Ameris Bancorp Announces Financial Results For Second Quarter 2017

Freitag, 21.07.2017 13:00 von

PR Newswire

MOULTRIE, Ga., July 21, 2017 /PRNewswire/ -- Ameris Bancorp (Nasdaq: ABCB) (the "Company") today reported net income of $23.1 million, or $0.62 per diluted share, for the quarter ended June 30, 2017, compared with $20.0 million, or $0.57 per diluted share, for the quarter ended June 30, 2016.  For the year-to-date period ending June 30, 2017, the Company reported net income of $44.2 million, or $1.20 per diluted share, compared with $32.4 million, or $0.95 per share, for the same period in 2016.

Commenting on the Company's quarterly results, Edwin W. Hortman, Jr., the Company's President and Chief Executive Officer, said, "We are pleased to announce solid second quarter financial results, including an adjusted operating ROA of 1.32% and an adjusted operating efficiency ratio of 59.37%.  Additionally, we grew loans organically by approximately $391 million, or 33% annualized in the second quarter of 2017 in the same diversified manner as in past quarters.  As we move into the second half of 2017, we see enough momentum and opportunity to give us confidence in our initial loan growth goals in the 20% range."

The Company reported adjusted operating net income of $23.5 million, or $0.63 per diluted share, for the quarter ended June 30, 2017, compared with $20.3 million, or $0.58 per diluted share, for the second quarter of 2016.  The Company reported adjusted operating net income of $45.1 million, or $1.23 per diluted share, for the six months ended June 30, 2017, compared with $36.7 million, or $1.08 per diluted share, for the same period of 2016.  Adjusted operating net income for the periods excludes certain after-tax costs associated with acquisitions and sales of premises, as shown in the following summary of the adjustments between reported net income and adjusted operating net income:



Three Months Ended



Six Months Ended

Adjusted Operating Net Income Reconciliation

June 2017



June 2016



June 2017



June 2016

















Net income available to common shareholders

$          23,087



$           20,049



$               44,240



$            32,366

Merger and conversion charges

-



-



402



6,359

Losses (gains) on the sale of premises

570



401



865



324

Tax effect of management-adjusted charges

(199)



(140)



(443)



(2,339)

Plus: After tax management-adjusted charges

371



261



824



4,344

       Adjusted Operating Net income

23,458



20,310



45,064



36,710

















Reported net income per diluted share:

$              0.62



$                0.57



$                   1.20



$                0.95

Adjusted operating net income per diluted share:

$              0.63



$                0.58



$                   1.23



$                1.08

Reported return on average assets

1.29%



1.31%



1.27%



1.11%

Adjusted operating return on average assets

1.32%



1.33%



1.29%



1.26%

 

Highlights of the Company's performance and results for the second quarter of 2017 include the following:

  • Adjusted operating return on average assets of 1.32% and adjusted return on average tangible equity of 14.86%
  • Increase in tangible book value per share to $17.24, compared with $16.60 per share at March 31, 2017
  • Organic loan growth of $391.3 million for the quarter, reflecting an annualized growth rate of 32.9%
  • 10.1% increase in total revenue, to $91.3 million, in the second quarter of 2017, compared with total revenue of $83.0 million in the second quarter of 2016
  • Improvement in adjusted operating efficiency ratio, on a tax-equivalent basis, to 59.37% in the second quarter of 2017, compared with 61.93% in the same quarter in 2016
  • Tangible common equity to tangible assets of 8.84% at June 30, 2017, compared with 8.86% at March 31, 2017 and 7.46% at December 31, 2016
  • Net income from mortgage, Small Business Administration ("SBA") and premium finance lines of business totaling $7.3 million in the second quarter, compared with $6.2 million in the first quarter of 2017

Net Interest Income and Net Interest Margin

Interest income on a tax-equivalent basis increased to $73.0 million in the current quarter of 2017, an increase of $12.8 million, or 21.2%, from the same quarter in 2016.  Yields on total earning assets moved higher during the quarter to 4.45%, compared with 4.38% for the first quarter in 2017.  Yields on all loans excluding the effect of accretion increased to 4.59% in the current quarter of 2017, compared with 4.56% in the first quarter of 2017 and 4.42% in the second quarter of 2016.  Past increases in overall loan yields were attributable primarily to moves in short-term rates, while incremental loan production yields generally trailed the portfolio yield.  In the second quarter of 2017, incremental production yields increased to such a point that the dilutive effect to overall yields was very small.  Management believes production yields going forward will be accretive to overall yields and will combine with rate movements to produce a faster pace of yield improvements.

Interest expense during the second quarter of 2017 moved higher to $8.3 million, compared with $4.8 million in the same quarter in 2016.  The Company's cost of funds moved higher to 0.52% in the second quarter of 2017 as compared with the first quarter of 2017.  This relatively material move in cost of funds was impacted by the Company's issuance of $75 million of subordinated debt late in the first quarter of 2017.  Additionally, the Company adopted a more aggressive posture on deposit pricing that drove the cost of deposits in the second quarter of 2017 higher to 0.32%.  As of the end of the quarter, the Company's largest deposit customers are more aggressively priced and management believes that future moves in the cost of deposits will be less dramatic.

Interest expense on non-deposit borrowings increased during the quarter to $3.7 million, compared with $1.8 million in the same quarter in 2016.  Overall costs on these funding sources have decreased from a rate perspective over the past year, but the Company's use of these sources has increased from 4.4% of total funding in the first half of 2016 to 10.9% in the first half of 2017.  Management is comfortable with the reliance on non-deposit borrowings at its current level but expects to manage the usage to a lower level over time with a higher velocity of deposit growth.

Non-interest Income

Non-interest income in the second quarter of 2017 was $28.2 million, a slight decrease from the $28.4 million reported in the second quarter of 2016.  Service charges in the second quarter of 2017 were $10.6 million, an increase of $180,000, or 1.7%, compared with the same quarter in 2016.  Service charge-related revenues on commercial and consumer accounts increased, while NSF fee income declined.

Operational efficiency continued to improve the financial results of the Company's retail mortgage group.  Revenue from mortgage operations increased to $16.5 million, an increase of 4.2% compared with the same quarter in 2016.  However, net income for the Company's retail mortgage division increased 13.3% during the second quarter of 2017 to $4.1 million, compared with $3.6 million in the second quarter of 2016.   Total retail production increased to $400.2 million in the quarter, compared with $375.7 million in the second quarter of 2016, while spread (gain on sale) decreased to 3.46% in the current quarter compared with 3.90% in the same quarter of 2016.  Open pipelines at the end of the quarter were $174.3 million, compared with $146.3 million at the beginning of the second quarter of 2017 and $162.6 million at the end of the second quarter of 2016. 

Net income for the Company's warehouse lending division decreased during the quarter, from $1.1 million in the second quarter of 2016 to $837,000 in the second quarter of 2017.  However, loan production increased from $790.6 million in the second quarter of 2016 to approximately $966.8 million in the current quarter.  The decline in profitability is attributable to an increase of $176,000 in the Company's provision for loan loss expense and $219,000 of additional cost of funds allocated to the division.  The Company experienced a contraction in quarter-end balances at the end of the first quarter, but rebounded as expected during the second quarter, bringing average balances down quarter-over-quarter.

Revenues from the Company's SBA division were $2.6 million during the second quarter of 2017, compared with $2.4 million during the second quarter of 2016.  Net income for the division decreased slightly from $880,000 for the second quarter of 2016 to $875,000 for the second quarter of 2017, due to increased compensation costs. 

Revenues from the premium finance division continued to meet management's expectations, reporting $1.5 million of net income for the second quarter of 2017, compared with $1.3 million in the first quarter of 2017.  Management continues to be pleased with the profitability metrics and the franchise potential from this new partnership with US Premium Finance and believes that the management and sales talent in place are adequate to achieve the strong growth goals that were initially forecasted.

Non-interest Expense

During the second quarter of 2017 and 2016, the Company incurred pre-tax losses on the sale of premises totaling $570,000 in 2017 and $401,000 in 2016.  Excluding these charges, operating expenses increased approximately $3.2 million, to $55.2 million, from $52.0 million in the second quarter of 2016.  Additional operating expenses associated with the premium finance division impacted operating expenses by approximately $3.3 million in the second quarter of 2017.  During the second quarter of 2017, the Company incurred approximately $401,000 of operating expenses related to the new equipment finance line of business.  Management expects loan production to grow in the remainder of 2017 to offset these operating expenses.

Management continues to focus its efforts on improving the operating efficiency and the net overhead ratio of the Company.  During the second quarter of 2017, the Company's adjusted operating efficiency ratio declined to 59.37%, compared with 59.67% in the first quarter of 2017 and 61.93% in the second quarter of 2016.  The Company's adjusted operating net overhead ratio also declined, to 1.51% in the second quarter of 2017, compared with 1.57% in the first quarter of 2017.  

Salaries and benefits increased by $1.6 million to $29.1 million in the current quarter of 2017, compared with $27.5 million in the second quarter of 2016.  Increases in salaries and benefits from the second quarter of 2016 to the second quarter of 2017 relating to the Company's ongoing Bank Secrecy Act compliance efforts, the addition of the premium finance division and the addition of the equipment finance line of business were $863,000, $993,000 and $338,000, respectively. 

Total credit costs (provision and non-provision credit resolution-related costs) totaled $2.8 million in the second quarter of 2017, compared with $2.7 million in the same quarter in 2016 and $2.8 million in the first quarter of 2017.

Balance Sheet Trends

Total assets at June 30, 2017 were $7.40 billion, compared with $6.89 billion reported at December 31, 2016 and $7.09 billion reported at March 31, 2017.

Loans, including loans held for sale, totaled $5.82 billion at June 30, 2017, compared with $5.37 billion at December 31, 2016 and $5.43 billion at March 31, 2017.  During the quarter, growth in core loans (legacy and purchased non-covered loans) increased by $391.3 million, or 32.9% on an annualized basis.  Growth in legacy loans was diversified across product type, with commercial and industrial and agriculture at 35% of incremental growth, residential real estate at 29%, construction and development at 16%, CRE at 14%, and consumer and other loans at 6% of the total.  Loans held for sale, which includes both residential mortgage and SBA-guaranteed loans, increased $41.1 million during the second quarter of 2017. 

Loan production and growth associated with the new premium finance division continue to meet forecasted levels.  Loans outstanding grew $50.7 million, or 47.7% annualized, from $425.9 million at the end of the first quarter of 2017 to $476.6 million at the end of the second quarter of 2017. 

Lending activity in the Company's new equipment finance line of business, which provides financing for heavy equipment in the manufacturing, transportation and construction sectors, finished the quarter with approved credit totaling $126.7 million at a weighted average yield of approximately 4.18%.  Outstanding balances have been slower to book and ended the quarter at $15.9 million.  Management expects additional approvals throughout the remainder of the year and that usage on approved lines will increase and support the Company's overall growth goals in the second half of 2017.

Mortgage warehouse balances rebounded during the quarter to finish at $173.9 million at June 30, 2017, compared with $107.8 million at the end of the first quarter of 2017 and $150.5 million at the same time in 2016.  Loan production increased to $966.8 million, or 22.3%, from the same quarter in 2016. 

Investment securities at the end of the second quarter of 2017 were $861.2 million, or 12.6% of earning assets, compared with $852.2 million, or 13.5% of earning assets, at December 31, 2016. 

At June 30, 2017, total deposits amounted to $5.79 billion, or 88.1% of total funding, compared with $5.58 billion and 89.8%, respectively, at December 31, 2016.  Non-interest bearing deposits at the end of the current quarter were $1.67 billion, or 28.9% of total deposits, compared with $1.57 billion, or 28.2%, at December 31, 2016.  Non-rate sensitive deposits (including non-interest bearing, NOW and savings) totaled $3.10 billion at June 30, 2017, compared with $3.04 billion at the end of 2016.  These funds represented 53.6% of the Company's total deposits at June 30, 2017, compared with 54.6% at the end of 2016.

Shareholders' equity at June 30, 2017 totaled $782.7 million, compared with $646.4 million at December 31, 2016.  The increase in shareholders' equity was the result of the issuance of shares of common stock in the Company's public offering, plus earnings of $44.2 million during the first six months of 2017.  Tangible book value per share at June 30, 2017 was $17.24, up 19.6% from $14.42 at the end of 2016.  Tangible common equity as a percentage of tangible assets was to 8.84% at the end of the second quarter of 2017, compared with 7.46% at the end of 2016. 

Conference Call

The Company will host a teleconference at 10:00 a.m. EDT today (July 21, 2017) to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-877-504-1190 (or 1-855-669-9657 for participants in Canada and 1-412-902-6630 for other international participants). The conference ID name is Ameris Bancorp ABCB.  A replay of the call will be available one hour after the end of the conference call until August 4, 2017. To listen to the replay, dial 1-877-344-7529 (or 1-855-669-9658 for participants in Canada and 1-412-317-0088 for other international participants). The conference replay access code is 10109634. The conference call replay and the financial information discussed will also be available on the Investor Relations page of the Ameris Bank website at www.amerisbank.com

About Ameris Bancorp

Ameris Bancorp is a bank holding company headquartered in Moultrie, Georgia.  The Company's banking subsidiary, Ameris Bank, had 97 locations in Georgia, Alabama, northern Florida and South Carolina at the end of the most recent quarter.

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management of Ameris Bancorp (the "Company") uses these non-GAAP measures in its analysis of the Company's performance. These measures are useful when evaluating the underlying performance and efficiency of the Company's operations and balance sheet. The Company's management believes that these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company's management believes that investors may use these non-GAAP financial measures to evaluate the Company's financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This news release contains statements that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "believe", "estimate", "expect", "intend", "anticipate" and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates which they were made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers are cautioned not to place undue reliance on these forward-looking statements and are referred to the Company's periodic filings with the Securities and Exchange Commission for a summary of certain factors that may impact the Company's results of operations and financial condition.

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.







2017



2017



2016



2016



2016



2017



2016

































EARNINGS





























































Net Income 

$                 23,087



$                 21,153



$                 18,177



$             21,557



$                20,049



$          44,240



$         32,366



































Adjusted Operating Net Income

$                 23,458



$                 21,606



$                 22,205



$             21,712



$                20,310



$          45,064



$         36,710

































PER COMMON SHARE DATA





























Earnings per share available to common shareholders:































Basic

$                     0.62



$                     0.59



$                     0.52



$                 0.62



$                    0.58



$              1.21



$             0.96





Diluted

$                     0.62



$                     0.59



$                     0.52



$                 0.61



$                    0.57



$              1.20



$             0.95





Operating Diluted EPS

$                     0.63



$                     0.60



$                     0.63



$                 0.62



$                    0.58



$              1.23



$             1.08



Cash Dividends per share

$                     0.10



$                     0.10



$                     0.10



$                 0.10



$                    0.05



$              0.20



$             0.10



Book value per share (period end)

$                   21.03



$                   20.42



$                   18.51



$               18.42



$                  17.96



$            21.03



$           17.96



Tangible book value per share (period end)

$                   17.24



$                   16.60



$                   14.42



$               14.38



$                  13.89



$            17.24



$           13.89



Weighted average number of shares:































Basic

37,162,810



35,664,420



34,915,459



34,869,747



34,832,621



36,417,754



33,792,343





Diluted

37,489,348



36,040,240



35,293,035



35,194,739



35,153,311



36,744,190



34,107,298



Period-end number of shares

37,222,904



37,128,714



34,921,474



34,891,304



34,847,311



37,222,904



34,847,311



Market data:































High intraday price

$                   49.80



$                   49.50



$                   47.70



$               36.20



$                  32.76



$            49.80



$           32.68





Low intraday price

$                   42.60



$                   41.60



$                   34.61



$               28.90



$                  27.73



$            41.60



$           25.09





Period end closing price

$                   48.20



$                   46.10



$                   43.60



$               34.95



$                  29.70



$            48.20



$           29.70





Average daily volume

169,617



242,982



191,894



166,841



215,409



205,998



234,141

































PERFORMANCE RATIOS





























Return on average assets

1.29%



1.24%



1.10%



1.35%



1.31%



1.27%



1.11%



Return on average common equity

11.95%



12.33%



11.06%



13.39%



13.08%



12.13%



11.24%



Earning asset yield (TE)

4.45%



4.38%



4.34%



4.35%



4.35%



4.42%



4.35%



Total cost of funds

0.52%



0.42%



0.38%



0.36%



0.35%



0.47%



0.34%



Net interest margin (TE)

3.95%



3.97%



3.95%



3.99%



4.01%



3.96%



4.02%



Non-interest income excluding securities transactions,































as a percent of total revenue (TE)

27.81%



27.27%



27.32%



31.36%



32.01%



27.55%



31.25%



Efficiency ratio

61.02%



61.52%



67.05%



61.91%



63.11%



61.26%



68.46%

































CAPITAL ADEQUACY (period end)





























Stockholders' equity to assets

10.58%



10.69%



9.38%



9.90%



10.06%



10.58%



10.06%



Tangible common equity to tangible assets

8.84%



8.86%



7.46%



7.90%



7.96%



8.84%



7.96%

































EQUITY TO ASSETS RECONCILIATION





























Tangible common equity to tangible assets

8.84%



8.86%



7.46%



7.90%



7.96%



8.84%



7.96%



Effect of goodwill and other intangibles

1.74%



1.82%



1.92%



2.00%



2.10%



1.74%



2.10%





Equity to assets (GAAP)

10.58%



10.69%



9.38%



9.90%



10.06%



10.58%



10.06%

































OTHER PERIOD-END DATA





























Banking Division FTE

1,082



1,039



1,014



987



1,000



1,082



1,000



Retail Mortgage Division FTE

268



252



254



254



239



268



239



Warehouse Lending Division FTE

8



8



9



5



6



8



6



SBA Division FTE

23



20



21



24



23



23



23



Premium Finance Division FTE

56



50



-



-



-



56



-





Total Ameris Bancorp FTE Headcount

1,437



1,369



1,298



1,270



1,268



1,437



1,268



































Assets per Banking Division FTE

$                   6,837



$                   6,829



$                   6,797



$               6,579



$                  6,221



$            6,837



$           6,221



Branch locations

97



97



97



99



102



97



102



Deposits per branch location

$                 59,726



$                 58,169



$                 57,476



$             53,597



$                50,780



$          59,726



$         50,780

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.







2017



2017



2016



2016



2016



2017



2016

































































INCOME STATEMENT



























































Interest income





























Interest and fees on loans

$                 65,464



$                 61,521



$                 57,982



$             57,322



$                54,164



$        126,985



$       103,355



Interest on taxable securities

5,195



4,800



4,348



4,336



4,554



9,995



9,140



Interest on nontaxable securities

401



416



425



397



454



817



900



Interest on deposits in other banks

351



313



193



147



159



664



487



Interest on federal funds sold

-



-



8



8



9



0



17





Total interest income

71,411



67,050



62,956



62,210



59,340



138,461



113,899

































Interest expense





























Interest on deposits

$                   4,580



$                   3,763



$                   3,680



$               3,074



$                  2,915



$            8,343



$           5,656



Interest on other borrowings

3,674



2,697



1,997



2,069



1,836



6,371



3,218





Total interest expense

8,254



6,460



5,677



5,143



4,751



14,714



8,874

































Net interest income

63,157



60,590



57,279



57,067



54,589



123,747



105,025

































Provision for loan losses

2,205



1,836



1,710



811



889



4,041



1,570

































Net interest income after provision for loan losses

$                 60,952



$                 58,754



$                 55,569



$             56,256



$                53,700



$        119,706



$       103,455

































Noninterest income





























Service charges on deposit accounts

$                 10,616



$                 10,563



$                 11,036



$             11,358



$                10,436



$          21,179



$         20,351



Mortgage banking activity

13,943



11,215



9,878



14,067



14,142



25,158



24,353



Other service charges, commissions and fees

729



709



706



791



967



1,438



2,078



Gain(loss) on sale of securities

37



-



-



-



-



37



94



Other non-interest income

2,864



3,219



2,652



2,648



2,834



6,083



5,789





Total noninterest income

28,189



25,706



24,272



28,864



28,379



53,895



52,665

































Noninterest expense





























Salaries and employee benefits

29,132



27,794



25,137



27,982



27,531



56,926



53,718



Occupancy and equipment expenses

6,146



5,877



6,337



5,989



6,371



12,023



12,071



Data processing and telecommunications expenses

7,028



6,572



6,244



6,185



6,049



13,600



12,162



Credit resolution related expenses (1)

599



933



1,083



1,526



1,764



1,532



3,563



Advertising and marketing expenses

1,259



1,106



1,273



1,249



854



2,365



1,659



Amortization of intangible assets

1,013



1,036



1,044



993



1,319



2,049



2,339



Merger and conversion charges

-



402



17



-



-



402



6,359



Other non-interest expenses

10,562



9,373



13,542



9,275



8,471



19,935



16,088





Total noninterest expense

55,739



53,093



54,677



53,199



52,359



108,832



107,959

































Income before income taxes

$                 33,402



$                 31,367



$                 25,164



$             31,921



$                29,720



$          64,769



$         48,161



































Income tax expense

10,315



10,214



6,987



10,364



9,671



20,529



15,795

































Net income

$                 23,087



$                 21,153



$                 18,177



$             21,557



$                20,049



$          44,240



$         32,366

































Diluted earnings available to common shareholders

0.62



0.59



0.52



0.61



0.57



1.20



0.95



































(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.

















 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)























































Three Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.







2017



2017



2016



2016



2016

























PERIOD-END BALANCE SHEET











































Assets





















Cash and due from banks

$               139,500



$               127,164



$               127,164



$           123,270



$              116,255



Federal funds sold and interest bearing deposits in banks

137,811



232,045



71,221



90,801



68,273



Investment securities available for sale, at fair value

818,693



830,765



822,735



838,124



843,646



Other investments

42,495



35,950



29,464



24,578



19,125



Loans held for sale

146,766



105,637



105,924



126,263



102,757



























Loans, net of unearned income

4,230,228



3,785,480



3,626,821



3,091,039



2,819,071



Purchased loans (excluding loan pools)

950,499



1,006,935



1,069,191



1,129,381



1,193,635



Purchased loan pools

490,114



529,099



568,314



624,886



610,425



Less allowance for loan losses

(25,101)



(25,250)



(23,920)



(22,963)



(21,734)





Loans, net

5,645,740



5,296,264



5,240,406



4,822,343



4,601,397



























Other real estate owned

11,483



10,466



10,874



10,392



13,765



Purchased other real estate owned

11,330



11,668



12,540



15,126



16,670





Total other real estate owned

22,813



22,134



23,414



25,518



30,435



























Premises and equipment, net

121,108



121,610



121,217



122,191



123,978



Goodwill

125,532



125,532



125,532



122,545



121,422



Other intangibles, net

15,378



16,391



17,428



18,472



20,574



Deferred income taxes, net

41,124



41,505



40,776



37,626



39,286



Cash value of bank owned life insurance

78,834



78,442



78,053



77,637



77,095



Other assets

62,064



61,417



88,697



64,127



57,051





Total assets

$            7,397,858



$            7,094,856



$            6,892,031



$        6,493,495



$           6,221,294

























Liabilities





















Deposits:























Noninterest-bearing

$            1,672,918



$            1,654,723



$            1,573,389



$        1,563,316



$           1,553,972





Interest-bearing

4,120,479



3,987,646



4,001,774



3,742,782



3,625,560



Total deposits

5,793,397



5,642,369



5,575,163



5,306,098



5,179,532



Federal funds purchased & securities sold under























agreements to repurchase

18,400



40,415



53,505



42,647



37,139



Other borrowings

679,591



525,669



492,321



373,461



260,191



Subordinated deferrable interest debentures

84,889



84,559



84,228



83,898



83,570



Other liabilities

38,899



43,628



40,377



44,808



34,947





Total liabilities

6,615,176



6,336,640



6,245,594



5,850,912



5,595,379

















































Shareholders' equity



















  Preferred stock

$                           -



$                           -



$                          -



$                      -



$                         -

  Common stock

38,698



38,603



36,378



36,348



36,303

  Capital surplus

505,803



503,543



410,276



409,630



408,549

  Retained earnings

251,259



231,894



214,454



199,769



181,701

  Accumulated other comprehensive income (loss)

1,421



(1,209)



(1,058)



10,449



12,960

  Less treasury stock

(14,499)



(14,615)



(13,613)



(13,613)



(13,598)





Total shareholders' equity

782,682



758,216



646,437



642,583



625,915





Total liabilities and shareholders' equity

$            7,397,858



$            7,094,856



$            6,892,031



$        6,493,495



$           6,221,294

















































Other Data



















Earning Assets

6,816,606



6,525,911



6,293,670



5,925,072



5,656,932

Intangible Assets

140,910



141,923



142,960



141,017



141,996

Interest Bearing Liabilities

4,903,359



4,638,289



4,631,828



4,242,788



4,006,460

Average Assets

7,152,024



6,915,965



6,573,344



6,330,350



6,138,757

Average Common Stockholders' Equity

774,664



695,830



653,991



640,382



616,361

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.







2017



2017



2016



2016



2016



2017



2016

































ASSET QUALITY INFORMATION



























































Allowance for loan losses





























Balance at beginning of period

$                 25,250



$                 23,920



$                 22,963



$             21,734



$                21,482



$          23,920



$         21,062



































Provision for loan loss

2,205



1,836



1,710



811



889



4,041



1,570





































Charge-offs

3,284



1,102



1,686



1,451



1,376



4,386



3,190





Recoveries

930



596



933



1,869



739



1,526



2,292



Net charge-offs (recoveries)

2,354



506



753



(418)



637



2,860



898



































Ending balance

$                 25,101



$                 25,250



$                 23,920



$             22,963



$                21,734



$          25,101



$         21,734

































































































Net charge-off information





























Charge-offs





























Commercial, financial & agricultural

$                      701



$                      104



$                      726



$                  326



$                     541



$               805



$              947



Real estate - residential

963



216



239



292



123



1,179



591



Real estate - commercial & farmland

386



9



-



-



361



395



708



Real estate - construction & development

41



53



264



60



109



94



264



Consumer installment

438



164



159



74



59



602



118



Purchased loans (excluding loan pools)

755



556



298



699



183



1,311



562



Purchased loan pools

-



-



-



-



-



-



-





Total charge-offs

3,284



1,102



1,686



1,451



1,376



4,386



3,190



































Recoveries





























Commercial, financial & agricultural

221



69



121



119



87



290



160



Real estate - residential

73



61



23



40



14



134



328



Real estate - commercial & farmland

121



9



78



13



57



130



178



Real estate - construction & development

98



20



16



131



221



118



343



Consumer installment

44



17



8



78



16



61



41



Purchased loans (excluding loan pools)

373



420



687



1,488



344



793



1,242



Purchased loan pools

-



-



-



-



-



-



-





Total recoveries

930



596



933



1,869



739



1,526



2,292



































Net charge-offs (recoveries)

$                   2,354



$                      506



$                      753



$                (418)



$                     637



$            2,860



$              898

































































































Non-accrual loans (excluding purchased loans)

17,083



18,281



18,114



16,379



16,003



17,083



16,003

Non-accrual purchased loans

17,357



23,606



22,966



23,827



26,736



17,357



26,736

Non-accrual purchased loan pools

918



-



-



864



864



918



864

Foreclosed assets (excluding purchased assets)

11,483



10,466



10,874



10,392



13,765



11,483



13,765

Purchased other real estate owned

11,330



11,668



12,540



15,126



16,670



11,330



16,670

Accruing loans delinquent 90 days or more (excluding purchased loans)

1,784



933



-



-



-



1,784



-

Accruing purchased loans delinquent 90 days or more

147



-



-



-



-



147



-

Total non-performing assets

60,102



64,954



64,494



66,588



74,038



60,102



74,038

































Non-performing assets as a percent of total assets

0.81%



0.92%



0.94%



1.03%



1.19%



0.81%



1.19%

Net charge offs as a percent of average loans (annualized)

0.17%



0.04%



0.06%



-0.04%



0.06%



0.11%



0.04%

Net charge offs, excluding purchased loans as a percent



























    of average loans (annualized)

0.20%



0.04%



0.14%



0.05%



0.12%



0.12%



0.13%

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)























































For the quarter ended:







Jun.



Mar.



Dec.



Sept.



Jun.





Loans by Type

2017



2017



2016



2016



2016





Commercial, financial & agricultural

$            1,218,633



$            1,061,599



$               967,138



$           625,947



$              564,343





Real estate - construction & development

486,858



415,029



363,045



328,308



274,717





Real estate - commercial & farmland

1,519,002



1,458,110



1,406,219



1,297,582



1,248,580





Real estate - residential

857,069



726,795



781,018



766,933



680,233





Consumer installment

147,505



115,919



96,915



68,305



33,245





Other

1,161



8,028



12,486



3,964



17,953





    Total Legacy (excluding purchased loans)

$            4,230,228



$            3,785,480



$            3,626,821



$        3,091,039



$           2,819,071





























Commercial, financial & agricultural

$                 87,612



$                 89,897



$                 96,537



$           100,426



$              103,407





Real estate - construction & development

73,567



82,378



81,368



89,319



96,264





Real estate - commercial & farmland

510,312



538,046



576,355



604,076



639,921





Real estate - residential

275,504



292,911



310,277



330,626



348,353





Consumer installment

3,504



3,703



4,654



4,934



5,690





    Total Purchased loans (net of discounts)

$               950,499



$            1,006,935



$            1,069,191



$        1,129,381



$           1,193,635





























Commercial, financial & agricultural

$                           -



$                           -



$                          -



$                      -



$                         -





Real estate - construction & development

-



-



-



-



-





Real estate - commercial & farmland

-



-



-



-



-





Real estate - residential

490,114



529,099



568,314



624,886



610,425





Consumer installment

-



-



-



-



-





    Total Purchased loan pools

$               490,114



$               529,099



$               568,314



$           624,886



$              610,425





























Total Loan Portfolio:























Commercial, financial & agricultural

$            1,306,245



$            1,151,496



$            1,063,675



$           726,373



$              667,750





Real estate - construction & development

560,425



497,407



444,413



417,627



370,981





Real estate - commercial & farmland

2,029,314



1,996,156



1,982,574



1,901,658



1,888,501





Real estate - residential

1,622,687



1,548,805



1,659,609



1,722,445



1,639,011





Consumer installment

151,009



119,622



101,569



73,239



38,935





Other

1,161



8,028



12,486



3,964



17,953





    Total Loans

$            5,670,841



$            5,321,514



$            5,264,326



$        4,845,306



$           4,623,131













































































Troubled Debt Restructurings, excluding purchased loans:





















Accruing loan types:























Commercial, financial & agricultural

$                        40



$                        42



$                        47



$                    53



$                     275





Real estate - construction & development

429



435



686



691



468





Real estate - commercial & farmland

4,859



3,944



4,119



5,535



5,802





Real estate - residential

6,829



9,220



9,340



7,713



8,226





Consumer installment

12



18



17



21



24





    Total Accruing TDRs

$                 12,169



$                 13,659



$                 14,209



$             14,013



$                14,795





























Non-accruing loan types:























Commercial, financial & agricultural

$                      136



$                      142



$                      114



$                  112



$                       86





Real estate - construction & development

34



34



35



35



36





Real estate - commercial & farmland

192



1,617



2,970



2,015



1,832





Real estate - residential

1,975



998



738



849



899





Consumer installment

133



129



130



120



113





    Total Non-accrual TDRs

$                   2,470



$                   2,920



$                   3,987



$               3,131



$                  2,966





























Total Troubled Debt Restructurings

$                 14,639



$                 16,579



$                 18,196



$             17,144



$                17,761

















































The following table presents the loan portfolio by risk grade, excluding purchased loans:

















Grade 10 - Prime credit

$               490,514



$               420,814



$               414,564



$           398,781



$              349,725





Grade 15 - Good credit

631,141



587,180



539,147



190,389



191,574





Grade 20 - Satisfactory credit

1,875,308



1,718,749



1,669,998



1,608,265



1,493,561





Grade 23 - Performing, under-collateralized credit

15,386



20,889



23,186



22,763



23,665





Grade 25 - Minimum acceptable credit

1,147,786



958,623



907,588



797,148



687,817





Grade 30 - Other asset especially mentioned

32,871



37,298



29,172



31,764



32,468





Grade 40 - Substandard

37,116



41,821



43,067



41,929



40,261





Grade 50 - Doubtful

106



106



99



-



-





Grade 60 - Loss

-



-



-



-



-





  Total

$            4,230,228



$            3,785,480



$            3,626,821



$        3,091,039



$           2,819,071

























The following table presents the purchased loan portfolio by risk grade:





















Grade 10 - Prime credit

$                   5,959



$                   6,017



$                   6,536



$               6,543



$                  6,899





Grade 15 - Good credit

39,391



38,179



40,786



42,257



45,245





Grade 20 - Satisfactory credit

327,449



365,434



334,353



341,544



364,624





Grade 23 - Performing, under-collateralized credit

22,058



22,081



27,475



31,841



33,817





Grade 25 - Minimum acceptable credit

459,903



476,954



569,026



604,272



620,489





Grade 30 - Other asset especially mentioned

41,869



43,450



35,032



50,691



61,227





Grade 40 - Substandard

53,870



54,820



55,983



52,233



61,302





Grade 50 - Doubtful

-



-



-



-



30





Grade 60 - Loss

-



-



-



-



2





  Total

$               950,499



$            1,006,935



$            1,069,191



$        1,129,381



$           1,193,635

























The following table presents the purchased loan pools by risk grade:





















Grade 20 - Satisfactory credit

$               489,196



$               528,181



$               567,389



$           624,022



$              609,561





Grade 40 - Substandard

918



918



925



864



864





  Total

$               490,114



$               529,099



$               568,314



$           624,886



$              610,425

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.







2017



2017



2016



2016



2016



2017



2016

































































AVERAGE BALANCES































































Federal funds sold

$                           -



$                           -



$                   5,261



$               5,500



$                  7,186



$                   -



$           6,693





Interest bearing deposits in banks

121,810



147,385



122,538



85,051



96,906



134,527



149,360





Investment securities - taxable

766,375



759,850



770,373



767,421



766,006



763,130



747,137





Investment securities - nontaxable

63,210



65,374



66,566



68,325



69,664



64,286



69,244





Other investments

37,375



37,392



19,732



21,687



14,765



37,383



12,185





Loans held for sale

110,933



77,617



102,926



105,859



96,998



94,368



91,528





Loans

3,994,213



3,678,149



3,145,714



2,897,771



2,653,171



3,838,324



2,536,566





Purchased loans (excluding loan pools)

973,521



1,034,983



1,101,907



1,199,175



1,239,409



1,004,252



1,098,755





Purchased loan pools

516,949



547,057



590,617



629,666



630,503



530,480



628,840





  Total Earning Assets

$            6,584,386



$            6,347,807



$            5,925,634



$        5,780,455



$           5,574,608



$     6,466,750



$    5,340,308





































Noninterest bearing deposits

$            1,615,001



$            1,604,495



$            1,592,073



$        1,546,211



$           1,561,621



$     1,609,777



$    1,461,814





NOW accounts

1,154,364



1,169,567



1,253,849



1,085,828



1,087,442



1,161,924



1,112,259





MMDA

1,621,487



1,486,972



1,435,958



1,435,151



1,413,503



1,554,601



1,345,851





Savings accounts

278,666



268,741



262,782



266,344



265,936



273,731



258,522





Retail CDs < $100,000

441,556



444,195



445,132



431,570



437,899



442,868



436,580





Retail CDs > $100,000

560,320



517,354



497,113



451,115



439,954



538,956



424,757





Brokered CDs

-



-



3,750



5,000



5,000



-



3,049





  Total Deposits

5,671,394



5,491,324



5,490,657



5,221,219



5,211,355



5,581,857



5,042,832





































Federal funds purchased and securities sold































under agreements to repurchase

27,088



42,589



44,000



37,305



43,286



$          34,796



$         48,037





FHLB advances

483,583



525,583



222,426



265,202



104,195



504,467



56,922





Other borrowings

75,625



47,738



38,728



49,345



51,970



61,758



47,033





Subordinated deferrable interest debentures

84,710



84,379



84,050



83,719



83,386



84,545



77,988





  Total Non-Deposit Funding

671,006



700,289



389,204



435,571



282,837



685,566



229,980





































  Total Funding

$            6,342,400



$            6,191,613



$            5,879,861



$        5,656,790



$           5,494,192



$     6,267,423



$    5,272,812

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.







2017



2017



2016



2016



2016



2017



2016

































INTEREST INCOME/EXPENSE





























































INTEREST INCOME































Federal funds sold

$                           -



$                           -



$                          8



$                      8



$                         9



$                   -



$                17





Interest bearing deposits in banks

351



313



193



147



159



664



487





Investment securities - taxable

5,195



4,800



4,348



4,336



4,554



9,995



9,140





Investment securities - nontaxable (TE)

617



640



654



536



613



1,257



1,215





Loans held for sale

1,058



653



989



826



821



1,711



1,576





Loans (TE)

47,255



43,157



37,418



33,672



31,531



90,412



60,215





Purchased loans (excluding loan pools)

14,765



15,173



17,015



19,296



18,859



29,938



34,052





Purchased loan pools

3,786



3,832



3,950



4,346



3,730



7,618



8,874





Total Earning Assets

$                 73,027



$                 68,568



$                 64,575



$             63,167



$                60,276



$        141,595



$       115,576





































    Accretion Income (included above)

2,896



2,810



3,370



3,604



4,196



5,706



7,138



































INTEREST EXPENSE































Non-interest bearing deposits

$                           -



$                           -



$                          -



$                      -



$                         -



$                   -



$                   -





NOW accounts

520



497



613



433



439



1,017



907





MMDA

2,008



1,538



1,405



1,241



1,168



3,546



2,208





Savings accounts

45



43



44



45



45



88



88





Retail CDs < $100,000

636



562



553



493



476



1,198



988





Retail CDs > $100,000

1,371



1,123



1,060



854



779



2,494



1,455





Brokered CDs

-



-



6



8



8



0



10





Total Deposits

4,580



3,763



3,681



3,074



2,915



8,343



5,656





































Federal funds purchased and securities sold































under agreements to repurchase

13



20



21



18



24



33



59





FHLB advances

1,238



907



328



393



155



2,145



178





Other borrowings

1,158



559



432



479



484



1,717



854





Subordinated deferrable interest debentures

1,265



1,211



1,216



1,179



1,173



2,476



2,127





  Total Non-Deposit Funding

3,674



2,697



1,997



2,069



1,836



6,371



3,218





































  Total Funding

$                   8,254



$                   6,460



$                   5,678



$               5,143



$                  4,751



$          14,714



$           8,874





































Net Interest Income (TE)

$                 64,773



$                 62,108



$                 58,897



$             58,024



$                55,525



$        126,881



$       106,702

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.







2017



2017



2016



2016



2016



2017



2016

YIELDS (1)































































Federal funds sold

0.00%



0.00%



0.60%



0.58%



0.50%



0.00%



0.51%





Interest bearing deposits in banks

1.16%



0.86%



0.63%



0.69%



0.66%



1.00%



0.66%





Investment securities - taxable

2.72%



2.56%



2.25%



2.25%



2.39%



2.64%



2.46%





Investment securities - nontaxable

3.91%



3.97%



3.91%



3.12%



3.54%



3.94%



3.53%





Loans held for sale

3.83%



3.41%



3.82%



3.10%



3.40%



3.66%



3.46%





Loans

4.75%



4.76%



4.73%



4.62%



4.78%



4.75%



4.77%





Purchased loans (excluding loan pools)

6.08%



5.95%



6.14%



6.40%



6.12%



6.01%



6.23%





Purchased loan pools

2.94%



2.84%



2.66%



2.75%



2.38%



2.90%



2.84%





  Total Earning Assets

4.45%



4.38%



4.34%



4.35%



4.35%



4.42%



4.35%





































Noninterest bearing deposits

0.00%



0.00%



0.00%



0.00%



0.00%



0.00%



0.00%





NOW accounts

0.18%



0.17%



0.19%



0.16%



0.16%



0.18%



0.16%





MMDA

0.50%



0.42%



0.39%



0.34%



0.33%



0.46%



0.33%





Savings accounts

0.06%



0.06%



0.07%



0.07%



0.07%



0.06%



0.07%





Retail CDs < $100,000

0.58%



0.51%



0.49%



0.45%



0.44%



0.55%



0.46%





Retail CDs > $100,000

0.98%



0.88%



0.85%



0.75%



0.71%



0.93%



0.69%





Brokered CDs

0.00%



0.00%



0.64%



0.64%



0.64%



0.00%



0.66%





  Total Deposits

0.32%



0.28%



0.27%



0.23%



0.22%



0.30%



0.23%





































Federal funds purchased and securities sold































under agreements to repurchase

0.19%



0.19%



0.19%



0.19%



0.22%



0.19%



0.25%





FHLB advances

1.03%



0.70%



0.59%



0.59%



0.60%



0.86%



0.63%





Other borrowings

6.14%



4.75%



4.44%



3.86%



3.75%



5.61%



3.65%





Subordinated deferrable interest debentures

5.99%



5.82%



5.76%



5.60%



5.66%



5.91%



5.48%





  Total Non-Deposit Funding

2.20%



1.56%



2.04%



1.89%



2.61%



1.87%



2.81%





































  Total funding (2)

0.52%



0.42%



0.38%



0.36%



0.35%



0.47%



0.34%





































Net interest spread

3.93%



3.96%



3.95%



3.99%



4.00%



3.94%



4.01%





































Net interest margin (3)

3.95%



3.97%



3.95%



3.99%



4.01%



3.96%



4.02%

































































































(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 35%.

















(2) Rate calculated based on total average funding including non-interest bearing deposits.





















(3) Rate calculated based on average earning assets.



























 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.





Adjusted Operating Net Income Reconciliation

2017



2017



2016



2016



2016



2017



2016





































Net income available to common shareholders

$                 23,087



$                 21,153



$                 18,177



$             21,557



$                20,049



$          44,240



$         32,366





































Merger and conversion charges

-



402



17



-



-



402



6,359





Certain compliance resolution expenses

-



-



5,750



-



-



-



-





Losses (gains) on the sale of premises

570



295



430



238



401



865



324





Tax effect of management-adjusted charges

(199)



(244)



(2,169)



(83)



(140)



(443)



(2,339)





Plus: After tax management-adjusted charges

371



453



4,028



155



261



824



4,344





































       Adjusted Operating Net income

23,458



21,606



22,205



21,712



20,310



45,064



36,710





































Adjusted operating net income per diluted share:

$                     0.63



$                     0.60



$                     0.63



$                 0.62



$                    0.58



$              1.23



$             1.08





Adjusted operating return on average assets

1.32%



1.27%



1.34%



1.36%



1.33%



1.29%



1.26%





Adjusted operating return on average common































    tangible equity

14.86%



15.84%



17.25%



17.31%



17.25%



15.31%



16.36%







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.





Net Interest Margin and Yields on Total Loans

2017



2017



2016



2016



2016



2017



2016





    Excluding Accretion Reconciliation































































Total Interest Income (TE)

$                 73,027



$                 68,568



$                 64,575



$             63,167



$                60,276



$        141,595



$       115,576





    Accretion Income

2,896



2,810



3,370



3,604



4,196



5,706



7,138





Total Interest Income (TE) Excluding Accretion

$                 70,131



$                 65,758



$                 61,205



$             59,563



$                56,080



$        135,889



$       108,438





































Total Interest Expense

$                   8,254



$                   6,460



$                   5,677



$               5,143



$                  4,751



$          14,714



$           8,874





Net Interest Income (TE) Excluding Accretion

$                 61,877



$                 59,298



$                 55,528



$             54,420



$                51,329



$        121,175



$         99,564





































Yield on Total Loans (TE) Excluding Accretion

4.59%



4.56%



4.51%



4.49%



4.42%



4.57%



4.51%





































Net Interest Margin (TE) Excluding Accretion

3.77%



3.79%



3.73%



3.75%



3.70%



3.78%



3.75%







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.





Management-Adjusted Operating Expenses

2017



2017



2016



2016



2016



2017



2016





































Total operating expenses

55,739



53,093



54,677



53,199



52,359



108,832



107,959





Less: Management-adjusted charges































Merger and conversion expenses

-



(402)



(17)



-



-



(402)



(6,359)





   Certain compliance resolution expenses

-



-



(5,750)



-



-



-



-





   Gains/(Losses) on the sale of premises

(570)



(295)



(430)



(238)



(401)



(865)



(324)





































Management-adjusted operating expenses

$                 55,169



$                 52,396



$                 48,480



$             52,961



$                51,958



$        107,565



$       101,276





































Management-adjusted operating efficiency ratio (TE)

59.37%



59.67%



58.29%



60.95%



61.93%



59.51%



63.59%







































































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.





Tangible Book Value per Share Reconciliation

2017



2017



2016



2016



2016



2017



2016





































Total shareholders' equity

$               782,682



$               758,216



$               646,437



$           642,583



$              625,915



$        782,682



$       625,915





Less: Goodwill

125,532



125,532



125,532



122,545



121,422



$        125,532



121,422





Less:Other intangibles, net

15,378



16,391



17,428



18,472



20,574



15,378



20,574





Total tangible shareholders' equity

$               641,772



$               616,293



$               503,477



$           501,566



$              483,919



$        641,772



$       483,919





































Period-end number of shares

37,222,904



37,128,714



34,921,474



34,891,304



34,847,311



37,222,904



34,847,311





































Tangible book value per share (period end)

$                   17.24



$                   16.60



$                   14.42



$               14.38



$                  13.89



$            17.24



$           13.89

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)







































































Three Months Ended



Six Months Ended







Jun.



Mar.



Dec.



Sept.



Jun.



Jun.



Jun.





Segment Reporting

2017



2017



2016



2016



2016



2017



2016





































Banking Division:































   Net interest income

$                 51,800



$                 50,126



$                 50,528



$             51,653



$                49,820



$        101,926



$         96,303





   Provision for loan losses

1,491



1,982



502



57



733



3,473



1,414





   Noninterest income

12,954



13,013



13,466



13,949



13,018



25,967



25,753





   Noninterest expense:































      Salaries and employee benefits

19,359



18,844



17,084



18,323



18,428



38,203



37,417





      Occupancy

5,427



5,257



5,668



5,490



5,901



10,684



11,051





      Data Processing

6,378



6,043



5,841



5,794



5,685



12,421



11,505





      Other expenses

10,209



9,241



15,398



11,533



11,071



19,450



27,507





         Total noninterest expense

41,373



39,385



43,991



41,140



41,085



80,758



87,480





Income before income taxes

21,890



21,772



19,501



24,405



21,020



43,662



33,162





   Income Tax

6,095



6,856



5,005



7,733



6,626



12,951



10,545





         Net income

$                 15,795



$                 14,916



$                 14,496



$             16,672



$                14,394



$          30,711



$         22,617





































































Retail Mortgage Division:































   Net interest income

$                   3,470



$                   2,976



$                   3,032



$               2,625



$                  2,554



$            6,446



$           4,984





   Provision for loan losses

347



8



33



447



93



355



93





   Noninterest income

13,053



10,513



9,036



13,198



13,304



23,566



22,928





   Noninterest expense:































      Salaries and employee benefits

7,763



7,216



7,098



8,940



8,304



14,979



14,651





      Occupancy

610



519



602



433



405



1,129



893





      Data Processing

440



317



326



364



338



757



610





      Other expenses

888



1,141



1,093



1,303



1,133



2,029



2,089





         Total noninterest expense

9,701



9,193



9,119



11,040



10,180



18,894



18,243





Income before income taxes

6,475



4,288



2,916



4,336



5,585



10,763



9,576





   Income Tax

2,361



1,501



1,021



1,518



1,955



3,862



3,352





         Net income

$                   4,114



$                   2,787



$                   1,895



$               2,818



$                  3,630



$            6,901



$           6,224





































































Warehouse Lending Division:































   Net interest income

$                   1,254



$                   1,105



$                   1,706



$               1,848



$                  1,481



$            2,359



$           2,408





   Provision for loan losses

176



(232)



496



94



-



(56)



-





   Noninterest income

438



319



462



555



440



757



773





   Noninterest expense:































      Salaries and employee benefits

127



147



220



103



108



274



296





      Occupancy

1



1



1



1



1



2



2





      Data Processing

25



27



32



26



25



52



45





      Other expenses

54



32



29



26



26



86



51





         Total noninterest expense

207



207



282



156



160



414



394





Income before income taxes

1,309



1,449



1,390



2,153



1,761



2,758



2,787





   Income Tax

472



507



487



754



616



979



975





         Net income

$                      837



$                      942



$                      904



$               1,399



$                  1,145



$            1,779



$           1,812





































































SBA Division:































   Net interest income

$                      885



$                      907



$                      949



$                  941



$                     734



$            1,792



$           1,330





   Provision for loan losses

51



48



571



213



63



99



63





   Noninterest income

1,718



1,815



1,308



1,162



1,617



3,533



3,211





   Noninterest expense:































      Salaries and employee benefits

890



591



735



616



691



1,481



1,354





      Occupancy

54



51



64



65



64



105



125





      Data Processing

2



1



1



1



1



3



2





      Other expenses

259



211



170



181



178



470



361





         Total noninterest expense

1,205



854



970



863



934



2,059



1,842





Income before income taxes

1,347



1,820



716



1,027



1,354



3,167



2,636





   Income Tax

472



637



251



359



474



1,109



923





         Net income

$                      875



$                   1,183



$                      465



$                  668



$                     880



$            2,058



$           1,713





































































Premium Finance Division:































   Net interest income

$                   5,748



$                   5,476



$                   1,064



$                      -



$                         -



$          11,224



$                   -





   Provision for loan losses

140



30



108



-



-



170



-





   Noninterest income

26



46



-



-



-



72



-





   Noninterest expense:































      Salaries and employee benefits

993



996



-



-



-



1,989



-





      Occupancy

54



49



2



-



-



103



-





      Data Processing

183



184



44



-



-



367



-





      Other expenses

2,023



2,225



269



-



-



4,248



-





         Total noninterest expense

3,253



3,454



315



-



-



6,707



-





Income before income taxes

2,381



2,038



641



-



-



4,419



-





   Income Tax

915



713



224



-



-



1,628



-





         Net income

$                   1,466



$                   1,325



$                      417



$                      -



$                         -



$            2,791



$                   -





































































Total Consolidated:































   Net interest income

$                 63,157



$                 60,590



$                 57,279



$             57,067



$                54,589



$        123,747



$       105,025





   Provision for loan losses

2,205



1,836



1,710



811



889



4,041



1,570





   Noninterest income

28,189



25,706



24,272



28,864



28,379



53,895



52,665





   Noninterest expense:































      Salaries and employee benefits

29,132



27,794



25,137



27,982



27,531



56,926



53,718





      Occupancy

6,146



5,877



6,337



5,989



6,371



12,023



12,071





      Data Processing

7,028



6,572



6,244



6,185



6,049



13,600



12,162





      Other expenses

13,433



12,850



16,959



13,043



12,408



26,283



30,008





         Total noninterest expense

55,739



53,093



54,677



53,199



52,359



108,832



107,959





Income before income taxes

33,402



31,367



25,164



31,921



29,720



64,769



48,161





   Income Tax

10,315



10,214



6,987



10,364



9,671



20,529



15,795





         Net income

$                 23,087



$                 21,153



$                 18,177



$             21,557



$                20,049



$          44,240



$         32,366

 

 

View original content with multimedia:http://www.prnewswire.com/news-releases/ameris-bancorp-announces-financial-results-for-second-quarter-2017-300492137.html

SOURCE Ameris Bancorp

Weitere Themen