Bright Horizons Family Solutions® Reports Third Quarter of 2016 Financial Results

Dienstag, 01.11.2016 21:25 von

PR Newswire

WATERTOWN, Mass., Nov. 1, 2016 /PRNewswire/ -- Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and family life, today announced financial results for the third quarter of 2016 and updated certain financial guidance for the full year 2016.

Third Quarter 2016 Highlights (compared to third quarter 2015):

  • Revenue increased 5% to $384 million
  • Income from operations increased 7% to $45 million
  • Net income increased 9% to $23 million and diluted earnings per common share increased 12% to $0.37 per share

     Non-GAAP measures

  • Adjusted income from operations* increased 7% to $45 million
  • Adjusted EBITDA* increased 8% to $70 million
  • Adjusted net income* increased 10% to $29 million and diluted adjusted earnings per common share* increased 14% to $0.49

"We are pleased to report strong financial results for the third quarter of 2016 which continue to reflect positive momentum across our suite of solutions," said David Lissy, Chief Executive Officer.  "We continue to deliver solid financial results while providing our employer clients and the working families that we serve with the high quality, critical supports they need to maximize their productivity."

"As our third annual Modern Family Index Report released last month showed, today's generation of new moms is committed to growing her career while growing her family," continued Lissy.  "New parents, mothers and fathers alike, won't hesitate to leave a job where they aren't supported in order to find an employer that offers the family supports they need.  We are proud to serve those companies that are committed to leading the way in supporting working parents, including the more than 80 of our clients honored last month among the 100 Best Companies by Working Mother magazine.  I am also very proud that Bright Horizons was named a Best Workplace for Women by FORTUNE magazine this past September."

Third Quarter 2016 Results

Revenue increased $18.0 million, or 5%, in the third quarter of 2016 from the third quarter of 2015 on contributions from new and ramping full-service child care centers, average price increases of 3-4%, and expanded sales of back-up dependent care and educational advisory services.

Income from operations was $44.7 million for the third quarter of 2016 compared to $41.7 million in the same 2015 period, an increase of $3.0 million, or 7%, primarily due to an increase in gross profit, partially offset by increases in selling, general and administrative expenses.  The increase in gross profit and income from operations reflects operating leverage from enrollment gains in mature and ramping centers, contributions from new child care centers, back-up dependent care and educational advisory clients that have been added since the third quarter of 2015, and strong cost management, partially offset by the costs incurred during the ramp-up of certain new lease/consortium centers opened during 2015 and 2016, and ongoing investments in systems and personnel to support the delivery of our services.  Net income was $22.5 million for the third quarter of 2016 compared to net income of $20.6 million in the same 2015 period, an increase of $1.9 million, or 9%, on the expanded income from operations.  Diluted earnings per common share was $0.37 compared to $0.33 in the third quarter of 2015. 

In the third quarter of 2016, adjusted EBITDA increased $5.0 million, or 8%, to $69.7 million, from the third quarter of 2015 due primarily to the expanded gross profit.   Adjusted net income increased by $2.8 million, or 10%, to $29.3 million on the expanded income from operations.  Diluted adjusted earnings per common share was $0.49 compared to $0.43 in the third quarter of 2015.

As of September 30, 2016, the Company operated 940 early care and education centers with the capacity to serve 108,000 children and families.

*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures.  Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, straight line rent expense, stock-based compensation expense, expenses related to secondary offerings and debt financing transactions, and expenses associated with completed acquisitions.  Adjusted income from operations represents income from operations before expenses related to the completion of secondary offerings and debt financing transactions, and expenses associated with completed acquisitions.  Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization expense, secondary offering expenses, debt financing transaction expenses, expenses associated with completed acquisitions and the income tax provision (benefit) thereon.  Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income.  These non-GAAP measures are more fully described and are reconciled from the respective measures determined under GAAP, in "Presentation of Non-GAAP Measures" and the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

Balance Sheet and Cash Flow

During the nine months ended September 30, 2016, the Company generated approximately $165.0 million of cash flows from operations compared to $142.3 million for the same period in 2015 and invested $72.8 million in fixed assets and acquisitions compared to $128.1 million in the same 2015 period.  Net cash used in financing activities totaled $83.0 million in the nine months ended September 30, 2016 compared to $80.5 million for the same 2015 period.  During the nine months ended September 30, 2016, the Company's cash and cash equivalents increased $7.9 million to $19.5 million.

We are currently in the process of amending our credit agreement to take advantage of favorable credit markets to extend the term of our loan, improve our rates and terms and to create access to additional liquidity for strategic purposes as needed.  We expect to complete this process over the next week.

2016 Outlook

As described below, the Company is updating certain financial guidance.  For the full year 2016, the Company currently expects:

  • Overall revenue growth in 2016 in the range of approximately 7%
  • Adjusted EBITDA growth in 2016 in the range of 9-10%
  • Adjusted net income growth in 2016 in the range of 12-14%
  • Diluted adjusted earnings per common share growth in the range of 16-17%
  • Diluted weighted average shares of approximately 61 million shares

For a discussion of the non-GAAP financial guidance presented, see "Presentation of Non-GAAP Measures" below.

Conference Call

Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET.  Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call, moderated by Chief Executive Officer David Lissy.  Replays of the entire call will be available through November 15, 2016 at 1-844-512-2921 or, for international callers, at 1-412-317-6671, conference ID #13645948.  The webcast of the conference call, including replays, and a copy of this press release are also available through the Investor Relations section of the Company's web site, www.brighthorizons.com.

Forward-Looking Statements

This press release includes statements that express the Company's opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements."  The Company's actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms "believes," "expects," "may," "will," "should," "seeks," "projects," "approximately," "intends," "plans," "estimates" or "anticipates," or, in each case, their negatives or other variations or comparable terminology.  These forward-looking statements include all matters that are not historical facts.  They include statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies, the industries in which we and our partners operate, our service offerings, amending our credit agreement and its timing and terms, and our 2016 financial guidance.  By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future.  The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care and other dependent care services, including variation in enrollment trends and lower than expected demand from employer sponsor clients; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; and other risks and uncertainties more fully described in the "Risk Factors" section of our Annual Report on Form 10-K filed February 29, 2016, and other filings with the Securities and Exchange Commission.  These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.

Presentation of Non-GAAP Measures

In addition to the results provided in accordance with U.S. generally accepted accounting principles ("GAAP") throughout this press release, the Company has provided non-GAAP measurements - adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share - which present operating results on a basis adjusted for certain items.  The Company uses these non-GAAP measures as key performance indicators for the purpose of evaluating performance internally, and in connection with determining incentive compensation for Company management, including executive officers.  We also believe these non-GAAP measures provide investors with useful information with respect to our historical operations.  These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP.  The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.  Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from the respective measures under GAAP in the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

Guidance for non-GAAP financial measures excludes stock-based compensation, amortization of intangible assets, expenses related to the completion of secondary offerings and debt financing transactions, and expenses associated with completed acquisitions as well as tax effects associated with these items.  The adjustments to income from operations, net income and diluted earnings per share in future periods are generally expected to be similar to the kinds of charges and costs excluded from adjusted income from operations, adjusted net income and adjusted diluted earnings per share in prior quarters.  The exclusion of these charges and costs in future periods will have an impact on the Company's adjusted income from operations, adjusted net income and adjusted diluted earnings per share.  The Company is not able to provide a reconciliation of the Company's non-GAAP financial guidance to the corresponding GAAP measures without unreasonable effort because of the inherent difficulty in forecasting and quantifying certain amounts necessary for such a reconciliation such as expenses associated with equity offerings, issuances of debt, amendments of credit arrangements and expenses associated with completed acquisitions, due to the uncertainty and variability of the nature and amount of these future charges and costs.

About Bright Horizons Family Solutions® Inc.

Bright Horizons Family Solutions® is a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and family life.  The Company provides center-based full service child care, back-up dependent care and educational advisory services to more than 1,000 clients across the United States, the United Kingdom, Ireland, the Netherlands, Canada and India, including more than 150 FORTUNE 500 companies and more than 80 of Working Mother magazine's 2016 "100 Best Companies for Working Mothers."  Bright Horizons has been recognized sixteen times as one of FORTUNE magazine's "100 Best Companies to Work For" and is one of the UK's Best Workplaces as designated by the Great Place to Work® Institute.  Bright Horizons is headquartered in Watertown, MA.  The Company's web site is located at www.brighthorizons.com.

Contacts:















Investors:







Elizabeth Boland







CFO - Bright Horizons







eboland@brighthorizons.com







617-673-8125















Kevin Doherty







MD - Solebury Communications Group







kdoherty@soleburyir.com







203-428-3233















Media:







Ilene Serpa







VP - Communications - Bright Horizons







iserpa@brighthorizons.com







617-673-8044







 

 



 

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share data)

(Unaudited)

 



Three Months Ended September 30,



2016

%



2015

%

Revenue

$

383,929



100.0

%



$

365,944



100.0

%

Cost of services

292,457



76.2

%



280,560



76.7

%

Gross profit

91,472



23.8

%



85,384



23.3

%

Selling, general and administrative expenses

39,616



10.3

%



36,419



10.0

%

Amortization of intangible assets

7,141



1.9

%



7,224



2.0

%

Income from operations

44,715



11.6

%



41,741



11.3

%

Interest expense, net

(10,502)



(2.7)

%



(10,330)



(2.8)

%

Income before income taxes

34,213



8.9

%



31,411



8.5

%

Income tax expense

(11,703)



(3.0)

%



(10,853)



(3.0)

%

Net income

$

22,510



5.9

%



$

20,558



5.5

%













Earnings per common share:











Common stock—basic

$

0.38







$

0.34





Common stock—diluted

$

0.37







$

0.33





Weighted average number of common shares outstanding:











Common stock—basic

58,928,264







60,290,842





Common stock—diluted

60,275,902







61,846,725





 

 

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share data)

(Unaudited)

 



Nine Months Ended September 30,



2016

%



2015

%

Revenue

$

1,171,304



100.0

%



$

1,086,849



100.0

%

Cost of services

879,673



75.1

%



818,997



75.4

%

Gross profit

291,631



24.9

%



267,852



24.6

%

Selling, general and administrative expenses

120,403



10.3

%



110,154



10.1

%

Amortization of intangible assets

21,338



1.8

%



20,978



1.9

%

Income from operations

149,890



12.8

%



136,720



12.6

%

Interest expense, net

(31,490)



(2.7)

%



(30,714)



(2.8)

%

Income before income taxes

118,400



10.1

%



106,006



9.8

%

Income tax expense

(40,760)



(3.5)

%



(35,997)



(3.3)

%

Net income

$

77,640



6.6

%



$

70,009



6.5

%













Earnings per common share:











Common stock—basic

$

1.30







$

1.14





Common stock—diluted

$

1.27







$

1.11





Weighted average number of common shares outstanding:











Common stock—basic

59,326,525







61,112,263





Common stock—diluted

60,737,185







62,631,444





 



 

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 



September 30,

 2016



December 31,

 2015

ASSETS







Current assets:







Cash and cash equivalents

$

19,484





$

11,539



Accounts receivable—net

83,175





97,295



Other current assets

43,487





43,879



Total current assets

146,146





152,713



Fixed assets—net

430,260





429,736



Goodwill

1,150,717





1,147,809



Other intangibles—net

372,095





389,331



Other assets

29,479





30,952



Total assets

$

2,128,697





$

2,150,541



LIABILITIES AND STOCKHOLDERS' EQUITY







Current liabilities:







Current portion of long-term debt

$

9,550





$

9,550



Borrowings on revolving line of credit

30,000





24,000



Accounts payable and accrued expenses

113,136





114,776



Deferred revenue and other current liabilities

156,439





157,017



Total current liabilities

309,125





305,343



Long-term debt—net

900,358





905,661



Deferred income taxes

111,063





113,100



Other long-term liabilities

110,190





98,829



Total liabilities

1,430,736





1,422,933



Total stockholders' equity

697,961





727,608



Total liabilities and stockholders' equity

$

2,128,697





$

2,150,541



 

 





BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 



Nine months ended September 30,  



2016



2015

CASH FLOWS FROM OPERATING ACTIVITIES:







Net income

$

77,640





$

70,009



Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation and amortization

62,090





58,539



Stock-based compensation

8,476





6,900



Deferred income taxes

(4,729)





5,263



Other non-cash adjustments, net

4,311





5,392



Changes in assets and liabilities:







Accounts receivable

13,963





11,388



Prepaid expenses and other current assets

49





(19,267)



Accounts payable and accrued expenses

(1,814)





16,380



Other, net

4,967





(12,341)



Net cash provided by operating activities

164,953





142,263



CASH FLOWS FROM INVESTING ACTIVITIES:







Purchases of fixed assets, net

(50,466)





(61,415)



Payments for acquisitions, net of cash acquired

(22,307)





(66,636)



Net cash used in investing activities

(72,773)





(128,051)



CASH FLOWS FROM FINANCING ACTIVITIES:







Line of credit, net

6,000





26,500



Principal payments of long-term debt

(7,163)





(7,163)



Payments for debt issuance costs

(1,002)







Purchase of treasury stock

(95,677)





(117,538)



Taxes paid related to net share settlement of stock options

(7,747)







Proceeds from issuance of common stock upon exercise of options

9,148





7,452



Proceeds from issuance of restricted stock

3,682





3,864



Payments of contingent consideration for acquisitions

(750)







Tax benefit from stock-based compensation

10,484





6,379



Net cash used in financing activities

(83,025)





(80,506)



Effect of exchange rates on cash and cash equivalents

(1,210)





(199)



Net increase (decrease) in cash and cash equivalents

7,945





(66,493)



Cash and cash equivalents—beginning of period

11,539





87,886



Cash and cash equivalents—end of period

$

19,484





$

21,393



 

 



BRIGHT HORIZONS FAMILY SOLUTIONS INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)

 

 



Full service

center-based

care



Back-up

dependent

care



Other

educational

advisory

services



Total

Three months ended September 30, 2016















Revenue

$

318,821





$

53,229





$

11,879





$

383,929



Amortization of intangible assets

6,586





411





144





7,141



Income from operations

28,107





14,183





2,425





44,715



Adjusted income from operations (1)

28,265





14,183





2,425





44,873



















Three months ended September 30, 2015















Revenue

$

307,512





$

47,935





$

10,497





$

365,944



Amortization of intangible assets

6,899





181





144





7,224



Income from operations

24,414





14,082





3,245





41,741



Adjusted income from operations (2)

24,579





14,082





3,245





41,906





(1)  Adjusted income from operations represents income from operations excluding expenses incurred in connection with completed acquisitions.

(2)  Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings and completed acquisitions.





Full service

center-based

care



Back-up

dependent

care



Other

educational

advisory

services



Total

Nine months ended September 30, 2016















Revenue

$

991,133





$

146,009





$

34,162





$

1,171,304



Amortization of intangible assets

20,133





773





432





21,338



Income from operations

101,584





41,741





6,565





149,890



Adjusted income from operations (1)

102,352





41,741





6,565





150,658



















Nine months ended September 30, 2015















Revenue

$

925,027





$

133,940





$

27,882





$

1,086,849



Amortization of intangible assets

20,003





543





432





20,978



Income from operations

89,012





42,083





5,625





136,720



Adjusted income from operations (2)

89,523





42,083





5,625





137,231





(1)  Adjusted income from operations represents income from operations excluding expenses incurred in connection with the January 2016 amendment to the Credit Agreement, completed acquisitions, and secondary offerings.

(2)  Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings and completed acquisitions.

 

 

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

NON-GAAP RECONCILIATIONS

(In thousands, except share data)

(Unaudited)

 



Three Months Ended

 September 30,



Nine Months Ended

 September 30,



2016



2015



2016



2015

Net income

$

22,510





$

20,558





$

77,640





$

70,009



Interest expense, net

10,502





10,330





31,490





30,714



Income tax expense

11,703





10,853





40,760





35,997



Depreciation

13,858





12,649





40,752





37,561



Amortization of intangible assets (a)

7,141





7,224





21,338





20,978



EBITDA

65,714





61,614





211,980





195,259



Additional Adjustments:















Deferred rent (b)

984





650





1,614





2,304



Stock-based compensation expense (c)

2,830





2,300





8,476





6,900



Expenses related to stock offerings, the Credit

Agreement amendment and completed acquisitions (d)

158





165





768





511



Total adjustments

3,972





3,115





10,858





9,715



Adjusted EBITDA

$

69,686





$

64,729





$

222,838





$

204,974



















Income from operations

$

44,715





$

41,741





$

149,890





$

136,720



Expenses related to stock offerings, the Credit

Agreement amendment and completed acquisitions (d)

158





165





768





511



Adjusted income from operations

$

44,873





$

41,906





$

150,658





$

137,231



















Net income

$

22,510





$

20,558





$

77,640





$

70,009



Income tax expense

11,703





10,853





40,760





35,997



Income before tax

34,213





31,411





118,400





106,006



Stock-based compensation expense (c)

2,830





2,300





8,476





6,900



Amortization of intangible assets (a)

7,141





7,224





21,338





20,978



Expenses related to stock offerings, the Credit

Agreement amendment and completed acquisitions (d)

158





165





768





511



Adjusted income before tax

44,342





41,100





148,982





134,395



Adjusted income tax expense (e)

(15,076)





(14,591)





(51,700)





(47,710)



Adjusted net income

$

29,266





$

26,509





$

97,282





$

86,685



















Weighted average number of common shares—

diluted

60,275,902





61,846,725





60,737,185





62,631,444



Diluted adjusted earnings per common share

$

0.49





$

0.43





$

1.60





$

1.38





(a)  Represents amortization of intangible assets, including approximately $4.5 million and $5.0 million for the three months ended September 30, 2016 and 2015, respectively, and $13.5 million and $14.0 million for the nine months ended September 30, 2016 and 2015, respectively, associated with intangible assets recorded in connection with our going private transaction in May 2008.

(b)  Represents rent in excess of cash paid for rent, recognized on a straight line basis over the life of the lease in accordance with Accounting Standards Codification Topic 840, Leases.

(c)  Represents non-cash stock-based compensation expense.

(d)  Represents costs incurred in connection with the January 2016 amendment to the Credit Agreement, completed acquisitions, and secondary offerings.

(e)  Represents income tax expense calculated on adjusted income before tax at the year to date effective rate of approximately 35% and 36%, respectively.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/bright-horizons-family-solutions-reports-third-quarter-of-2016-financial-results-300355354.html

SOURCE Bright Horizons Family Solutions

Weitere Themen