Capital One Reports Second Quarter 2020 Net Loss of $918 million, or $2.21 per share

Dienstag, 21.07.2020 22:10 von

PR Newswire

MCLEAN, Va., July 21, 2020 /PRNewswire/ -- Capital One Financial Corporation (NYSE: COF) today announced net loss for the second quarter of 2020 of $918 million, or $2.21 per diluted common share, compared with net loss of $1.3 billion, or $3.10 per diluted common share in the first quarter of 2020, and with net income of $1.6 billion, or $3.24 per diluted common share in the second quarter of 2019. Excluding adjusting items, net loss for the second quarter of 2020 was $1.61 per diluted common share(1).

"Our investments to transform our technology and how we work, and our efforts to drive the company to digital are powering our response to the pandemic," said Richard D. Fairbank, Founder, Chairman and Chief Executive Officer. "We remain well positioned to weather the downturn, emerge with strength, and deliver shareholder value over the long-term."

Adjusting items in the second quarter of 2020, which are excluded from diluted earnings per share (EPS), efficiency ratio and operating efficiency ratio metrics (see Table 15 in our Financial Supplement for additional information):



Pre-Tax

Diluted EPS

(Dollars in millions, except per share data)

Impact

Impact

Legal reserve builds

$

265



$

0.58



Cybersecurity Incident expenses, net of insurance

11



0.02



All comparisons below are for the second quarter of 2020 compared with the first quarter of 2020 unless otherwise noted.

Second Quarter 2020 Income Statement Summary:

  • Total net revenue decreased 10 percent to $6.6 billion.
  • Total non-interest expense increased 1 percent to $3.8 billion:
    • 44 percent decrease in marketing.
    • 8 percent increase in operating expenses.
  • Pre-provision earnings decreased 21 percent to $2.8 billion(2).
  • Provision for credit losses decreased 22 percent to $4.2 billion:
    • Net charge-offs of $1.5 billion.
    • $2.7 billion reserve build.
  • Net interest margin of 5.78 percent, decreased 100 basis points.
  • Efficiency ratio of 57.50 percent.
    • Efficiency ratio excluding adjusting items of 53.29 percent(1).
  • Operating efficiency ratio of 53.34 percent.
    • Operating efficiency ratio excluding adjusting items of 49.13 percent(1).

Second Quarter 2020 Balance Sheet Summary:

  • Common equity Tier 1 capital ratio under Basel III Standardized Approach of 12.4 percent at June 30, 2020.
  • Period-end loans held for investment in the quarter decreased $11.5 billion, or 4 percent, to $251.5 billion.
    • Credit Card period-end loans decreased $10.5 billion, or 9 percent, to $107.3 billion.
      • Domestic Card period-end loans decreased $10.2 billion, or 9 percent, to $99.4 billion.
    • Consumer Banking period-end loans increased $2.7 billion, or 4 percent, to $66.7 billion
      • Auto period-end loans increased $2.0 billion, or 3 percent, to $63.3 billion.
    • Commercial Banking period-end loans decreased $3.7 billion, or 5 percent, to $77.5 billion.
  • Average loans held for investment in the quarter decreased $9.5 billion, or 4 percent, to $253.4 billion.
    • Credit Card average loans decreased $14.0 billion, or 11 percent, to $108.7 billion
      • Domestic Card average loans decreased $12.7 billion, or 11 percent, to $101.0 billion.
    • Consumer Banking average loans increased $1.2 billion, or 2 percent, to $64.9 billion.
      • Auto average loans increased $793 million, or 1 percent, to $61.8 billion.
    • Commercial Banking average loans increased $3.3 billion, or 4 percent, to $79.8 billion.
  • Period-end total deposits increased $34.5 billion, or 13 percent, to $304.2 billion, while average deposits increased $23.7 billion, or 9 percent, to $288.3 billion.
  • Interest-bearing deposits rate paid decreased 27 basis points to 0.94 percent.

(1)

Amounts excluding adjusting items are non-GAAP measures that we believe help investors and users of our financial information understand the effect of adjusting items on our selected reported results and provide alternate measurements of our performance, both in the current period and across periods. See Table 15 in Exhibit 99.2 for a reconciliation of our selected reported results to these non-GAAP measures.

(2)

Pre-provision earnings is calculated based on the sum of net interest income and non-interest income, less non-interest expense for the period.

Earnings Conference Call Webcast Information

The company will hold an earnings conference call on July 21, 2020 at 5:00 PM Eastern Time. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast via the company's home page (www.capitalone.com). Under "About," choose "Investors" to access the Investor Center and view and/or download the earnings press release, the financial supplement, including a reconciliation of non-GAAP financial measures, and the earnings release presentation. The replay of the webcast will be archived on the company's website through August 4, 2020 at 5:00 PM Eastern Time.

Forward-Looking Statements

Certain statements in this release may constitute forward-looking statements, which involve a number of risks and uncertainties. Capital One cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information due to a number of factors, including those listed from time to time in reports that Capital One files with the Securities and Exchange Commission, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 2019.

About Capital One

Capital One Financial Corporation (www.capitalone.com) is a financial holding company whose subsidiaries, which include Capital One, N.A., and Capital One Bank (USA), N.A., had $304.2 billion in deposits and $421.3 billion in total assets as of  June 30, 2020. Headquartered in McLean, Virginia, Capital One offers a broad spectrum of financial products and services to consumers, small businesses and commercial clients through a variety of channels. Capital One, N.A. has branches located primarily in New York, Louisiana, Texas, Maryland, Virginia, New Jersey and the District of Columbia. A Fortune 500 company, Capital One trades on the New York Stock Exchange under the symbol "COF" and is included in the S&P 100 index.

 

Exhibit 99.2



Capital One Financial Corporation

Financial Supplement(1)(2)

Second Quarter 2020

Table of Contents



Capital One Financial Corporation Consolidated Results

Page



Table 1:

Financial Summary—Consolidated

1



Table 2:

Selected Metrics—Consolidated

3



Table 3:

Consolidated Statements of Income

4



Table 4:

Consolidated Balance Sheets

6



Table 5:

Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)

8



Table 6:

Average Balances, Net Interest Income and Net Interest Margin

9



Table 7:

Loan Information and Performance Statistics

10



Table 8:

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

12

Business Segment Results





Table 9:

Financial Summary—Business Segment Results

14



Table 10:

Financial & Statistical Summary—Credit Card Business

15



Table 11:

Financial & Statistical Summary—Consumer Banking Business

17



Table 12:

Financial & Statistical Summary—Commercial Banking Business

18



Table 13:

Financial & Statistical Summary—Other and Total

19

Other





Table 14:

Notes to Loan, Allowance and Business Segment Disclosures (Tables 7—13)

20



Table 15:

Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures

21

__________





(1)

The information contained in this Financial Supplement is preliminary and based on data available at the time of the earnings

presentation. Investors should refer to our Quarterly Report on Form 10-Q for the period ended June 30, 2020 once it is filed

with the Securities and Exchange Commission.

(2)

This Financial Supplement includes non-GAAP measures. We believe these non-GAAP measures are useful to investors and

users of our financial information as they provide an alternate measurement of our performance and assist in assessing our

capital adequacy and the level of return generated. These non-GAAP measures should not be viewed as a substitute for reported

results determined in accordance with generally accepted accounting principles in the U.S. ("GAAP"), nor are they necessarily

comparable to non-GAAP measures that may be presented by other companies.

            



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 1: Financial Summary—Consolidated



























2020 Q2 vs.



Six Months Ended June 30,

(Dollars in millions, except per share data and as noted)



2020



2020



2019



2019



2019



2020



2019











2020 vs.



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Income Statement









































Net interest income



$

5,460





$

6,025





$

6,066





$

5,737





$

5,746





(9)

%



(5)

%



$

11,485





$

11,537







Non-interest income



1,096





1,224





1,361





1,222





1,378





(10)





(20)





2,320





2,670





(13)

%

Total net revenue(1)



6,556





7,249





7,427





6,959





7,124





(10)





(8)





13,805





14,207





(3)



Provision for credit losses



4,246





5,423





1,818





1,383





1,342





(22)





**





9,669





3,035





**



Non-interest expense:









































Marketing



273





491





710





501





546





(44)





(50)





764





1,063





(28)



Operating expense



3,497





3,238





3,451





3,371





3,233





8





8





6,735





6,387





5



Total non-interest expense



3,770





3,729





4,161





3,872





3,779





1









7,499





7,450





1



Income (loss) from continuing operations before income taxes



(1,460)





(1,903)





1,448





1,704





2,003





(23)





**





(3,363)





3,722





**



Income tax provision (benefit)



(543)





(563)





270





375





387





(4)





**





(1,106)





696





**



Income (loss) from continuing operations, net of tax



(917)





(1,340)





1,178





1,329





1,616





(32)





**





(2,257)





3,026





**



Income (loss) from discontinued operations, net of tax



(1)









(2)





4





9





**





**





(1)





11





**



Net income (loss)



(918)





(1,340)





1,176





1,333





1,625





(31)





**





(2,258)





3,037





**



Dividends and undistributed earnings allocated to participating securities(2)



(1)





(3)





(7)





(10)





(12)





(67)





(92)





(4)





(24)





(83)



Preferred stock dividends



(90)





(55)





(97)





(53)





(80)





64





13





(145)





(132)





10



Issuance cost for redeemed preferred stock(3)







(22)





(31)













**









(22)









**



Net income (loss) available to common stockholders



$

(1,009)





$

(1,420)





$

1,041





$

1,270





$

1,533





(29)





**





$

(2,429)





$

2,881





**



Common Share Statistics









































Basic earnings per common share:(2)









































Net income (loss) from continuing operations



$

(2.21)





$

(3.10)





$

2.26





$

2.70





$

3.24





(29)

%



**





$

(5.31)





$

6.11





**



Income from discontinued operations















0.01





0.02









**









0.02





**



Net income (loss) per basic common share



$

(2.21)





$

(3.10)





$

2.26





$

2.71





$

3.26





(29)





**





$

(5.31)





$

6.13





**



Diluted earnings per common share:(2)









































Net income (loss) from continuing operations



$

(2.21)





$

(3.10)





$

2.25





$

2.68





$

3.22





(29)





**





$

(5.31)





$

6.08





**



Income from discontinued operations















0.01





0.02









**









0.02





**



Net income (loss) per diluted common share



$

(2.21)





$

(3.10)





$

2.25





$

2.69





$

3.24





(29)





**





$

(5.31)





$

6.10





**



Weighted-average common shares outstanding (in millions):









































Basic



456.7





457.6





460.9





469.5





470.8









(3)

%



457.1





470.1





(3)

%

Diluted



456.7





457.6





463.4





471.8





473.0









(3)





457.1





472.3





(3)



Common shares outstanding (period-end, in millions)



456.3





455.3





456.6





465.7





470.3









(3)





456.3





470.3





(3)



Dividends declared and paid per common share



$

0.40





$

0.40





$

0.40





$

0.40





$

0.40













$

0.80





$

0.80







Tangible book value per common share (period-end)(4)



78.82





80.68





83.72





80.46





77.65





(2)





2





78.82





77.65





2























































































































































2020 Q2 vs.



Six Months Ended June 30,

(Dollars in millions)



2020



2020



2019



2019



2019



2020



2019











2020 vs.



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Balance Sheet (Period-End)









































Loans held for investment



$

251,512





$

262,990





$

265,809





$

249,355





$

244,460





(4)

%



3

%



$

251,512





$

244,460





3

%

Interest-earning assets



389,829





364,472





355,202





344,643





339,160





7





15





389,829





339,160





15



Total assets



421,296





396,878





390,365





378,810





373,619





6





13





421,296





373,619





13



Interest-bearing deposits



275,183





245,142





239,209





234,084





231,161





12





19





275,183





231,161





19



Total deposits



304,238





269,689





262,697





257,148





254,535





13





20





304,238





254,535





20



Borrowings



44,900





55,681





55,697





50,149





49,233





(19)





(9)





44,900





49,233





(9)



Common equity



50,835





51,620





53,157





52,412





51,406





(2)





(1)





50,835





51,406





(1)



Total stockholders' equity



56,045





56,830





58,011





58,235





55,767





(1)









56,045





55,767







Balance Sheet (Average Balances)









































Loans held for investment



$

253,358





$

262,889





$

258,870





$

246,147





$

242,653





(4)

%



4

%



$

258,124





$

242,307





7

%

Interest-earning assets



378,145





355,347





349,150





340,949





338,026





6





12





366,746





337,913





9



Total assets



411,075





390,380





383,162





374,905





371,095





5





11





400,845





370,746





8



Interest-bearing deposits



261,256





241,115





236,250





232,063





230,452





8





13





251,185





229,020





10



Total deposits



288,344





264,653





260,040





255,082





253,634





9





14





276,498





252,528





9



Borrowings



49,827





51,795





51,442





49,413





49,982





(4)









50,810





51,510





(1)



Common equity



52,413





53,186





52,641





52,566





50,209





(1)





4





52,799





49,289





7



Total stockholders' equity



57,623





58,568





58,148





57,245





54,570





(2)





6





58,096





53,650





8



               

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 2: Selected Metrics—Consolidated



























2020 Q2 vs.



Six Months Ended June 30,

(Dollars in millions, except as noted)



2020



2020



2019



2019



2019



2020



2019











2020 vs.



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Performance Metrics









































Net interest income growth (period over period)



(9)

%



(1)

%



6

%







(1)

%



**





**









2

%



**



Non-interest income growth (period over period)



(10)





(10)





11





(11)

%



7





**





**





(13)

%



(6)





**



Total net revenue growth (period over period)



(10)





(2)





7





(2)





1





**





**





(3)





1





**



Total net revenue margin(5)



6.93





8.16





8.51





8.16





8.43





(123)

bps



(150)

bps



7.53





8.41





(88)

bps

Net interest margin(6)



5.78





6.78





6.95





6.73





6.80





(100)





(102)





6.26





6.83





(57)



Return on average assets



(0.89)





(1.37)





1.23





1.42





1.74





48





**





(1.13)





1.63





**



Return on average tangible assets(7)



(0.93)





(1.43)





1.28





1.48





1.82





50





**





(1.17)





1.70





**



Return on average common equity(8)



(7.69)





(10.68)





7.93





9.63





12.14





299





**





(9.20)





11.65





**



Return on average tangible common equity(9)



(10.74)





(14.85)





11.07





13.45





17.26





4

%



**





(12.81)





16.70





**



Non-interest expense as a percentage of average loans held for investment



5.95





5.67





6.43





6.29





6.23





28

bps



(28)





5.81





6.15





(34)



Efficiency ratio(10)



57.50





51.44





56.03





55.64





53.05





6

%



4

%



54.32





52.44





2

%

Operating efficiency ratio(11)



53.34





44.67





46.47





48.44





45.38





9





8





48.79





44.96





4



Effective income tax rate for continuing operations



37.2





29.6





18.6





22.0





19.3





8





18





32.9





18.7





14



Employees (period-end, in thousands)



53.1





52.1





51.9





52.1





50.7





2





5





53.1





50.7





5



Credit Quality Metrics









































Allowance for credit losses



$

16,832





$

14,073





$

7,208





$

7,037





$

7,133





20

%



136

%



$

16,832





$

7,133





136

%

Allowance coverage ratio



6.69

%



5.35

%



2.71

%



2.82

%



2.92

%



134

bps



377

bps



6.69

%



2.92

%



377

bps

Net charge-offs



$

1,505





$

1,791





$

1,683





$

1,462





$

1,508





(16)

%







$

3,296





$

3,107





6

%

Net charge-off rate(12)



2.38

%



2.72

%



2.60

%



2.38

%



2.48

%



(34)

bps



(10)

bps



2.55

%



2.56

%



(1)

bps

30+ day performing delinquency rate(13)



2.09





2.95





3.51





3.28





3.15





(86)





(106)





2.09





3.15





(106)



30+ day delinquency rate(13)



2.30





3.16





3.74





3.51





3.35





(86)





(105)





2.30





3.35





(105)



Capital Ratios(14)









































Common equity Tier 1 capital



12.4

%



12.0

%



12.2

%



12.5

%



12.3

%



40

bps



10

bps



12.4

%



12.3

%



10

bps

Tier 1 capital



14.2





13.7





13.7





14.4





13.8





50





40





14.2





13.8





40



Total capital



16.7





16.1





16.1





16.8





16.2





60





50





16.7





16.2





50



Tier 1 leverage



10.3





11.0





11.7





11.9





11.4





(70)





(110)





10.3





11.4





(110)



Tangible common equity ("TCE")(15)



8.8





9.6





10.2





10.3





10.2





(80)





(140)





8.8





10.2





(140)





 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 3: Consolidated Statements of Income



























2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019











2020 vs.

(Dollars in millions, except per share data and as noted)



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Interest income:









































Loans, including loans held for sale



$

5,820





$

6,542





$

6,682





$

6,429





$

6,383





(11)

%



(9)

%



$

12,362





$

12,751





(3)

%

Investment securities



482





530





544





583





629





(9)





(23)





1,012





1,284





(21)



Other



16





37





44





63





64





(57)





(75)





53





133





(60)



Total interest income



6,318





7,109





7,270





7,075





7,076





(11)





(11)





13,427





14,168





(5)



Interest expense:









































Deposits



611





731





832





901





870





(16)





(30)





1,342





1,687





(20)



Securitized debt obligations



56





99





118





123





139





(43)





(60)





155





282





(45)



Senior and subordinated notes



180





239





236





299





310





(25)





(42)





419





624





(33)



Other borrowings



11





15





18





15





11





(27)









26





38





(32)



Total interest expense



858





1,084





1,204





1,338





1,330





(21)





(35)





1,942





2,631





(26)



Net interest income



5,460





6,025





6,066





5,737





5,746





(9)





(5)





11,485





11,537







Provision for credit losses



4,246





5,423





1,818





1,383





1,342





(22)





**





9,669





3,035





**



Net interest income after provision for credit losses



1,214





602





4,248





4,354





4,404





102





(72)





1,816





8,502





(79)



Non-interest income:









































Interchange fees, net



672





752





811





790





820





(11)





(18)





1,424





1,578





(10)



Service charges and other customer-related fees



258





327





342





283





352





(21)





(27)





585





705





(17)



Net securities gains (losses)











(18)





5





15









**









39





**



Other



166





145





226





144





191





14





(13)





311





348





(11)



Total non-interest income



1,096





1,224





1,361





1,222





1,378





(10)





(20)





2,320





2,670





(13)



Non-interest expense:









































Salaries and associate benefits



1,704





1,627





1,652





1,605





1,558





5





9





3,331





3,131





6



Occupancy and equipment



523





517





565





519





521





1









1,040





1,014





3



Marketing



273





491





710





501





546





(44)





(50)





764





1,063





(28)



Professional services



304





287





318





314





314





6





(3)





591





605





(2)



Communications and data processing



308





302





346





312





329





2





(6)





610





632





(3)



Amortization of intangibles



16





22





28





25





29





(27)





(45)





38





59





(36)



Other(16)



642





483





542





596





482





33





33





1,125





946





19



Total non-interest expense



3,770





3,729





4,161





3,872





3,779





1









7,499





7,450





1



Income (loss) from continuing operations before income taxes



(1,460)





(1,903)





1,448





1,704





2,003





(23)





**





(3,363)





3,722





**



Income tax provision (benefit)



(543)





(563)





270





375





387





(4)





**





(1,106)





696





**



Income (loss) from continuing operations, net of tax



(917)





(1,340)





1,178





1,329





1,616





(32)





**





(2,257)





3,026





**



Income (loss) from discontinued operations, net of tax



(1)









(2)





4





9





**





**





(1)





11





**



Net income (loss)



(918)





(1,340)





1,176





1,333





1,625





(31)





**





(2,258)





3,037





**



Dividends and undistributed earnings allocated to participating securities(2)



(1)





(3)





(7)





(10)





(12)





(67)





(92)





(4)





(24)





(83)



Preferred stock dividends



(90)





(55)





(97)





(53)





(80)





64





13





(145)





(132)





10



Issuance cost for redeemed preferred stock(3)







(22)





(31)













**









(22)









**



Net income (loss) available to common stockholders



$

(1,009)





$

(1,420)





$

1,041





$

1,270





$

1,533





(29)





**





$

(2,429)





$

2,881





**















































































































2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019











2020 vs.

(Dollars in millions, except per share data and as noted)



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Basic earnings per common share:(2)









































Net income (loss) from continuing operations



$

(2.21)





$

(3.10)





$

2.26





$

2.70





$

3.24





(29)

%



**





$

(5.31)





$

6.11





**



Income from discontinued operations















0.01





0.02









**









0.02





**



Net income (loss) per basic common share



$

(2.21)





$

(3.10)





$

2.26





$

2.71





$

3.26





(29)





**





$

(5.31)





$

6.13





**



Diluted earnings per common share:(2)









































Net income (loss) from continuing operations



$

(2.21)





$

(3.10)





$

2.25





$

2.68





$

3.22





(29)





**





$

(5.31)





$

6.08





**



Income from discontinued operations















0.01





0.02









**









0.02





**



Net income (loss) per diluted common share



$

(2.21)





$

(3.10)





$

2.25





$

2.69





$

3.24





(29)





**





$

(5.31)





$

6.10





**



Weighted-average common shares outstanding (in millions):









































Basic common shares



456.7





457.6





460.9





469.5





470.8









(3)

%



457.1





470.1





(3)

%

Diluted common shares



456.7





457.6





463.4





471.8





473.0









(3)





457.1





472.3





(3)



 



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 4: Consolidated Balance Sheets



























2020 Q2 vs.





2020



2020



2019



2019



2019



2020



2019

(Dollars in millions)



Q2



Q1



Q4



Q3



Q2



Q1



Q2

Assets:





























Cash and cash equivalents:





























Cash and due from banks



$

4,583





$

4,545





$

4,129





$

4,452





$

5,184





1

%



(12)

%

Interest-bearing deposits and other short-term investments



51,235





20,391





9,278





12,668





9,927





151





416



Total cash and cash equivalents



55,818





24,936





13,407





17,120





15,111





124





269



Restricted cash for securitization investors



740





364





342





417





710





103





4



Investment securities:





























Securities available for sale



87,859





81,423





79,213





46,168





45,658





8





92



Securities held to maturity















33,894





35,475









**



Total investment securities



87,859





81,423





79,213





80,062





81,133





8





8



Loans held for investment:





























Unsecuritized loans held for investment



222,310





231,318





231,992





215,892





211,556





(4)





5



Loans held in consolidated trusts



29,202





31,672





33,817





33,463





32,904





(8)





(11)



Total loans held for investment



251,512





262,990





265,809





249,355





244,460





(4)





3



Allowance for credit losses



(16,832)





(14,073)





(7,208)





(7,037)





(7,133)





20





136



Net loans held for investment



234,680





248,917





258,601





242,318





237,327





(6)





(1)



Loans held for sale



711





1,056





400





1,245





1,829





(33)





(61)



Premises and equipment, net



4,324





4,336





4,378





4,311





4,243









2



Interest receivable



1,574





1,687





1,758





1,627





1,544





(7)





2



Goodwill



14,645





14,645





14,653





14,624





14,545









1



Other assets



20,945





19,514





17,613





17,086





17,177





7





22



Total assets



$

421,296





$

396,878





$

390,365





$

378,810





$

373,619





6





13

























































2020 Q2 vs.





2020



2020



2019



2019



2019



2020



2019

(Dollars in millions)



Q2



Q1



Q4



Q3



Q2



Q1



Q2

Liabilities:





























Interest payable



$

380





$

359





$

439





$

370





$

437





6

%



(13)

%

Deposits:





























Non-interest-bearing deposits



29,055





24,547





23,488





23,064





23,374





18





24



Interest-bearing deposits



275,183





245,142





239,209





234,084





231,161





12





19



Total deposits



304,238





269,689





262,697





257,148





254,535





13





20



Securitized debt obligations



15,761





17,141





17,808





18,910





16,959





(8)





(7)



Other debt:





























Federal funds purchased and securities loaned or sold under agreements to repurchase



573





399





314





464





359





44





60



Senior and subordinated notes



28,481





32,049





30,472





30,682





31,822





(11)





(10)



Other borrowings



85





6,092





7,103





93





93





(99)





(9)



Total other debt



29,139





38,540





37,889





31,239





32,274





(24)





(10)



Other liabilities



15,733





14,319





13,521





12,908





13,647





10





15



Total liabilities



365,251





340,048





332,354





320,575





317,852





7





15

































Stockholders' equity:





























Preferred stock



0





0





0





0





0











Common stock



7





7





7





7





7











Additional paid-in capital, net



33,556





33,450





32,980





33,826





32,262









4



Retained earnings



35,361





36,552





40,340





39,476





38,386





(3)





(8)



Accumulated other comprehensive income



3,981





3,679





1,156





453





170





8





**



Treasury stock, at cost



(16,860)





(16,858)





(16,472)





(15,527)





(15,058)









12



Total stockholders' equity



56,045





56,830





58,011





58,235





55,767





(1)







Total liabilities and stockholders' equity



$

421,296





$

396,878





$

390,365





$

378,810





$

373,619





6





13



 



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 5: Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)





(1)

Total net revenue was reduced by $318 million in Q2 2020 and $389 million in Q1 2020 for credit card finance charges and fees charged-off as uncollectible,

and by $365 million in Q4 2019, $330 million in Q3 2019 and $318 million in Q2 2019 for the estimated uncollectible amount of credit card finance charges

and fees and related losses.

(2)

Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly,

the sum of each quarterly amount may not agree to the year-to-date total. We also provide adjusted diluted earnings per share, which is a non-GAAP

measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP

measures.

(3)

On March 2, 2020, we redeemed all outstanding shares of our fixed rate 6.00% non-cumulative perpetual preferred stock Series B. The redemption increased

our net loss available to common shareholders by $22 million in Q1 2020. On December 2, 2019, we redeemed all outstanding shares of our fixed rate 6.25%

non-cumulative perpetual preferred stock Series C and fixed rate 6.70% non-cumulative perpetual preferred stock Series D. The redemption reduced our net

income available to common shareholders by $31 million in Q4 2019.

(4)

Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See

"Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(5)

Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period.

(6)

Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.

(7)

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period

divided by average tangible assets for the period. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for

additional information on non-GAAP measures.

(8)

Return on average common equity is calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations,

net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled

measures reported by other companies.

(9)

Return on average tangible common equity ("ROTCE") is a non-GAAP measure calculated based on net income (loss) available to common stockholders less

income (loss) from discontinued operations, net of tax, for the period, divided by average tangible common equity ("TCE"). Our calculation of return on average

TCE may not be comparable to similarly-titled measures reported by other companies. See "Table 15: Calculation of Regulatory Capital Measures and

Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(10)

Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period. We also provide an adjusted efficiency

ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional

information on our non-GAAP measures.

(11)

Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period. We also provide an adjusted

operating efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP

Measures" for additional information on our non-GAAP measures.

(12)

Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.

(13)

Metrics for Q2 2020 and Q1 2020 include the impact of COVID-19 customer assistance programs where applicable.

(14)

Capital ratios as of the end of Q2 2020 are preliminary and therefore subject to change. See "Table 15: Calculation of Regulatory Capital Measures and

Reconciliation of Non-GAAP Measures" for information on the calculation of each of these ratios.

(15)

TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See "Table 15: Calculation of Regulatory Capital Measures and

Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(16)

Includes net Cybersecurity Incident expenses of $11 million in Q2 2020, $4 million in Q1 2020, $16 million in Q4 2019 and $22 million in Q3 2019, respectively.

**

Not meaningful.

 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 6: Average Balances, Net Interest Income and Net Interest Margin







2020 Q2



2020 Q1



2019 Q2





Average

Balance



Interest

Income/

Expense



Yield/Rate



Average

Balance



Interest

Income/

Expense



Yield/Rate



Average

Balance



Interest

Income/

Expense



Yield/Rate

(Dollars in millions, except as noted)



















Interest-earning assets:





































Loans, including loans held for sale



$

254,402





$

5,820





9.15

%



$

263,631





$

6,542





9.93

%



$

243,831





$

6,383





10.47

%

Investment securities



81,095





482





2.38





78,212





530





2.71





82,383





629





3.05



Cash equivalents and other



42,648





16





0.15





13,504





37





1.10





11,812





64





2.16



Total interest-earning assets



$

378,145





$

6,318





6.68





$

355,347





$

7,109





8.00





$

338,026





$

7,076





8.37



Interest-bearing liabilities:





































Interest-bearing deposits



$

261,256





$

611





0.94





$

241,115





$

731





1.21





$

230,452





$

870





1.51



Securitized debt obligations



16,432





56





1.37





18,054





99





2.20





18,262





139





3.04



Senior and subordinated notes



31,294





180





2.30





31,342





239





3.04





30,630





310





4.05



Other borrowings and liabilities



3,554





11





1.21





3,779





15





1.62





2,322





11





1.91



Total interest-bearing liabilities



$

312,536





$

858





1.10





$

294,290





$

1,084





1.47





$

281,666





$

1,330





1.89



Net interest income/spread







$

5,460





5.58









$

6,025





6.53









$

5,746





6.48



Impact of non-interest-bearing funding











0.20













0.25













0.32



Net interest margin











5.78

%











6.78

%











6.80

%









Six Months Ended June 30,





2020



2019





Average

Balance



Interest

Income/

Expense



Yield/Rate



Average

Balance



Interest

Income/

Expense



Yield/Rate

(Dollars in millions, except as noted)













Interest-earning assets:

























Loans, including loans held for sale



$

259,017





$

12,362





9.55

%



$

243,383





$

12,751





10.48

%

Investment securities



79,654





1,012





2.54





83,027





1,284





3.09



Cash equivalents and other



28,075





53





0.38





11,503





133





2.31



Total interest-earning assets



$

366,746





$

13,427





7.32





$

337,913





$

14,168





8.39



Interest-bearing liabilities:

























Interest-bearing deposits



$

251,185





$

1,342





1.07





$

229,020





$

1,687





1.47



Securitized debt obligations



17,243





155





1.80





18,503





282





3.05



Senior and subordinated notes



31,318





419





2.67





30,732





624





4.06



Other borrowings and liabilities



3,667





26





1.42





3,497





38





2.20



Total interest-bearing liabilities



$

303,413





$

1,942





1.28





$

281,752





$

2,631





1.87



Net interest income/spread







$

11,485





6.04









$

11,537





6.52



Impact of non-interest-bearing funding











0.22













0.31



Net interest margin











6.26

%











6.83

%

 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 7: Loan Information and Performance Statistics



























2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019



2020



2019



2020 vs.

2019

(Dollars in millions, except as noted)



Q2



Q1



Q4



Q3



Q2



Q1



Q2

Loans Held for Investment (Period-End)









































Credit card:









































   Domestic credit card



$

99,390





$

109,549





$

118,606





$

104,664





$

102,959





(9)

%



(3)

%



$

99,390





$

102,959





(3)

%

   International card businesses



7,920





8,248





9,630





9,017





9,182





(4)





(14)





7,920





9,182





(14)



Total credit card(1)



107,310





117,797





128,236





113,681





112,141





(9)





(4)





107,310





112,141





(4)



Consumer banking:









































   Auto



63,319





61,364





60,362





59,278





57,556





3





10





63,319





57,556





10



   Retail banking



3,393





2,669





2,703





2,737





2,771





27





22





3,393





2,771





22



Total consumer banking



66,712





64,033





63,065





62,015





60,327





4





11





66,712





60,327





11



Commercial banking:









































   Commercial and multifamily real estate



30,953





32,373





30,245





30,009





29,861





(4)





4





30,953





29,861





4



   Commercial and industrial



46,537





48,787





44,263





43,650





42,125





(5)





10





46,537





42,125





10



  Total commercial lending



77,490





81,160





74,508





73,659





71,986





(5)





8





77,490





71,986





8



   Small-ticket commercial real estate



















6





**





**









6





**



Total commercial banking



77,490





81,160





74,508





73,659





71,992





(5)





8





77,490





71,992





8



Total loans held for investment



$

251,512





$

262,990





$

265,809





$

249,355





$

244,460





(4)





3





$

251,512





$

244,460





3



Loans Held for Investment (Average)









































Credit card:









































   Domestic credit card



$

100,996





$

113,711





$

112,965





$

103,426





$

101,930





(11)

%



(1)

%



$

107,354





$

102,296





5

%

   International card businesses



7,752





9,065





9,120





8,945





8,868





(14)





(13)





8,408





8,829





(5)



Total credit card(1)



108,748





122,776





122,085





112,371





110,798





(11)





(2)





115,762





111,125





4



Consumer banking:









































   Auto



61,798





61,005





59,884





58,517





57,070





1





8





61,401





56,654





8



   Retail banking



3,053





2,666





2,712





2,752





2,788





15





10





2,860





2,809





2



Total consumer banking



64,851





63,671





62,596





61,269





59,858





2





8





64,261





59,463





8



Commercial banking:









































   Commercial and multifamily real estate



31,723





31,081





30,173





29,698





29,514





2





7





31,402





29,276





7



   Commercial and industrial



48,036





45,361





44,016





42,807





42,476





6





13





46,699





42,304





10



  Total commercial lending



79,759





76,442





74,189





72,505





71,990





4





11





78,101





71,580





9



   Small-ticket commercial real estate















2





7





**





**









139





**



Total commercial banking



79,759





76,442





74,189





72,507





71,997





4





11





78,101





71,719





9



Total average loans held for investment



$

253,358





$

262,889





$

258,870





$

246,147





$

242,653





(4)





4





$

258,124





$

242,307





7









































2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019



2020



2019



2020 vs.

2019





Q2



Q1



Q4



Q3



Q2



Q1



Q2

Net Charge-Off Rates























































Credit card:























































   Domestic credit card





4.53

%





4.68

%





4.32

%





4.12

%





4.86

%



(15)

bps



(33)

bps





4.61

%





4.95

%



(34)

bps

   International card businesses





3.47







4.65







4.22







3.78







3.63





(118)





(16)







4.11







3.41





70



Total credit card





4.46







4.68







4.31







4.09







4.76





(22)





(30)







4.57







4.83





(26)



Consumer banking:























































   Auto





1.16







1.51







1.90







1.60







1.09





(35)





7







1.33







1.26





7



   Retail banking





1.78







2.37







2.77







2.55







2.42





(59)





(64)







2.05







2.49





(44)



Total consumer banking





1.19







1.54







1.93







1.64







1.15





(35)





4







1.36







1.32





4



Commercial banking:























































   Commercial and multifamily real estate





0.09



















0.02











9





9







0.04











4



   Commercial and industrial





0.78







0.96







0.60







0.55







0.15





(18)





63







0.87







0.14





73



Total commercial banking





0.51







0.57







0.35







0.33







0.09





(6)





42







0.54







0.08





46



Total net charge-offs





2.38







2.72







2.60







2.38







2.48





(34)





(10)







2.55







2.56





(1)



30+ Day Performing Delinquency Rates(2)























































Credit card:























































   Domestic credit card





2.74

%





3.69

%





3.93

%





3.71

%





3.40

%



(95)

bps



(66)

bps





2.74

%





3.40

%



(66)

bps

   International card businesses





2.71







3.66







3.47







3.52







3.40





(95)





(69)







2.71







3.40





(69)



Total credit card





2.74







3.69







3.89







3.69







3.40





(95)





(66)







2.74







3.40





(66)



Consumer banking:























































   Auto





3.28







5.29







6.88







6.47







6.10





(201)





(282)







3.28







6.10





(282)



   Retail banking





0.89







1.27







1.02







1.01







0.93





(38)





(4)







0.89







0.93





(4)



Total consumer banking





3.16







5.12







6.63







6.23







5.87





(196)





(271)







3.16







5.87





(271)



Nonperforming Loans and Nonperforming Assets Rates(3)(4)























































Credit card:























































   International card businesses





0.29

%





0.29

%





0.26

%





0.25

%





0.25

%







4

bps





0.29

%





0.25

%



4

bps

Total credit card





0.02







0.02







0.02







0.02







0.02















0.02







0.02







Consumer banking:























































   Auto





0.41







0.62







0.81







0.73







0.64





(21)

bps



(23)







0.41







0.64





(23)



   Retail banking





0.70







0.88







0.87







0.91







1.02





(18)





(32)







0.70







1.02





(32)



Total consumer banking





0.43







0.63







0.81







0.74







0.66





(20)





(23)







0.43







0.66





(23)



Commercial banking:























































   Commercial and multifamily real estate





0.54







0.22







0.12







0.12







0.14





32





40







0.54







0.14





40



   Commercial and industrial





1.06







0.87







0.93







0.95







0.74





19





32







1.06







0.74





32



Total commercial banking





0.85







0.61







0.60







0.61







0.50





24





35







0.85







0.50





35



Total nonperforming loans





0.38







0.35







0.37







0.37







0.32





3





6







0.38







0.32





6



Total nonperforming assets





0.39







0.37







0.39







0.40







0.34





2





5







0.39







0.34





5



 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 8: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity







Three Months Ended June 30, 2020





Credit Card



Consumer Banking









(Dollars in millions)



Domestic

Card



International

Card

Businesses



Total

Credit

Card



Auto



Retail

Banking



Total

Consumer

Banking



Commercial

Banking



Total

Allowance for credit losses:

































Balance as of March 31, 2020



$

9,806





$

540





$

10,346





$

2,058





$

96





$

2,154





$

1,573





$

14,073



Charge-offs



(1,493)





(119)





(1,612)





(399)





(17)





(416)





(103)





(2,131)



Recoveries



350





51





401





220





4





224





1





626



Net charge-offs



(1,143)





(68)





(1,211)





(179)





(13)





(192)





(102)





(1,505)



Provision for credit losses



2,906





38





2,944





847





29





876





432





4,252



Allowance build (release) for credit losses



1,763





(30)





1,733





668





16





684





330





2,747



Other changes(5)







12





12





















12



Balance as of June 30, 2020



11,569





522





12,091





2,726





112





2,838





1,903





16,832



Reserve for unfunded lending commitments:

































Balance as of March 31, 2020



























223





223



Benefit for losses on unfunded lending commitments



























(5)





(5)



Balance as of June 30, 2020



























218





218



Combined allowance and reserve as of June 30, 2020



$

11,569





$

522





$

12,091





$

2,726





$

112





$

2,838





$

2,121





$

17,050











Six Months Ended June 30, 2020





Credit Card



Consumer Banking









(Dollars in millions)



Domestic

Card



International

Card

Businesses



Total

Credit

Card



Auto



Retail

Banking



Total

Consumer

Banking



Commercial

Banking



Total

Allowance for credit losses:

































Balance as of December 31, 2019



$

4,997





$

398





$

5,395





$

984





$

54





$

1,038





$

775





$

7,208



Cumulative effects from adoption of the current expected credit loss ("CECL") standard



2,237





4





2,241





477





25





502





102





2,845



Finance charge and fee reserve reclassification(1)



439





23





462





















462



Balance as of January 1, 2020



7,673





425





8,098





1,461





79





1,540





877





10,515



Charge-offs



(3,208)





(253)





(3,461)





(875)





(37)





(912)





(215)





(4,588)



Recoveries



734





80





814





466





8





474





4





1,292



Net charge-offs



(2,474)





(173)





(2,647)





(409)





(29)





(438)





(211)





(3,296)



Provision for credit losses



6,370





276





6,646





1,674





62





1,736





1,237





9,619



Allowance build for credit losses



3,896





103





3,999





1,265





33





1,298





1,026





6,323



Other changes(5)







(6)





(6)





















(6)



Balance as of June 30, 2020



11,569





522





12,091





2,726





112





2,838





1,903





16,832



Reserve for unfunded lending commitments:

































Balance as of December 31, 2019



















5





5





130





135



Cumulative effects from adoption of the CECL standard



















(5)





(5)





42





37



Balance as of January 1, 2020



























172





172



Provision for losses on unfunded lending commitments



























46





46



Balance as of June 30, 2020



























218





218



Combined allowance and reserve as of June 30, 2020



$

11,569





$

522





$

12,091





$

2,726





$

112





$

2,838





$

2,121





$

17,050



 

 



CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 9: Financial Summary—Business Segment Results







Three Months Ended June 30, 2020



Six Months Ended June 30, 2020

(Dollars in millions)



Credit

Card



Consumer

Banking



Commercial

Banking(6)



Other(6)



Total



Credit

Card



Consumer

Banking



Commercial

Banking(6)



Other(6)



Total

Net interest income (loss)



$

3,369





$

1,665





$

518





$

(92)





$

5,460





$

7,071





$

3,322





$

1,009





$

83





$

11,485



Non-interest income (loss)



845





97





180





(26)





1,096





1,756





223





418





(77)





2,320



Total net revenue (loss)



4,214





1,762





698





(118)





6,556





8,827





3,545





1,427





6





13,805



Provision (benefit) for credit losses



2,944





876





427





(1)





4,246





6,646





1,736





1,283





4





9,669



Non-interest expense



1,969





1,036





425





340





3,770





4,177





2,027





837





458





7,499



Loss from continuing operations before income taxes



(699)





(150)





(154)





(457)





(1,460)





(1,996)





(218)





(693)





(456)





(3,363)



Income tax benefit



(166)





(36)





(36)





(305)





(543)





(472)





(52)





(164)





(418)





(1,106)



Loss from continuing operations, net of tax



$

(533)





$

(114)





$

(118)





$

(152)





$

(917)





$

(1,524)





$

(166)





$

(529)





$

(38)





$

(2,257)

















































Three Months Ended March 31, 2020





















(Dollars in millions)



Credit

Card



Consumer

Banking



Commercial

Banking(6)



Other(6)



Total





















Net interest income



$

3,702





$

1,657





$

491





$

175





$

6,025























Non-interest income (loss)



911





126





238





(51)





1,224























Total net revenue



4,613





1,783





729





124





7,249























Provision for credit losses



3,702





860





856





5





5,423























Non-interest expense



2,208





991





412





118





3,729























Income (loss) from continuing operations before income taxes



(1,297)





(68)





(539)





1





(1,903)























Income tax benefit



(306)





(16)





(128)





(113)





(563)























Income (loss) from continuing operations, net of tax



$

(991)





$

(52)





$

(411)





$

114





$

(1,340)





































































Three Months Ended June 30, 2019



Six Months Ended June 30, 2019

(Dollars in millions)



Credit

Card



Consumer

Banking



Commercial

Banking(6)



Other(6)



Total



Credit

Card



Consumer

Banking



Commercial

Banking(6)



Other(6)



Total

Net interest income (loss)



$

3,531





$

1,709





$

514





$

(8)





$

5,746





$

7,121





$

3,388





$

1,003





$

25





$

11,537



Non-interest income (loss)



1,038





166





200





(26)





1,378





1,988





326





387





(31)





2,670



Total net revenue (loss)



4,569





1,875





714





(34)





7,124





9,109





3,714





1,390





(6)





14,207



Provision for credit losses



1,095





165





82









1,342





2,484





400





151









3,035



Non-interest expense



2,253





1,002





427





97





3,779





4,424





1,996





844





186





7,450



Income (loss) from continuing operations before income taxes



1,221





708





205





(131)





2,003





2,201





1,318





395





(192)





3,722



Income tax provision (benefit)



283





165





48





(109)





387





512





307





92





(215)





696



Income (loss) from continuing operations, net of tax



$

938





$

543





$

157





$

(22)





$

1,616





$

1,689





$

1,011





$

303





$

23





$

3,026













































 

 



CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 10: Financial & Statistical Summary—Credit Card Business



























2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019











2020 vs.

(Dollars in millions, except as noted)



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Credit Card









































Earnings:









































Net interest income



$

3,369





$

3,702





$

3,794





$

3,546





$

3,531





(9)

%



(5)

%



$

7,071





$

7,121





(1)

%

Non-interest income



845





911





1,030





870





1,038





(7)





(19)





1,756





1,988





(12)



Total net revenue



4,214





4,613





4,824





4,416





4,569





(9)





(8)





8,827





9,109





(3)



Provision for credit losses



2,944





3,702





1,421





1,087





1,095





(20)





169





6,646





2,484





168



Non-interest expense



1,969





2,208





2,487





2,360





2,253





(11)





(13)





4,177





4,424





(6)



Income (loss) from continuing operations before income taxes



(699)





(1,297)





916





969





1,221





(46)





**





(1,996)





2,201





**



Income tax provision (benefit)



(166)





(306)





212





235





283





(46)





**





(472)





512





**



Income (loss) from continuing operations, net of tax



$

(533)





$

(991)





$

704





$

734





$

938





(46)





**





$

(1,524)





$

1,689





**



Selected performance metrics:









































Period-end loans held for investment(1)



$

107,310





$

117,797





$

128,236





$

113,681





$

112,141





(9)





(4)





$

107,310





$

112,141





(4)



Average loans held for investment(1)



108,748





122,776





122,085





112,371





110,798





(11)





(2)





115,762





111,125





4



Average yield on loans held for investment(7)



13.72

%



14.46

%



15.02

%



15.55

%



15.66

%



(74)

bps



(194)

bps



14.11

%



15.72

%



(161)

bps

Total net revenue margin(8)



15.50





15.03





15.80





15.72





16.50





47





(100)





15.25





16.39





(114)



Net charge-off rate



4.46





4.68





4.31





4.09





4.76





(22)





(30)





4.57





4.83





(26)



30+ day performing delinquency rate



2.74





3.69





3.89





3.69





3.40





(95)





(66)





2.74





3.40





(66)



30+ day delinquency rate



2.75





3.70





3.91





3.71





3.42





(95)





(67)





2.75





3.42





(67)



Nonperforming loan rate(3)



0.02





0.02





0.02





0.02





0.02













0.02





0.02







Purchase volume(9)



$

90,149





$

99,920





$

116,631





$

108,034





$

106,903





(10)

%



(16)

%



$

190,069





$

200,100





(5)

%





































































































2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019











2020 vs.

(Dollars in millions, except as noted)



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Domestic Card









































Earnings:









































Net interest income



$

3,094





$

3,381





$

3,473





$

3,299





$

3,220





(8)

%



(4)

%



$

6,475





$

6,493







Non-interest income



795





842





962





878





971





(6)





(18)





1,637





1,844





(11)

%

Total net revenue



3,889





4,223





4,435





4,177





4,191





(8)





(7)





8,112





8,337





(3)



Provision for credit losses



2,906





3,464





1,346





1,010





1,024





(16)





184





6,370





2,315





175



Non-interest expense



1,776





1,984





2,249





2,076





2,034





(10)





(13)





3,760





3,983





(6)



Income (loss) from continuing operations before income taxes



(793)





(1,225)





840





1,091





1,133





(35)





**





(2,018)





2,039





**



Income tax provision (benefit)



(188)





(290)





196





254





264





(35)





**





(478)





475





**



Income (loss) from continuing operations, net of tax



$

(605)





$

(935)





$

644





$

837





$

869





(35)





**





$

(1,540)





$

1,564





**



Selected performance metrics:









































Period-end loans held for investment(1)



$

99,390





$

109,549





$

118,606





$

104,664





$

102,959





(9)





(3)





$

99,390





$

102,959





(3)



Average loans held for investment(1)



100,996





113,711





112,965





103,426





101,930





(11)





(1)





107,354





102,296





5



Average yield on loans held for investment(7)



13.52

%



14.30

%



14.91

%



15.74

%



15.60

%



(78)

bps



(208)

bps



13.93

%



15.65

%



(172)

bps

Total net revenue margin(8)



15.40





14.86





15.70





16.15





16.45





54





(105)





15.11





16.30





(119)



Net charge-off rate



4.53





4.68





4.32





4.12





4.86





(15)





(33)





4.61





4.95





(34)



30+ day performing delinquency rate



2.74





3.69





3.93





3.71





3.40





(95)





(66)





2.74





3.40





(66)



Purchase volume(9)



$

82,860





$

92,248





$

107,154





$

99,087





$

98,052





(10)

%



(15)

%



$

175,108





$

183,790





(5)

%

Refreshed FICO scores:(10)









































Greater than 660



67

%



65

%



67

%



68

%



68

%



2





(1)





67

%



68

%



(1)



660 or below



33





35





33





32





32





(2)





1





33





32





1



Total



100

%



100

%



100

%



100

%



100

%











100

%



100

%





 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 11: Financial & Statistical Summary—Consumer Banking Business



























2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019











2020 vs.

(Dollars in millions, except as noted)



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Consumer Banking









































Earnings:









































Net interest income



$

1,665





$

1,657





$

1,662





$

1,682





$

1,709









(3)

%



$

3,322





$

3,388





(2)

%

Non-interest income



97





126





152





165





166





(23)

%



(42)





223





326





(32)



Total net revenue



1,762





1,783





1,814





1,847





1,875





(1)





(6)





3,545





3,714





(5)



Provision for credit losses



876





860





335





203





165





2





**





1,736





400





**



Non-interest expense



1,036





991





1,110





985





1,002





5





3





2,027





1,996





2



Income (loss) from continuing operations before income taxes



(150)





(68)





369





659





708





121





**





(218)





1,318





**



Income tax provision (benefit)



(36)





(16)





86





154





165





125





**





(52)





307





**



Income (loss) from continuing operations, net of tax



$

(114)





$

(52)





$

283





$

505





$

543





119





**





$

(166)





$

1,011





**



Selected performance metrics:









































Period-end loans held for investment



$

66,712





$

64,033





$

63,065





$

62,015





$

60,327





4





11





$

66,712





$

60,327





11



Average loans held for investment



64,851





63,671





62,596





61,269





59,858





2





8





64,261





59,463





8



Average yield on loans held for investment(7)



8.41

%



8.46

%



8.51

%



8.47

%



8.36

%



(5)

bps



5

bps



8.44

%



8.25

%



19

bps

Auto loan originations



$

8,292





$

7,640





$

7,527





$

8,175





$

7,327





9

%



13

%



$

15,931





$

13,549





18

%

Period-end deposits



246,804





217,607





213,099





206,423





205,220





13





20





246,804





205,220





20



Average deposits



232,293





215,071





209,783





204,933





204,164





8





14





223,682





202,627





10



Average deposits interest rate



0.89

%



1.06

%



1.20

%



1.31

%



1.26

%



(17)

bps



(37)

bps



0.97

%



1.22

%



(25)

bps

Net charge-off rate



1.19





1.54





1.93





1.64





1.15





(35)





4





1.36





1.32





4



30+ day performing delinquency rate



3.16





5.12





6.63





6.23





5.87





(196)





(271)





3.16





5.87





(271)



30+ day delinquency rate



3.48





5.65





7.34





6.86





6.41





(217)





(293)





3.48





6.41





(293)



Nonperforming loan rate(3)



0.43





0.63





0.81





0.74





0.66





(20)





(23)





0.43





0.66





(23)



Nonperforming asset rate(4)



0.46





0.71





0.91





0.83





0.75





(25)





(29)





0.46





0.75





(29)



Auto—At origination FICO scores:(11)









































Greater than 660



46

%



47

%



48

%



48

%



49

%



(1)

%



(3)

%



46

%



49

%



(3)

%

621 - 660



20





20





20





20





19









1





20





19





1



620 or below



34





33





32





32





32





1





2





34





32





2



Total



100

%



100

%



100

%



100

%



100

%











100

%



100

%







 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 12: Financial & Statistical Summary—Commercial Banking Business



























2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019











2020 vs.

(Dollars in millions, except as noted)



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Commercial Banking









































Earnings:









































Net interest income



$

518





$

491





$

494





$

486





$

514





5

%



1

%



$

1,009





$

1,003





1

%

Non-interest income



180





238





223





221





200





(24)





(10)





418





387





8



Total net revenue(6)



698





729





717





707





714





(4)





(2)





1,427





1,390





3



Provision for credit losses



427





856





62





93





82





(50)





**





1,283





151





**



Non-interest expense



425





412





441





414





427





3









837





844





(1)



Income (loss) from continuing operations before income taxes



(154)





(539)





214





200





205





(71)





**





(693)





395





**



Income tax provision (benefit)



(36)





(128)





50





46





48





(72)





**





(164)





92





**



Income (loss) from continuing operations, net of tax



$

(118)





$

(411)





$

164





$

154





$

157





(71)





**





$

(529)





$

303





**



Selected performance metrics:









































Period-end loans held for investment



$

77,490





$

81,160





$

74,508





$

73,659





$

71,992





(5)





8





$

77,490





$

71,992





8



Average loans held for investment



79,759





76,442





74,189





72,507





71,997





4





11





78,101





71,719





9



Average yield on loans held for investment(6)(7)



3.00

%



3.88

%



4.22

%



4.45

%



4.75

%



(88)

bps



(175)

bps



3.43

%



4.68

%



(125)

bps

Period-end deposits



$

35,669





$

32,822





$

32,134





$

30,923





$

30,761





9

%



16

%



$

35,669





$

30,761





16

%

Average deposits



34,635





32,238





32,034





30,693





31,364





7





10





33,437





31,092





8



Average deposits interest rate



0.30

%



0.89

%



1.10

%



1.25

%



1.28

%



(59)

bps



(98)

bps



0.58

%



1.19

%



(61)

bps

Net charge-off rate



0.51





0.57





0.35





0.33





0.09





(6)





42





0.54





0.08





46



Nonperforming loan rate(3)



0.85





0.61





0.60





0.61





0.50





24





35





0.85





0.50





35



Nonperforming asset rate(4)



0.85





0.61





0.60





0.61





0.50





24





35





0.85





0.50





35



Risk category:(12)









































Noncriticized



$

70,881





$

77,714





$

71,848





$

71,144





$

69,390





(9)

%



2

%



$

70,881





$

69,390





2

%

Criticized performing



5,949





2,952





2,181





2,035





2,211





102





169





5,949





2,211





169



Criticized nonperforming



660





494





448





449





360





34





83





660





360





83



PCI loans











31





31





31









**









31





**



Total commercial banking loans



$

77,490





$

81,160





$

74,508





$

73,659





$

71,992





(5)





8





$

77,490





$

71,992





8



Risk category as a percentage of period-end loans held for investment:(12)















































Noncriticized



91.4

%



95.8

%



96.5

%



96.6

%



96.4

%



(4)





(5)





91.4

%



96.4

%



(5)



Criticized performing



7.7





3.6





2.9





2.8





3.1





4





5





7.7





3.1





5



Criticized nonperforming



0.9





0.6





0.6





0.6





0.5





30

bps



40

bps



0.9





0.5





40

bps

Total commercial banking loans



100.0

%



100.0

%



100.0

%



100.0

%



100.0

%











100.0

%



100.0

%







 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 13: Financial & Statistical Summary—Other and Total



























2020 Q2 vs.



Six Months Ended June 30,





2020



2020



2019



2019



2019



2020



2019











2020 vs.

(Dollars in millions)



Q2



Q1



Q4



Q3



Q2



Q1



Q2



2020



2019



2019

Other









































Earnings:









































Net interest income (loss)



$

(92)





$

175





$

116





$

23





$

(8)





**





**





$

83





$

25





**



Non-interest loss



(26)





(51)





(44)





(34)





(26)





(49)

%







(77)





(31)





148

%

Total net revenue (loss)(6)



(118)





124





72





(11)





(34)





**





**





6





(6)





**



Provision (benefit) for credit losses



(1)





5

















**





**





4









**



Non-interest expense(13)(14)



340





118





123





113





97





188





**





458





186





146



Income (loss) from continuing operations before income taxes



(457)





1





(51)





(124)





(131)





**





**





(456)





(192)





138



Income tax benefit



(305)





(113)





(78)





(60)





(109)





170





180

%



(418)





(215)





94



Income (loss) from continuing operations, net of tax



$

(152)





$

114





$

27





$

(64)





$

(22)





**





**





$

(38)





$

23





**



Selected performance metrics:









































Period-end deposits



$

21,765





$

19,260





$

17,464





$

19,802





$

18,554





13





17





$

21,765





$

18,554





17



Average deposits



21,416





17,344





18,223





19,456





18,106





23





18





19,379





18,809





3



Total









































Earnings:









































Net interest income



$

5,460





$

6,025





$

6,066





$

5,737





$

5,746





(9)

%



(5)

%



$

11,485





$

11,537







Non-interest income



1,096





1,224





1,361





1,222





1,378





(10)





(20)





2,320





2,670





(13)

%

Total net revenue



6,556





7,249





7,427





6,959





7,124





(10)





(8)





13,805





14,207





(3)



Provision for credit losses



4,246





5,423





1,818





1,383





1,342





(22)





**





9,669





3,035





**



Non-interest expense



3,770





3,729





4,161





3,872





3,779





1









7,499





7,450





1



Income (loss) from continuing operations before income taxes



(1,460)





(1,903)





1,448





1,704





2,003





(23)





**





(3,363)





3,722





**



Income tax provision (benefit)



(543)





(563)





270





375





387





(4)





**





(1,106)





696





**



Income (loss) from continuing operations, net of tax



$

(917)





$

(1,340)





$

1,178





$

1,329





$

1,616





(32)





**





$

(2,257)





$

3,026





**



Selected performance metrics:









































Period-end loans held for investment



$

251,512





$

262,990





$

265,809





$

249,355





$

244,460





(4)





3





$

251,512





$

244,460





3



Average loans held for investment



253,358





262,889





258,870





246,147





242,653





(4)





4





258,124





242,307





7



Period-end deposits



304,238





269,689





262,697





257,148





254,535





13





20





304,238





254,535





20



Average deposits



288,344





264,653





260,040





255,082





253,634





9





14





276,498





252,528





9





 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 14: Notes to Loan, Allowance and Business Segment Disclosures (Tables 7—13)





(1)

Concurrent with our adoption of the CECL standard in the first quarter of 2020, we reclassified our finance charge and fee reserve to our allowance for credit

losses, with a corresponding increase to credit card loans held for investment.

(2)

Metrics for Q2 2020 and Q1 2020 include the impact of COVID-19 customer assistance programs where applicable.

(3)

Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each

respective category.

(4)

Nonperforming assets consist of nonperforming loans, repossessed assets and other foreclosed assets. The total nonperforming asset rate is calculated

based on total nonperforming assets divided by the combined period-end total loans held for investment, repossessed assets and other foreclosed assets.

(5)

Represents foreign currency translation adjustments.

(6)

Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue

and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to

the Other category.

(7)

Average yield on loans held for investment is calculated based on annualized interest income for the period divided by average loans held for investment

during the period for the respective loan category. Annualized interest income is computed based on the effective yield of the respective loan category and

does not include any allocations, such as funds transfer pricing.

(8)

Total net revenue margin is calculated based on annualized total net revenue for the period divided by average loans held for investment during the period

for the respective loan category.

(9)

Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.

(10)

Percentages represent period-end loans held for investment in each credit score category. Domestic card credit scores generally represent FICO scores.

These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores

to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or

below category.

(11)

Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores

obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score

is invalid are included in the 620 or below category.

(12)

Criticized exposures correspond to the "Special Mention," "Substandard" and "Doubtful" asset categories defined by bank regulatory authorities.

(13)

Includes charges incurred as a result of restructuring activities.

(14)

Includes net Cybersecurity Incident expenses of $11 million in Q2 2020, $4 million in Q1 2020, $16 million in Q4 2019 and $22 million in Q3 2019, respectively.

**

Not meaningful.

 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures(1)







Basel III Standardized Approach

(Dollars in millions, except as noted)



June 30,

2020



March 31,

2020



December 31,

2019



September 30,

2019



June 30,

2019

Regulatory Capital Metrics





















Common equity excluding AOCI



$

50,614





$

51,018





$

52,001





$

51,959





$

51,236



Adjustments:





















AOCI, net of tax(2)



(145)





(170)





1,156





453





170



Goodwill, net of related deferred tax liabilities



(14,449)





(14,453)





(14,465)





(14,439)





(14,365)



Intangible assets, net of related deferred tax liabilities



(135)





(151)





(170)





(180)





(194)



Other(2)











(360)





(588)





(401)



Common equity Tier 1 capital



$

35,885





$

36,244





$

38,162





$

37,205





$

36,446



Tier 1 capital



$

41,094





$

41,453





$

43,015





$

43,028





$

40,806



Total capital(3)



48,506





48,775





50,350





50,174





47,919



Risk-weighted assets



290,062





302,871





313,155





298,130





295,255



Adjusted average assets(4)



398,062





377,360





368,511





360,266





356,518



Capital Ratios





















Common equity Tier 1 capital(5)



12.4

%



12.0

%



12.2

%



12.5

%



12.3

%

Tier 1 capital(6)



14.2





13.7





13.7





14.4





13.8



Total capital(7)



16.7





16.1





16.1





16.8





16.2



Tier 1 leverage(4)



10.3





11.0





11.7





11.9





11.4



Tangible common equity ("TCE")(8)



8.8





9.6





10.2





10.3





10.2



 

 

Reconciliation of Non-GAAP Measures



The following non-GAAP measures consist of our adjusted results that we believe help investors and users of our financial information understand the effect of adjusting items on our selected reported results. These adjusted results provide alternate measurements of our operating

performance, both for the current period and trends across multiple periods. The following tables present reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.







2020



2020



Six Months Ended





Q2



Q1



June 30, 2020

(Dollars in millions, except per share data and as noted)



Reported

Results



Adj.(9)



Adjusted

Results



Reported

Results



Adj.(9)



Adjusted

Results



Reported

Results



Adj.(9)



Adjusted

Results

Selected income statement data:





































Net interest income



$

5,460









$

5,460





$

6,025









$

6,025





$

11,485









$

11,485



Non-interest income



1,096









1,096





1,224









1,224





2,320









2,320



Total net revenue



6,556









6,556





7,249









7,249





13,805









13,805



Provision for credit losses



4,246









4,246





5,423









5,423





9,669









9,669



Non-interest expense



3,770





$

(276)





3,494





3,729





$

(49)





3,680





7,499





$

(325)





7,174



Income (loss) from continuing operations before income taxes



(1,460)





276





(1,184)





(1,903)





49





(1,854)





(3,363)





325





(3,038)



Income tax provision (benefit)



(543)





3





(540)





(563)





12





(551)





(1,106)





15





(1,091)



Income (loss) from continuing operations, net of tax



(917)





273





(644)





(1,340)





37





(1,303)





(2,257)





310





(1,947)



Income (loss) from discontinued operations, net of tax



(1)









(1)

















(1)









(1)



Net income (loss)



(918)





273





(645)





(1,340)





37





(1,303)





(2,258)





310





(1,948)



Dividends and undistributed earnings allocated to participating securities(10)



(1)









(1)





(3)









(3)





(4)









(4)



Preferred stock dividends



(90)









(90)





(55)









(55)





(145)









(145)



Issuance cost for redeemed preferred stock















(22)









(22)





(22)









(22)



Net income (loss) available to common stockholders



$

(1,009)





$

273





$

(736)





$

(1,420)





$

37





$

(1,383)





$

(2,429)





$

310





$

(2,119)



Selected performance metrics:





































Diluted EPS(10)



$

(2.21)





$

0.60





$

(1.61)





$

(3.10)





$

0.08





$

(3.02)





$

(5.31)





$

0.67





$

(4.64)



Efficiency ratio



57.50

%



(421)

bps



53.29

%



51.44

%



(67)

bps



50.77

%



54.32

%



(235)

bps



51.97

%

Operating efficiency ratio



53.34





(421)





49.13





44.67





(68)





43.99





48.79





(236)





46.43























































































































2019



2019



Six Months Ended





Q2



Q1



June 30, 2019

(Dollars in millions, except per share data and as noted)



Reported

Results



Adj.(9)



Adjusted

Results



Reported

Results



Adj.(9)



Adjusted

Results



Reported

Results



Adj.(9)



Adjusted

Results

Selected income statement data:





































Net interest income



$

5,746









$

5,746





$

5,791









$

5,791





$

11,537









$

11,537



Non-interest income



1,378





$

1





1,379





1,292









1,292





2,670





$

1





2,671



Total net revenue



7,124





1





7,125





7,083









7,083





14,207





1





14,208



Provision for credit losses



1,342









1,342





1,693









1,693





3,035









3,035



Non-interest expense



3,779





(81)





3,698





3,671





$

(25)





3,646





7,450





(106)





7,344



Income from continuing operations before income taxes



2,003





82





2,085





1,719





25





1,744





3,722





107





3,829



Income tax provision



387





19





406





309





6





315





696





25





721



Income from continuing operations, net of tax



1,616





63





1,679





1,410





19





1,429





3,026





82





3,108



Income from discontinued operations, net of tax



9









9





2









2





11









11



Net income



1,625





63





1,688





1,412





19





1,431





3,037





82





3,119



Dividends and undistributed earnings allocated to participating securities(10)



(12)





(1)





(13)





(12)









(12)





(24)





(1)





(25)



Preferred stock dividends



(80)









(80)





(52)









(52)





(132)









(132)



Net income available to common stockholders



$

1,533





$

62





$

1,595





$

1,348





$

19





$

1,367





$

2,881





$

81





$

2,962



Selected performance metrics:





































Diluted EPS(10)



$

3.24





$

0.13





$

3.37





$

2.86





$

0.04





$

2.90





$

6.10





$

0.17





$

6.27



Efficiency ratio



53.05

%



(115)

bps



51.90

%



51.83

%



(35)

bps



51.48

%



52.44

%



(75)

bps



51.69

%

Operating efficiency ratio



45.38





(114)





44.24





44.53





(35)





44.18





44.96





(75)





44.21



 

 

Reconciliation of Non-GAAP Measures





The following non-GAAP measures consist of TCE, tangible assets and metrics computed using these amounts, which include tangible book value per common share, return on average tangible assets, return

on average TCE and TCE ratio. We consider these metrics to be key financial performance measures that management uses in assessing capital adequacy and the level of returns generated. While our non-

GAAP measures are widely used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies, they may not be comparable to similarly-titled measures

reported by other companies. The following tables present reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.







2020



2020



2019



2019



2019

(Dollars in millions)



Q2



Q1



Q4



Q3



Q2

Tangible Common Equity (Period-End)





















Stockholders' equity



$

56,045





$

56,830





$

58,011





$

58,235





$

55,767



Goodwill and intangible assets(11)



(14,869)





(14,888)





(14,932)





(14,940)





(14,886)



Noncumulative perpetual preferred stock



(5,209)





(5,209)





(4,853)





(5,823)





(4,360)



Tangible common equity



$

35,967





$

36,733





$

38,226





$

37,472





$

36,521



Tangible Common Equity (Average)





















Stockholders' equity



$

57,623





$

58,568





$

58,148





$

57,245





$

54,570



Goodwill and intangible assets(11)



(14,880)





(14,930)





(14,967)





(14,908)





(14,900)



Noncumulative perpetual preferred stock



(5,209)





(5,382)





(5,506)





(4,678)





(4,360)



Tangible common equity



$

37,534





$

38,256





$

37,675





$

37,659





$

35,310



Tangible Assets (Period-End)





















Total assets



$

421,296





$

396,878





$

390,365





$

378,810





$

373,619



Goodwill and intangible assets(11)



(14,869)





(14,888)





(14,932)





(14,940)





(14,886)



Tangible assets



$

406,427





$

381,990





$

375,433





$

363,870





$

358,733



Tangible Assets (Average)





















Total assets



$

411,075





$

390,380





$

383,162





$

374,905





$

371,095



Goodwill and intangible assets(11)



(14,880)





(14,930)





(14,967)





(14,908)





(14,900)



Tangible assets



$

396,195





$

375,450





$

368,195





$

359,997





$

356,195





__________

(1)   Regulatory capital metrics and capital ratios as of June 30, 2020 are preliminary and therefore subject to change.

(2)   In the first quarter of 2020, we elected to exclude from our regulatory capital ratios certain components of AOCI as permitted under the Tailoring Rules. As such, we revised our presentation herein to only 

        include those components of AOCI that impact our regulatory capital ratios.

(3)   Total capital equals the sum of Tier 1 capital and Tier 2 capital.

(4)   Adjusted average assets for the purpose of calculating our Tier 1 leverage ratio represents total average assets adjusted for amounts that are deducted from Tier 1 capital, predominately goodwill and 

        intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.

(5)   Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.

(6)   Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.

(7)   Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.

(8)   TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets.

(9)   The adjustments for the following periods consist of:







2020



2020



Six Months Ended



2019



2019



Six Months Ended

(Dollars in millions)



Q2



Q1



June 30, 2020



Q2



Q1



June 30, 2019

Legal reserve builds



$

265





$

45





$

310















Cybersecurity Incident expenses, net of insurance



11





4





15















Walmart launch and related integration expenses















$

54





$

25





$

79



Restructuring charges















28









28



Total



276





49





325





82





25





107



Income tax provision



3





12





15





19





6





25



Net income



$

273





$

37





$

310





$

63





$

19





$

82





(10)   Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly, the sum of each quarterly amount may not

         agree to the year-to-date total.

(11)    Includes impact of related deferred taxes.

 

View original content:http://www.prnewswire.com/news-releases/capital-one-reports-second-quarter-2020-net-loss-of-918-million-or-2-21-per-share-301097382.html

SOURCE Capital One Financial Corporation

Weitere Themen