographic regions and products.





Q6: 

In the past, you provided sales and revenues guidance for the following year in the third quarter. Why have you decided not to provide that guidance this year?





A: 

Consistent with our new enterprise strategy, we are focused on operational excellence. Our segments are in the process of implementing strategies to drive profitable growth through margin expansion, asset efficiency, expanded offerings and services. We will share more about 2018 in January. 

 

GLOSSARY OF TERMS



1.

Adjusted Profit Per Share – Profit per share excluding restructuring costs for 2017 and 2016. For 2017, adjusted profit per share also excludes a gain on the sale of an equity investment in IronPlanet recognized in the second quarter.

2.

All Other Segments – Primarily includes activities such as: business strategy, product management and development, and manufacturing of filters and fluids, undercarriage, tires and rims, ground engaging tools, fluid transfer products, precision seals, and rubber sealing and connecting components primarily for Cat® products; parts distribution; distribution services responsible for dealer development and administration including a wholly owned dealer in Japan, dealer portfolio management and ensuring the most efficient and effective distribution of machines, engines and parts; digital investments for new customer and dealer solutions that integrate data analytics with state-of-the-art digital technologies while transforming the buying experience.

3.

Consolidating Adjustments – Elimination of transactions between Machinery, Energy & Transportation and Financial Products.

4.

Construction Industries – A segment primarily responsible for supporting customers using machinery in infrastructure, forestry and building construction applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes backhoe loaders, small wheel loaders, small track-type tractors, skid steer loaders, compact track loaders, multi-terrain loaders, mini excavators, compact wheel loaders, telehandlers, select work tools, small, medium and large track excavators, wheel excavators, medium wheel loaders, medium track-type tractors, track-type loaders, motor graders, pipelayers, forestry and paving products and related parts.

5.

Currency – With respect to sales and revenues, currency represents the translation impact on sales resulting from changes in foreign currency exchange rates versus the U.S. dollar. With respect to operating profit, currency represents the net translation impact on sales and operating costs resulting from changes in foreign currency exchange rates versus the U.S. dollar. Currency only includes the impact on sales and operating profit for the Machinery, Energy & Transportation lines of business excluding restructuring costs; currency impacts on Financial Products' revenues and operating profit are included in the Financial Products' portions of the respective analyses. With respect to other income/expense, currency represents the effects of forward and option contracts entered into by the company to reduce the risk of fluctuations in exchange rates (hedging) and the net effect of changes in foreign currency exchange rates on our foreign currency assets and liabilities for consolidated results (translation).

6.

Debt-to-Capital Ratio – A key measure of Machinery, Energy & Transportation's financial strength used by management. The metric is defined as Machinery, Energy & Transportation's short-term borrowings, long-term debt due within one year and long-term debt due after one year (debt) divided by the sum of Machinery, Energy & Transportation's debt and shareholders' equity. Debt also includes Machinery, Energy & Transportation's long-term borrowings from Financial Products.

7.

EAME – A geographic region including Europe, Africa, the Middle East and the Commonwealth of Independent States (CIS).

8.

Earning Assets – Assets consisting primarily of total finance receivables net of unearned income, plus equipment on operating leases, less accumulated depreciation at Cat Financial.

9.

Energy & Transportation – A segment primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives and related parts across industries serving power generation, industrial, oil and gas and transportation applications, including marine and rail-related businesses. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support of turbines and turbine-related services, reciprocating engine-powered generator sets, integrated systems used in the electric power generation industry, reciprocating engines and integrated systems and solutions for the marine and oil and gas industries; reciprocating engines supplied to the industrial industry as well as Cat machinery; the remanufacturing of Cat engines and components and remanufacturing services for other companies; the business strategy, product design, product management and development, manufacturing, remanufacturing, leasing and service of diesel-electric locomotives and components and other rail-related products and services and product support of on-highway vocational trucks for North America.

10.

Financial Products Segment – Provides financing alternatives to customers and dealers around the world for Caterpillar products, as well as financing for vehicles, power generation facilities and marine vessels that, in most cases, incorporate Caterpillar products. Financing plans include operating and finance leases, installment sale contracts, working capital loans and wholesale financing plans. The segment also provides insurance and risk management products and services that help customers and dealers manage their business risk. Insurance and risk management products offered include physical damage insurance, inventory protection plans, extended service coverage for machines and engines, and dealer property and casualty insurance. The various forms of financing, insurance and risk management products offered to customers and dealers help support the purchase and lease of our equipment. Financial Products segment profit is determined on a pretax basis and includes other income/expense items.

11.

Latin America – A geographic region including Central and South American countries and Mexico.

12.

 

LIFO Inventory Decrement Benefit – A significant portion of Caterpillar's inventory is valued using the last-in, first-out (LIFO) method. With this method, the cost of inventory is comprised of "layers" at cost levels for years when inventory increases occurred. A LIFO decrement occurs when inventory decreases, depleting layers added in earlier, generally lower cost years. A LIFO decrement benefit represents the impact on operating profit of charging cost of goods sold with prior-year cost levels rather than current period costs.

13.

Machinery, Energy & Transportation (ME&T) – Represents the aggregate total of Construction Industries, Resource Industries, Energy & Transportation and All Other Segments and related corporate items and eliminations.

14.

Machinery, Energy & Transportation Other Operating (Income) Expenses – Comprised primarily of gains/losses on disposal of long-lived assets, gains/losses on divestitures and legal settlements and accruals. Restructuring costs classified as other operating expenses on the Results of Operations are presented separately on the Operating Profit Comparison.

15.

Pension and Other Postemployment Benefit (OPEB) – The company's defined benefit pension and postretirement benefit plans.

16.

Period Costs – Includes period manufacturing costs, ME&T selling, general and administrative (SG&A) and research and development (R&D) expenses excluding the impact of currency and exit-related costs that are included in restructuring costs (see definition below). Period manufacturing costs support production but are defined as generally not having a direct relationship to short-term changes in volume. Examples include machinery and equipment repair, depreciation on manufacturing assets, facility support, procurement, factory scheduling, manufacturing planning and operations management. SG&A and R&D costs are not linked to the production of goods or services and include marketing, legal and finance services and the development of new and significant improvements in products or processes.

17.

Price Realization – The impact of net price changes excluding currency and new product introductions. Price realization includes geographic mix of sales, which is the impact of changes in the relative weighting of sales prices between geographic regions.

18.

Resource Industries – A segment primarily responsible for supporting customers using machinery in mining, quarry, waste and material handling applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes large track-type tractors, large mining trucks, hard rock vehicles, longwall miners, electric rope shovels, draglines, hydraulic shovels, track and rotary drills, highwall miners, large wheel loaders, off-highway trucks, articulated trucks, wheel tractor scrapers, wheel dozers, landfill compactors, soil compactors, material handlers, continuous miners, scoops and haulers, hardrock continuous mining systems, select work tools, machinery components, electronics and control systems and related parts. In addition to equipment, Resource Industries also develops and sells technology products and services to provide customers fleet management, equipment management analytics and autonomous machine capabilities. Resource Industries also manages areas that provide services to other parts of the company, including integrated manufacturing and research and development.

19.

Restructuring Costs – Primarily costs for employee separation, long-lived asset impairments and contract terminations. These costs are included in Other Operating (Income) Expenses. Restructuring costs also include other exit-related costs primarily for accelerated depreciation, inventory write-downs, equipment relocation and project management costs and also LIFO inventory decrement benefits from inventory liquidations at closed facilities (primarily included in Cost of goods sold).

20.

Sales Volume – With respect to sales and revenues, sales volume represents the impact of changes in the quantities sold for Machinery, Energy & Transportation as well as the incremental revenue impact of new product introductions, including emissions-related product updates. With respect to operating profit, sales volume represents the impact of changes in the quantities sold for Machinery, Energy & Transportation combined with product mix as well as the net operating profit impact of new product introductions, including emissions-related product updates. Product mix represents the net operating profit impact of changes in the relative weighting of Machinery, Energy & Transportation sales with respect to total sales. The impact of sales volume on segment profit includes inter-segment sales.

21.

Variable Manufacturing Costs – Represents volume-adjusted costs excluding the impact of currency and restructuring costs (see definition above). Variable manufacturing costs are defined as having a direct relationship with the volume of production. This includes material costs, direct labor and other costs that vary directly with production volume such as freight, power to operate machines and supplies that are consumed in the manufacturing process.





NON-GAAP FINANCIAL MEASURES

The non-GAAP financial measures Caterpillar uses have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or substituted for the related GAAP measure.        

Adjusted Profit per Share

Caterpillar believes it is important to separately quantify the profit impact of two special items in order for the company's results to be meaningful to readers. These items consist of restructuring costs, which are incurred in the current year to generate longer-term benefits, and a gain on sale of an equity investment. Caterpillar does not consider these items indicative of earnings from ongoing business activities and believes the non-GAAP measure will provide useful perspective on underlying business results and trends, and a means to assess the company's period-over-period results.

Reconciliations of adjusted profit per share to the most directly comparable GAAP measure, diluted profit per share, are as follows: 





























Third Quarter



2017 Outlook









2016



2017



Previous 1



Current 2





Profit per share

$0.48



$1.77



$3.50



$4.60





Per share restructuring costs3

$0.37



$0.18



$1.59



$1.74





Per share gain on sale of equity investment4

-



-



($0.09)



($0.09)





Adjusted profit per share

$0.85



$1.95



$5.00



$6.25

















































1 2017 sales and revenues outlook in a range of $42 billion to $44 billion (as of July 25, 2017). Profit per share at midpoint.





2 2017 sales and revenues outlook of about $44 billion.





3 At estimated annual tax rate based on full-year outlook for per share restructuring costs at statutory tax rates. Third-quarter 2017 and current 2017 outlook at estimated annual rate of 20 percent. Previous 2017 outlook at estimated annual rate of 22 percent. 2017 outlook also includes $15 million increase to prior year taxes related to non-U.S. restructuring costs recognized in the first quarter of 2017. Third-quarter 2017 includes an unfavorable interim adjustment of $0.06 per share resulting from the difference in the estimated annual tax rate for consolidated reporting of 32 percent and the estimated annual tax rate for profit per share excluding restructuring costs, gain on sale of equity investment and discrete items of 29 percent.





















4 At U.S. statutory tax rate of 35 percent.



Machinery, Energy & Transportation

Caterpillar defines Machinery, Energy & Transportation as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. Machinery, Energy & Transportation information relates to the design, manufacture and marketing of Caterpillar products. Financial Products' information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment. The nature of these businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. The company also believes this presentation will assist readers in understanding Caterpillar's business. Pages 17-25 reconcile Machinery, Energy & Transportation with Financial Products on the equity basis to Caterpillar Inc. consolidated financial information.

Caterpillar's latest financial results and outlook are also available via:

Telephone:

800-228-7717 (Inside the United States and Canada)



858-764-9492 (Outside the United States and Canada)





Internet:





http://www.caterpillar.com/en/investors.html



http://www.caterpillar.com/en/investors/quarterly-results.html (live broadcast/replays of quarterly conference call)

 



Caterpillar Inc.

Condensed Consolidated Statement of Results of Operations

(Unaudited)

(Dollars in millions except per share data)







Three Months Ended



Nine Months Ended





September 30,



September 30,





2017



2016



2017



2016

Sales and revenues:









































Sales of Machinery, Energy & Transportation

$

10,713







$

8,463







$

30,482







$

26,888







Revenues of Financial Products



700









697









2,084









2,075







Total sales and revenues



11,413









9,160









32,566









28,963















































Operating costs:









































Cost of goods sold



7,633









6,527









22,160









20,768







Selling, general and administrative expenses



1,237









992









3,571









3,203







Research and development expenses



455









453









1,326









1,429







Interest expense of Financial Products



163









147









484









447







Other operating (income) expenses



348









560









1,780









1,356







Total operating costs



9,836









8,679









29,321









27,203















































Operating profit



1,577









481









3,245









1,760

















































Interest expense excluding Financial Products



118









126









362









385







Other income (expense)



64









28









88









112















































Consolidated profit before taxes



1,523









383









2,971









1,487

















































Provision (benefit) for income taxes



470









96









921









372







Profit of consolidated companies



1,053









287









2,050









1,115

















































Equity in profit (loss) of unconsolidated affiliated companies



8









(4)









8









(7)













































Profit of consolidated and affiliated companies



1,061









283









2,058









1,108













































Less:  Profit (loss) attributable to noncontrolling interests



2

















5









4













































Profit 1

$

1,059







$

283







$

2,053







$

1,104























































































Profit per common share

$

1.79







$

0.48







$

3.48







$

1.89















































Profit per common share – diluted 2

$

1.77







$

0.48







$

3.44







$

1.88















































Weighted-average common shares

outstanding (millions)









































- Basic



592.9









584.7









590.3









583.8







- Diluted 2



600.1









589.6









596.5









588.7













































Cash dividends declared per common share

$







$







$

1.55







$

1.54



























































































1

Profit attributable to common shareholders.

2

Diluted by assumed exercise of stock-based compensation awards using the treasury stock method.

 



 

Caterpillar Inc.

Condensed Consolidated Statement of Financial Position

(Unaudited)

(Millions of dollars)





September 30,



December 31,



2017



2016

Assets





















Current assets:























Cash and short-term investments

$

9,591







$

7,168









Receivables - trade and other



6,691









5,981









Receivables - finance



8,984









8,522









Prepaid expenses and other current assets



1,707









1,682









Inventories



10,212









8,614







Total current assets



37,185









31,967





























Property, plant and equipment – net



14,187









15,322







Long-term receivables - trade and other



969









1,029







Long-term receivables - finance



13,192









13,556







Noncurrent deferred and refundable income taxes



2,845









2,790







Intangible assets



2,175









2,349







Goodwill



6,196









6,020







Other assets



1,811









1,671





Total assets

$

78,560







$

74,704

























Liabilities





















Current liabilities:























Short-term borrowings:

























-- Machinery, Energy & Transportation

$

11







$

209











-- Financial Products



5,459









7,094









Accounts payable



6,113









4,614









Accrued expenses



3,114









3,003









Accrued wages, salaries and employee benefits



2,333









1,296









Customer advances



1,510









1,167









Dividends payable











452









Other current liabilities



1,744









1,635









Long-term debt due within one year:

























-- Machinery, Energy & Transportation



5









507











-- Financial Products



5,614









6,155







Total current liabilities



25,903









26,132

































Long-term debt due after one year:

























-- Machinery, Energy & Transportation



8,820









8,436











-- Financial Products



16,015









14,382







Liability for postemployment benefits



8,973









9,357







Other liabilities



3,152









3,184





Total liabilities



62,863









61,491

































































Shareholders' equity





















Common stock



5,460









5,277







Treasury stock



(17,130)









(17,478)







Profit employed in the business



28,530









27,377







Accumulated other comprehensive income (loss)



(1,233)









(2,039)







Noncontrolling interests



70









76





Total shareholders' equity



15,697









13,213





Total liabilities and shareholders' equity

$

78,560







$

74,704

































 



Caterpillar Inc.

Condensed Consolidated Statement of Cash Flow

(Unaudited)

(Millions of dollars)





Nine Months Ended



September 30,



2017



2016

Cash flow from operating activities:





















Profit of consolidated and affiliated companies

$

2,058







$

1,108







Adjustments for non-cash items:























Depreciation and amortization



2,153









2,255









Other



592









640







Changes in assets and liabilities, net of acquisitions and divestitures:























Receivables – trade and other



(455)









1,128









Inventories



(1,489)









331









Accounts payable



1,371









(163)









Accrued expenses



121









(153)









Accrued wages, salaries and employee benefits



962









(727)









Customer advances



310









(24)









Other assets – net



(137)









(141)









Other liabilities – net



(325)









(279)





Net cash provided by (used for) operating activities



5,161









3,975





Cash flow from investing activities:





















Capital expenditures – excluding equipment leased to others



(566)









(807)







Expenditures for equipment leased to others



(1,071)









(1,393)







Proceeds from disposals of leased assets and property, plant and equipment



864









572







Additions to finance receivables



(8,246)









(6,911)







Collections of finance receivables



8,532









6,968







Proceeds from sale of finance receivables



98









55







Investments and acquisitions (net of cash acquired)



(47)









(72)







Proceeds from sale of businesses and investments (net of cash sold)



93















Proceeds from sale of securities



431









304







Investments in securities



(594)









(339)







Other – net



38









5





Net cash provided by (used for) investing activities



(468)









(1,618)





Cash flow from financing activities:





















Dividends paid



(1,367)









(1,348)







Distribution to noncontrolling interests



(7)









(8)







Common stock issued, including treasury shares reissued



353









(54)







Proceeds from debt issued (original maturities greater than three months)



7,334









4,430







Payments on debt (original maturities greater than three months)



(6,220)









(5,602)







Short-term borrowings - net (original maturities three months or less)



(2,403)









(111)





Net cash provided by (used for) financing activities



(2,310)









(2,693)





Effect of exchange rate changes on cash



40









(11)





Increase (decrease) in cash and short-term investments



2,423









(347)





Cash and short-term investments at beginning of period



7,168









6,460





Cash and short-term investments at end of period

$

9,591







$

6,113







All short-term investments, which consist primarily of highly liquid investments with original maturities of three months or less, are considered to be cash equivalents.

 



 

Caterpillar Inc.

Supplemental Data for Results of Operations

For the Three Months Ended September 30, 2017

(Unaudited)

(Millions of dollars)









Supplemental Consolidating Data







Machinery,











Consolidated



Energy &

Transportation 1



Financial

Products



Consolidating

Adjustments

Sales and revenues:







































Sales of Machinery, Energy & Transportation

$

10,713







$

10,713







$







$





Revenues of Financial Products



700

















793









(93)

2



Total sales and revenues



11,413









10,713









793









(93)











































Operating costs:







































Cost of goods sold



7,633









7,633





















Selling, general and administrative expenses



1,237









1,067









173









(3)

3



Research and development expenses



455









455





















Interest expense of Financial Products



163

















169









(6)

4



Other operating (income) expenses



348









51









303









(6)

3



Total operating costs



9,836









9,206









645









(15)











































Operating profit



1,577









1,507









148









(78)













































Interest expense excluding Financial Products



118









143

















(25)

4



Other income (expense)



64









(22)









33









53

5









































Consolidated profit before taxes



1,523









1,342









181





















































Provision (benefit) for income taxes



470









413









57













Profit of consolidated companies



1,053









929









124





















































Equity in profit (loss) of unconsolidated affiliated companies



8









8





















Equity in profit of Financial Products' subsidiaries











122

















(122)

6







































Profit of consolidated and affiliated companies



1,061









1,059









124









(122)









































Less:  Profit (loss) attributable to noncontrolling interests



2

















2

















































Profit 7

$

1,059







$

1,059







$

122







$

(122)





1

Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.

2

Elimination of Financial Products' revenues earned from Machinery, Energy & Transportation.

3

Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products.

4

Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation.

5

Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products.

6

Elimination of Financial Products' profit due to equity method of accounting.

7

Profit attributable to common shareholders.

 

 

Caterpillar Inc.

Supplemental Data for Results of Operations

For the Three Months Ended September 30, 2016

(Unaudited)

(Millions of dollars)









Supplemental Consolidating Data







Machinery,











Consolidated



Energy &

Transportation 1



Financial

Products



Consolidating

Adjustments

Sales and revenues:







































Sales of Machinery, Energy & Transportation

$

8,463







$

8,463







$







$





Revenues of Financial Products



697

















768









(71)

2



Total sales and revenues



9,160









8,463









768









(71)











































Operating costs:







































Cost of goods sold



6,527









6,528

















(1)

3



Selling, general and administrative expenses



992









858









138









(4)

3



Research and development expenses



453









453





















Interest expense of Financial Products



147

















151









(4)

4



Other operating (income) expenses



560









258









308









(6)

3



Total operating costs



8,679









8,097









597









(15)











































Operating profit



481









366









171









(56)













































Interest expense excluding Financial Products



126









139

















(13)

4



Other income (expense)



28









(25)









10









43

5









































Consolidated profit before taxes



383









202









181





















































Provision (benefit) for income taxes



96









36









60













Profit of consolidated companies



287









166









121





















































Equity in profit (loss) of unconsolidated affiliated companies



(4)









(4)





















Equity in profit of Financial Products' subsidiaries











120

















(120)

6







































Profit of consolidated and affiliated companies



283









282









121









(120)









































Less:  Profit (loss) attributable to noncontrolling interests











(1)









1

















































Profit 7

$

283







$

283







$

120







$

(120)





1

Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.

2

Elimination of Financial Products' revenues earned from Machinery, Energy & Transportation.

3

Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products.

4

Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation.

5

Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products.

6

Elimination of Financial Products' profit due to equity method of accounting.

7

Profit attributable to common shareholders.

 



Caterpillar Inc.

Supplemental Data for Results of Operations

For the Nine Months Ended September 30, 2017

(Unaudited)

(Millions of dollars)

 









Supplemental Consolidating Data









Machinery,













Consolidated



Energy &

Transportation 1



Financial

Products



Consolidating

Adjustments

Sales and revenues:







































Sales of Machinery, Energy & Transportation

$

30,482







$

30,482







$







$





Revenues of Financial Products



2,084

















2,363









(279)

2



Total sales and revenues



32,566









30,482









2,363









(279)











































Operating costs:







































Cost of goods sold



22,160









22,160





















Selling, general and administrative expenses



3,571









3,145









438









(12)

3



Research and development expenses



1,326









1,326





















Interest expense of Financial Products



484

















499









(15)

4



Other operating (income) expenses



1,780









890









906









(16)

3



Total operating costs



29,321









27,521









1,843









(43)











































Operating profit



3,245









2,961









520









(236)













































Interest expense excluding Financial Products



362









433

















(71)

4



Other income (expense)



88









(110)









33









165

5









































Consolidated profit before taxes



2,971









2,418









553





















































Provision (benefit) for income taxes



921









750









171













Profit of consolidated companies



2,050









1,668









382





















































Equity in profit (loss) of unconsolidated affiliated companies



8









8





















Equity in profit of Financial Products' subsidiaries











377

















(377)

6







































Profit of consolidated and affiliated companies



2,058









2,053









382









(377)









































Less:  Profit (loss) attributable to noncontrolling interests



5

















5

















































Profit 7

$

2,053







$

2,053







$

377







$

(377)







1

Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.

2

Elimination of Financial Products' revenues earned from Machinery, Energy & Transportation.

3

Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products.

4

Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation.

5

Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products.

6

Elimination of Financial Products' profit due to equity method of accounting.

7

Profit attributable to common shareholders.

 

 

Caterpillar Inc.

Supplemental Data for Results of Operations

For the Nine Months Ended September 30, 2016

(Unaudited)

(Millions of dollars)









Supplemental Consolidating Data







Machinery,











Consolidated



Energy &

Transportation 1



Financial

Products



Consolidating

Adjustments

Sales and revenues:







































Sales of Machinery, Energy & Transportation

$

26,888







$

26,888







$







$





Revenues of Financial Products



2,075

















2,305









(230)

2



Total sales and revenues



28,963









26,888









2,305









(230)











































Operating costs:







































Cost of goods sold



20,768









20,769

















(1)

3



Selling, general and administrative expenses



3,203









2,794









424









(15)

3



Research and development expenses



1,429









1,429





















Interest expense of Financial Products



447

















458









(11)

4



Other operating (income) expenses



1,356









462









914









(20)

3



Total operating costs



27,203









25,454









1,796









(47)











































Operating profit



1,760









1,434









509









(183)













































Interest expense excluding Financial Products



385









422

















(37)

4



Other income (expense)



112









(72)









38









146

5









































Consolidated profit before taxes



1,487









940









547





















































Provision (benefit) for income taxes



372









198









174













Profit of consolidated companies



1,115









742









373





















































Equity in profit (loss) of unconsolidated affiliated companies



(7)









(7)





















Equity in profit of Financial Products' subsidiaries











369

















(369)

6







































Profit of consolidated and affiliated companies



1,108









1,104









373









(369)









































Less:  Profit (loss) attributable to noncontrolling interests



4

















4

















































Profit 7

$

1,104







$

1,104







$

369







$

(369)





1

Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.

2

Elimination of Financial Products' revenues earned from Machinery, Energy & Transportation.

3

Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products.

4

Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation.

5

Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products.

6

Elimination of Financial Products' profit due to equity method of accounting.

7

Profit attributable to common shareholders.

 

 

Caterpillar Inc.

Supplemental Data for Cash Flow

For the Nine Months Ended September 30, 2017

(Unaudited)

 (Millions of dollars)

 

 







Supplemental Consolidating Data







Machinery,











Consolidated



Energy &

Transportation 1



Financial

Products



Consolidating

Adjustments

Cash flow from operating activities:







































Profit of consolidated and affiliated companies

$

2,058







$

2,053







$

382







$

(377)

2



Adjustments for non-cash items:









































Depreciation and amortization



2,153









1,507









646















Undistributed profit of Financial Products











(377)

















377

3





Other



592









524









(111)









179

4



Changes in assets and liabilities, net of acquisitions and divestitures:









































Receivables - trade and other



(455)









(324)









62









(193)

4,5





Inventories



(1,489)









(1,487)

















(2)

4





Accounts payable



1,371









1,412









(33)









(8)

4





Accrued expenses



121









118









3















Accrued wages, salaries and employee benefits



962









943









19















Customer advances



310









310























Other assets - net



(137)









18









(54)









(101)

4





Other liabilities - net



(325)









(533)









107









101

4

Net cash provided by (used for) operating activities



5,161









4,164









1,021









(24)



Cash flow from investing activities:







































Capital expenditures - excluding equipment leased to others



(566)









(561)









(6)









1

4



Expenditures for equipment leased to others



(1,071)









(13)









(1,074)









16

4



Proceeds from disposals of leased assets and property, plant and equipment



864









142









733









(11)

4



Additions to finance receivables



(8,246)

















(9,765)









1,519

5



Collections of finance receivables



8,532

















10,194









(1,662)

5



Net intercompany purchased receivables



















(161)









161

5



Proceeds from sale of finance receivables



98

















98













Net intercompany borrowings











165









(1,000)









835

6



Investments and acquisitions (net of cash acquired)



(47)









(47)





















Proceeds from sale of businesses and investments (net of cash sold)



93









93





















Proceeds from sale of securities



431









36









395













Investments in securities



(594)









(165)









(429)













Other - net



38









17









21











Net cash provided by (used for) investing activities



(468)









(333)









(994)









859



Cash flow from financing activities:







































Dividends paid



(1,367)









(1,367)





















Distribution to noncontrolling interests



(7)









(7)





















Common stock issued, including treasury shares reissued



353









353





















Net intercompany borrowings











1,000









(165)









(835)

6



Proceeds from debt issued (original maturities greater than three months)



7,334









362









6,972













Payments on debt (original maturities greater than three months)



(6,220)









(506)









(5,714)













Short-term borrowings - net (original maturities three months or less)



(2,403)









(196)









(2,207)











Net cash provided by (used for) financing activities



(2,310)









(361)









(1,114)









(835)



Effect of exchange rate changes on cash



40









9









31











Increase (decrease) in cash and short-term investments



2,423









3,479









(1,056)











Cash and short-term investments at beginning of period



7,168









5,257









1,911











Cash and short-term investments at end of period

$

9,591







$

8,736







$

855







$







1

Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.

2

Elimination of Financial Products' profit after tax due to equity method of accounting.

3

Elimination of non-cash adjustment for the undistributed earnings from Financial Products.

4

Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.

5

Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory.

6

Elimination of net proceeds and payments to/from Machinery, Energy & Transportation and Financial Products.











































 

 

Caterpillar Inc.

Supplemental Data for Cash Flow

For the Nine Months Ended September 30, 2016

(Unaudited)

 (Millions of dollars)

 

 







Supplemental Consolidating Data







Machinery,











Consolidated



Energy &

Transportation 1



Financial

Products



Consolidating

Adjustments

Cash flow from operating activities:







































Profit of consolidated and affiliated companies

$

1,108







$

1,104







$

373







$

(369)

2



Adjustments for non-cash items:









































Depreciation and amortization



2,255









1,591









664















Undistributed profit of Financial Products











(362)

















362

3





Other



640









503









(11)









148

4



Changes in assets and liabilities, net of acquisitions and divestitures:









































Receivables - trade and other



1,128









252









42









834

4,5





Inventories



331









335

















(4)

4





Accounts payable



(163)









(130)









16









(49)

4





Accrued expenses



(153)









(93)









(60)















Accrued wages, salaries and employee benefits



(727)









(713)









(14)















Customer advances



(24)









(24)























Other assets - net



(141)









(278)









102









35

4





Other liabilities - net



(279)









(390)









146









(35)

4

Net cash provided by (used for) operating activities



3,975









1,795









1,258









922



Cash flow from investing activities:







































Capital expenditures - excluding equipment leased to others



(807)









(802)









(6)









1

4



Expenditures for equipment leased to others



(1,393)









(56)









(1,377)









40

4



Proceeds from disposals of leased assets and property, plant and equipment



572









89









510









(27)

4



Additions to finance receivables



(6,911)

















(8,888)









1,977

5



Collections of finance receivables



6,968

















9,308









(2,340)

5



Net intercompany purchased receivables



















580









(580)

5



Proceeds from sale of finance receivables



55

















55













Net intercompany borrowings











(716)









(999)









1,715

6



Investments and acquisitions (net of cash acquired)



(72)









(72)





















Proceeds from sale of securities



304









25









279













Investments in securities



(339)









(22)









(317)













Other - net



5









15









(17)









7

8

Net cash provided by (used for) investing activities



(1,618)









(1,539)









(872)









793



Cash flow from financing activities:







































Dividends paid



(1,348)









(1,348)









(7)









7

7



Distribution to noncontrolling interests



(8)









(8)





















Common stock issued, including treasury shares reissued



(54)









(54)









7









(7)

8



Net intercompany borrowings











999









716









(1,715)

6



Proceeds from debt issued (original maturities greater than three months)



4,430









6









4,424













Payments on debt (original maturities greater than three months)



(5,602)









(525)









(5,077)













Short-term borrowings - net (original maturities three months or less)



(111)









254









(365)











Net cash provided by (used for) financing activities



(2,693)









(676)









(302)









(1,715)



Effect of exchange rate changes on cash



(11)









(26)









15











Increase (decrease) in cash and short-term investments



(347)









(446)









99











Cash and short-term investments at beginning of period



6,460









5,340









1,120











Cash and short-term investments at end of period

$

6,113







$

4,894







$

1,219







$







1

Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.

2

Elimination of Financial Products' profit after tax due to equity method of accounting.

3

Elimination of non-cash adjustment for the undistributed earnings from Financial Products.

4

Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.

5

Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory.

6

Elimination of net proceeds and payments to/from Machinery, Energy & Transportation and Financial Products.

7

Elimination of dividend from Financial Products to Machinery, Energy & Transportation.

8

Elimination of change in investment and common stock related to Financial Products.











































 

View original content:http://www.prnewswire.com/news-releases/caterpillar-reports-third-quarter-2017-results-300541938.html

SOURCE Caterpillar Inc.

Weitere Themen